Sunday 11 October 2026 Export all WMB data to Excel Powerpack

Williams Companies, Inc. (The)

WMB Energy Oil & Gas Midstream

Williams Companies, Inc. (The)’s revenue for fiscal 2025 (year ended December 2025) was $12.0 billion, up 13.8% from fiscal 2024. In the quarter to June 2026, revenue grew 9.78%, EPS grew 51.1%, free cash flow fell 195.8% and total debt rose 6.11%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

72.67 0.33 +0.46%
Market cap
$88.5B
P/E
28.9×
Fwd P/E
30.7×
Dividend yield
2.85%
F-score
7/9
Altman Z
1.10
Beneish M
−2.65
Dividend safety
18/100

Insider Decisions trades per month

Total sells 11.13
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 1 1 1 3 3 1 4 1 1 2 1 1
Insider Ownership 0.33%

Capital & Financial Ratios $m

Market Cap 88,480.00
Revenue 12,204.00
Net Income 3,244.00
Free Cash Flow (214.00)
Net Debt 30,115.00
Current Ratio 0.48 (below 1: weak)
Debt/Equity 1.97
P/E ratio 28.88
Fwd P/E 30.70
P/S ratio 7.30
P/B ratio 5.81
Past 5Y EPS Growth 65.96% (at or above 15%: strong)
This Y EPS Growth 16.94% (at or above 15%: strong)
Next Y EPS Growth 6.26%
Next Y revenue growth 2.33%
Next 5Y EPS Growth 13.21%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 53.74%
10-year low 10-year high
P/S against its own 10 years 95.53%
10-year low 10-year high
P/B against its own 10 years 96.05%
10-year low 10-year high
EV/Sales against its own 10 years 95.64%
10-year low 10-year high

Dividends

Payout Ratio 0.83
Annual Dividend Rate 2.08
Annual Dividend Yield 2.85%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 2.11
0.53
0.53
0.53
2025 2.00
0.50
0.50
0.50
0.50
2024 1.90
0.48
0.48
0.48
0.48
2023 1.79
0.45
0.45
0.45
0.45
2022 1.70
0.43
0.43
0.43
0.43
2021 1.64
0.41
0.41
0.41
0.41
2020 1.60
0.40
0.40
0.40
0.40
2019 1.52
0.38
0.38
0.38
0.38
2018 1.36
0.34
0.34
0.34
0.34
2017 1.20
0.30
0.30
0.30
0.30
2016 1.68
0.64
0.64
0.20
0.20
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 2,150 60 63 203
Receivables 1,655 1,863 2,084 1,968
Inventory 274 279 314 335
Other 434 459 783 617
4,513 2,661 3,244 3,123
2023 2024 2025 Q'26
Payables 1,379 1,613 2,224 2,220
ST’ Debt 2,337 1,720 1,345 2,197
Other 105 164 198 136
5,830 5,312 6,106 6,546

Compound Annual Growth %

10y 5y 3y
Sales 4.97% 9.13% 2.91%
Cash Flow 8.10% 11.03% 6.45%
Earnings 0.00% 65.91% 8.52%
Book Value (0.79%) 0.56% 2.21%

Revenue $m

Mar Jun Sep Dec Year
’26 3,030 3,053 — — —
’25 3,048 2,781 2,923 3,198 11,950
’24 2,771 2,336 2,653 2,743 10,503
’23 3,081 2,483 2,559 2,784 10,907
’22 2,524 2,490 3,021 2,930 10,965
’21 2,612 2,283 2,475 3,257 10,627
’20 1,913 1,781 1,933 2,092 7,719
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 1,603 1,376 — — —
’25 1,433 1,450 1,439 1,576 5,898
’24 1,234 1,279 1,243 1,218 4,974
’23 1,514 1,377 1,234 1,813 5,938
’22 1,082 1,098 1,490 1,219 4,889
’21 915 1,057 834 1,139 3,945
’20 787 1,143 452 1,114 3,496
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 244 (458) — — —
’25 421 478 405 (405) 899
’24 695 668 515 418 2,296
’23 962 753 532 1,124 3,371
’22 785 778 641 402 2,606
’21 654 628 572 844 2,698
’20 478 823 113 807 2,221
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.70 0.68 — — —
’25 0.56 0.45 0.53 0.60 2.14
’24 0.52 0.33 0.58 0.40 1.82
’23 0.76 0.38 0.54 0.94 2.60
’22 0.31 0.33 0.49 0.55 1.67
’21 0.35 0.25 0.13 0.51 1.24
’20 (0.43) 0.25 0.25 0.09 0.17
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.5
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 10.22 26.82 20.36 21.53 8.41 19.87 26.02 27.80 32.65 51.58

