Sunday 11 October 2026
Export all WMB data to Excel Powerpack
Williams Companies, Inc. (The)
WMB Energy Oil & Gas Midstream
Williams Companies, Inc. (The)’s revenue for fiscal 2025 (year ended December 2025) was $12.0 billion, up 13.8% from fiscal 2024. In the quarter to June 2026, revenue grew 9.78%, EPS grew 51.1%, free cash flow fell 195.8% and total debt rose 6.11%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.
72.67
0.33
+0.46%
Follow WMB
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 10.22 | 26.82 | 20.36 | 21.53 | 8.41 | 19.87 | 26.02 | 27.80 | 32.65 | 51.58 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 32.21 | 32.69 | 33.67 | 29.55 | 24.17 | 29.89 | 37.97 | 37.45 | 60.36 | 65.55 | |||||
| People | |||||||||||||||
| People | Employees | 5,604 | 5,425 | 5,322 | 4,812 | 4,739 | 4,783 | 5,043 | 5,601 | 5,829 | 5,987 | ||||
| Revenue/emp, $m | 1.34 | 1.48 | 1.63 | 1.70 | 1.63 | 2.22 | 2.17 | 1.95 | 1.80 | 2.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 7,499 | 8,031 | 8,686 | 8,201 | 7,719 | 10,627 | 10,965 | 10,907 | 10,503 | 11,950 | ||||
| Gross margin, % | 77.00 | 71.36 | 68.83 | 76.09 | 79.98 | 63.01 | 69.27 | 82.73 | 80.24 | 82.15 | |||||
| EBT | (375) | 535 | 331 | 1,064 | 277 | 2,073 | 2,542 | 4,405 | 2,986 | 3,625 | |||||
| EBT margin, % | (5.00) | 6.66 | 3.81 | 12.97 | 3.59 | 19.51 | 23.18 | 40.39 | 28.43 | 30.33 | |||||
| Net income | (350) | 2,509 | 193 | 714 | 198 | 1,562 | 2,117 | 3,303 | 2,346 | 2,768 | |||||
| Depreciation | 1,836 | 1,814 | 1,780 | 1,714 | 1,960 | 1,923 | 2,082 | 2,148 | 2,318 | 2,440 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 9.99 | 9.72 | 8.92 | 6.77 | 6.36 | 8.74 | 9.00 | 8.95 | 8.62 | 9.79 | ||||
| Earnings | (0.57) | 2.62 | (0.16) | 0.70 | 0.17 | 1.25 | 1.68 | 2.61 | 1.82 | 2.14 | |||||
| Cash flow | 5.54 | 3.74 | 3.38 | 3.05 | 2.88 | 3.25 | 4.01 | 4.88 | 4.08 | 4.83 | |||||
| Capex | (2.69) | (2.95) | (3.35) | (1.77) | (1.05) | (1.03) | (1.87) | (2.11) | (2.20) | (4.09) | |||||
| Free cash flow | 2.84 | 0.79 | 0.03 | 1.27 | 1.83 | 2.22 | 2.14 | 2.77 | 1.88 | 0.74 | |||||
| Book value | 18.71 | 19.58 | 16.43 | 13.50 | 12.02 | 11.60 | 11.53 | 12.23 | 12.17 | 12.28 | |||||
| Shares, m | 751 | 826 | 974 | 1,212 | 1,214 | 1,215 | 1,218 | 1,218 | 1,219 | 1,221 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 11.89 | 0.00 | 33.41 | 125.31 | 20.83 | 19.14 | 13.56 | 29.57 | 27.96 | ||||
| P/S | 3.15 | 3.20 | 2.47 | 3.51 | 3.15 | 2.98 | 3.57 | 3.97 | 6.28 | 6.14 | |||||
| P/B | 1.68 | 1.59 | 1.35 | 1.76 | 1.67 | 2.25 | 2.80 | 2.91 | 4.46 | 4.91 | |||||
| EV/Sales | 6.25 | 5.70 | 5.03 | 6.19 | 6.03 | 5.05 | 5.62 | 6.13 | 8.79 | 8.53 | |||||
| EV/FCF | 21.96 | 70.51 | 1,457.15 | 32.87 | 20.95 | 19.88 | 23.63 | 19.82 | 40.23 | 113.45 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 4,155 | 3,089 | 3,293 | 3,693 | 3,496 | 3,945 | 4,889 | 5,938 | 4,974 | 5,898 | ||||
| Capex | (2,021) | (2,440) | (3,263) | (2,149) | (1,275) | (1,247) | (2,283) | (2,567) | (2,678) | (4,999) | |||||
| Free cash flow | 2,134 | 649 | 30 | 1,544 | 2,221 | 2,698 | 2,606 | 3,371 | 2,296 | 899 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (1,487) | (467) | (347) | (2,388) | (890) | (423) | (1,093) | (1,317) | (2,651) | (2,862) | ||||
| Total debt | 23,409 | 20,935 | 22,414 | 22,288 | 22,344 | 23,675 | 22,554 | 25,713 | 26,456 | 28,661 | |||||