Analyst estimates 2026–2028

Powerpack
High 32.21 32.69 33.67 29.55 24.17 29.89 37.97 37.45 60.36 65.55
People
People Employees 5,604 5,425 5,322 4,812 4,739 4,783 5,043 5,601 5,829 5,987
Revenue/emp, $m 1.34 1.48 1.63 1.70 1.63 2.22 2.17 1.95 1.80 2.00
Income, $m
Income, $m Revenue 7,499 8,031 8,686 8,201 7,719 10,627 10,965 10,907 10,503 11,950
Gross margin, % 77.00 71.36 68.83 76.09 79.98 63.01 69.27 82.73 80.24 82.15
EBT (375) 535 331 1,064 277 2,073 2,542 4,405 2,986 3,625
EBT margin, % (5.00) 6.66 3.81 12.97 3.59 19.51 23.18 40.39 28.43 30.33
Net income (350) 2,509 193 714 198 1,562 2,117 3,303 2,346 2,768
Depreciation 1,836 1,814 1,780 1,714 1,960 1,923 2,082 2,148 2,318 2,440
Per share, $
Per share, $ Revenue 9.99 9.72 8.92 6.77 6.36 8.74 9.00 8.95 8.62 9.79
Earnings (0.57) 2.62 (0.16) 0.70 0.17 1.25 1.68 2.61 1.82 2.14
Cash flow 5.54 3.74 3.38 3.05 2.88 3.25 4.01 4.88 4.08 4.83
Capex (2.69) (2.95) (3.35) (1.77) (1.05) (1.03) (1.87) (2.11) (2.20) (4.09)
Free cash flow 2.84 0.79 0.03 1.27 1.83 2.22 2.14 2.77 1.88 0.74
Book value 18.71 19.58 16.43 13.50 12.02 11.60 11.53 12.23 12.17 12.28
Shares, m 751 826 974 1,212 1,214 1,215 1,218 1,218 1,219 1,221
Valuation, ×
Valuation, × P/E 0.00 11.89 0.00 33.41 125.31 20.83 19.14 13.56 29.57 27.96
P/S 3.15 3.20 2.47 3.51 3.15 2.98 3.57 3.97 6.28 6.14
P/B 1.68 1.59 1.35 1.76 1.67 2.25 2.80 2.91 4.46 4.91
EV/Sales 6.25 5.70 5.03 6.19 6.03 5.05 5.62 6.13 8.79 8.53
EV/FCF 21.96 70.51 1,457.15 32.87 20.95 19.88 23.63 19.82 40.23 113.45
Cash, $m
Cash, $m Operating cash flow 4,155 3,089 3,293 3,693 3,496 3,945 4,889 5,938 4,974 5,898
Capex (2,021) (2,440) (3,263) (2,149) (1,275) (1,247) (2,283) (2,567) (2,678) (4,999)
Free cash flow 2,134 649 30 1,544 2,221 2,698 2,606 3,371 2,296 899
Balance, $m
Balance, $m Working capital (1,487) (467) (347) (2,388) (890) (423) (1,093) (1,317) (2,651) (2,862)
Total debt 23,409 20,935 22,414 22,288 22,344 23,675 22,554 25,713 26,456 28,661
Net debt 23,239 20,036 22,246 21,999 22,202 21,995 22,402 23,563 26,396 28,598
Shareholders’ equity 14,046 16,175 15,997 16,364 14,583 14,101 14,045 14,891 14,840 14,995
Returns, %
Returns, % ROA (0.88) 4.67 (0.34) 1.85 0.46 3.30 4.26 6.29 4.15 4.62
ROIC 1.15 1.60 1.26 3.13 3.74 4.56 5.18 7.01 5.06 6.02
ROE (2.80) 14.39 (0.97) 5.25 1.35 10.58 14.57 22.01 14.98 17.57
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Williams Companies, Inc. (The) vs peers in Oil & Gas Midstream (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
WMB Williams Companies, Inc. (The) $88.5B 28.9× 30.7× +9.78% (above 0%: growing) +51.11% (above 0%: growing) −195.82% (below 0%: shrinking) 83.33% 38.72%
EPD Enterprise Products Partners L.P. $79.4B 12.5× 13.0× +60.78% (above 0%: growing) +27.27% (above 0%: growing) +162.10% (above 0%: growing) 12.06% 12.31% Compare
KMI Kinder Morgan, Inc. $71.8B 20.8× 21.4× +10.76% (above 0%: growing) +21.88% (above 0%: growing) −52.59% (below 0%: shrinking) 68.62% 30.06% Compare
ET Energy Transfer LP $71.0B 13.9× 13.1× +78.43% (above 0%: growing) +84.37% (above 0%: growing) +146.15% (above 0%: growing) 21.55% 10.41% Compare
TRP TC Energy Corporation $62.5B 24.9× 24.9× +5.59% (above 0%: growing) +18.28% (above 0%: growing) +24.24% (above 0%: growing) 70.23% 54.92% Compare
TRGP Targa Resources, Inc. $61.9B 27.3× 24.7× +4.23% (above 0%: growing) +22.92% (above 0%: growing) +1,002.09% (above 0%: growing) 48.15% 27.80% Compare
MPLX MPLX LP $58.1B 12.1× 13.1× +10.29% (above 0%: growing) +2.91% (above 0%: growing) −38.89% (below 0%: shrinking) 56.91% 41.61% Compare
LNG Cheniere Energy, Inc. $57.4B 20.6× — (loss-making) +23.51% (above 0%: growing) +100.55% (above 0%: growing) +452.21% (above 0%: growing) 83.04% 74.84% Compare
OKE ONEOK, Inc. $56.9B 15.5× 15.5× +52.77% (above 0%: growing) +14.18% (above 0%: growing) +85.57% (above 0%: growing) 23.30% 13.22% Compare
Median of peers $62.2B 18.0× 15.5× +17.14% +22.40% +115.86% 52.53% 28.93%

All 58 Oil & Gas Midstream stocks →

WMB metrics, ten years each

Williams Companies, Inc. (The) (WMB) key facts

  • Strength: Williams Companies, Inc. (The)’s revenue for fiscal 2025 (year ended December 2025) was $12.0 billion, up 13.8% from fiscal 2024.
  • Strength: Net income was $2.8 billion, or $2.14 per share (basic), a net margin of 21.9%.
  • Williams Companies, Inc. (The) (WMB) is an Oil & Gas Midstream company in the Energy sector, listed on the New York Stock Exchange.
  • As of October 9, 2026, WMB traded at $72.67, a market capitalization of $88.5 billion.
  • At that price the stock trades at 28.9× trailing-twelve-month earnings and 7.3× sales; its P/E is higher than 54% of its own readings over the past ten years.
  • Williams Companies, Inc. (The) pays an annual dividend of $2.08 per share, a yield of 2.85%, with a payout ratio of 82.7%.
  • Return on equity was 17.6% and debt-to-equity 1.97.
  • Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 1.10 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Williams Companies, Inc. (The) (WMB) Latest News

stockrow.com/WMB · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com