| Net debt | 23,239 | 20,036 | 22,246 | 21,999 | 22,202 | 21,995 | 22,402 | 23,563 | 26,396 | 28,598 | |||||
| Shareholders’ equity | 14,046 | 16,175 | 15,997 | 16,364 | 14,583 | 14,101 | 14,045 | 14,891 | 14,840 | 14,995 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (0.88) | 4.67 | (0.34) | 1.85 | 0.46 | 3.30 | 4.26 | 6.29 | 4.15 | 4.62 | ||||
| ROIC | 1.15 | 1.60 | 1.26 | 3.13 | 3.74 | 4.56 | 5.18 | 7.01 | 5.06 | 6.02 | |||||
| ROE | (2.80) | 14.39 | (0.97) | 5.25 | 1.35 | 10.58 | 14.57 | 22.01 | 14.98 | 17.57 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Williams Companies, Inc. (The) vs peers in Oil & Gas Midstream (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WMB Williams Companies, Inc. (The) | $88.5B | 28.9× | 30.7× | +9.78% (above 0%: growing) | +51.11% (above 0%: growing) | −195.82% (below 0%: shrinking) | 83.33% | 38.72% | |
| EPD Enterprise Products Partners L.P. | $79.4B | 12.5× | 13.0× | +60.78% (above 0%: growing) | +27.27% (above 0%: growing) | +162.10% (above 0%: growing) | 12.06% | 12.31% | Compare |
| KMI Kinder Morgan, Inc. | $71.8B | 20.8× | 21.4× | +10.76% (above 0%: growing) | +21.88% (above 0%: growing) | −52.59% (below 0%: shrinking) | 68.62% | 30.06% | Compare |
| ET Energy Transfer LP | $71.0B | 13.9× | 13.1× | +78.43% (above 0%: growing) | +84.37% (above 0%: growing) | +146.15% (above 0%: growing) | 21.55% | 10.41% | Compare |
| TRP TC Energy Corporation | $62.5B | 24.9× | 24.9× | +5.59% (above 0%: growing) | +18.28% (above 0%: growing) | +24.24% (above 0%: growing) | 70.23% | 54.92% | Compare |
| TRGP Targa Resources, Inc. | $61.9B | 27.3× | 24.7× | +4.23% (above 0%: growing) | +22.92% (above 0%: growing) | +1,002.09% (above 0%: growing) | 48.15% | 27.80% | Compare |
| MPLX MPLX LP | $58.1B | 12.1× | 13.1× | +10.29% (above 0%: growing) | +2.91% (above 0%: growing) | −38.89% (below 0%: shrinking) | 56.91% | 41.61% | Compare |
| LNG Cheniere Energy, Inc. | $57.4B | 20.6× | — (loss-making) | +23.51% (above 0%: growing) | +100.55% (above 0%: growing) | +452.21% (above 0%: growing) | 83.04% | 74.84% | Compare |
| OKE ONEOK, Inc. | $56.9B | 15.5× | 15.5× | +52.77% (above 0%: growing) | +14.18% (above 0%: growing) | +85.57% (above 0%: growing) | 23.30% | 13.22% | Compare |
| Median of peers | $62.2B | 18.0× | 15.5× | +17.14% | +22.40% | +115.86% | 52.53% | 28.93% |
WMB metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Williams Companies, Inc. (The) (WMB) key facts
- Strength: Williams Companies, Inc. (The)’s revenue for fiscal 2025 (year ended December 2025) was $12.0 billion, up 13.8% from fiscal 2024.
- Strength: Net income was $2.8 billion, or $2.14 per share (basic), a net margin of 21.9%.
- Williams Companies, Inc. (The) (WMB) is an Oil & Gas Midstream company in the Energy sector, listed on the New York Stock Exchange.
- As of October 9, 2026, WMB traded at $72.67, a market capitalization of $88.5 billion.
- At that price the stock trades at 28.9× trailing-twelve-month earnings and 7.3× sales; its P/E is higher than 54% of its own readings over the past ten years.
- Williams Companies, Inc. (The) pays an annual dividend of $2.08 per share, a yield of 2.85%, with a payout ratio of 82.7%.
- Return on equity was 17.6% and debt-to-equity 1.97.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 1.10 (distress zone) for fiscal 2025.