Sunday 11 October 2026
Export all KMI data to Excel Powerpack
Kinder Morgan, Inc.
KMI Energy Oil & Gas Midstream
Kinder Morgan, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $16.9 billion, up 12.2% from fiscal 2024. In the quarter to June 2026, revenue grew 10.8%, EPS grew 21.9%, free cash flow fell 52.6% and total debt fell 1.26%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years; insiders bought in the last twelve months.
32.49
0.24
+0.74%
Follow KMI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 11.20 | 16.68 | 14.62 | 15.10 | 9.42 | 13.48 | 15.78 | 15.89 | 16.47 | 23.94 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 23.36 | 23.01 | 19.83 | 21.50 | 22.58 | 19.29 | 20.20 | 19.10 | 28.81 | 31.48 | |||||
| People | |||||||||||||||
| People | Employees | 11,121 | 10,897 | 11,012 | 11,086 | 10,524 | 10,529 | 10,525 | 10,891 | 10,933 | 11,028 | ||||
| Revenue/emp, $m | 1.17 | 1.26 | 1.28 | 1.19 | 1.11 | 1.58 | 1.82 | 1.41 | 1.38 | 1.54 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 13,058 | 13,705 | 14,144 | 13,209 | 11,700 | 16,610 | 19,200 | 15,334 | 15,100 | 16,937 | ||||
| Gross margin, % | 73.74 | 68.30 | 68.74 | 75.30 | 78.25 | 60.91 | 51.80 | 67.80 | 71.28 | 67.36 | |||||
| EBT | 1,638 | 2,161 | 2,506 | 3,165 | 661 | 2,219 | 3,335 | 3,201 | 3,407 | 3,992 | |||||
| EBT margin, % | 12.54 | 15.77 | 17.72 | 23.96 | 5.65 | 13.36 | 17.37 | 20.88 | 22.56 | 23.57 | |||||
| Net income | 721 | 223 | 1,919 | 2,239 | 180 | 1,850 | 2,625 | 2,486 | 2,720 | 3,160 | |||||
| Depreciation | 2,268 | 2,322 | 2,392 | 2,494 | 2,304 | 2,213 | 2,261 | 2,250 | 2,354 | 2,453 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 5.86 | 6.15 | 6.38 | 5.83 | 5.17 | 7.33 | 8.50 | 6.86 | 6.80 | 7.62 | ||||
| Earnings | 0.25 | 0.01 | 0.66 | 0.96 | 0.05 | 0.78 | 1.12 | 1.06 | 1.17 | 1.37 | |||||
| Cash flow | 2.13 | 2.06 | 2.28 | 2.10 | 2.01 | 2.52 | 2.20 | 2.91 | 2.54 | 2.66 | |||||
| Capex | (1.29) | (1.38) | (1.28) | (1.00) | (0.29) | (1.07) | (0.93) | (1.86) | (1.21) | (1.65) | |||||
| Free cash flow | 0.84 | 0.68 | 0.99 | 1.10 | 1.72 | 1.45 | 1.27 | 1.04 | 1.33 | 1.01 | |||||
| Book value | 15.61 | 15.75 | 15.58 | 15.06 | 14.07 | 14.09 | 14.22 | 14.20 | 14.35 | 14.60 | |||||
| Shares, m | 2,230 | 2,230 | 2,216 | 2,264 | 2,263 | 2,266 | 2,258 | 2,234 | 2,220 | 2,223 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 86.44 | 1,880.00 | 23.30 | 22.05 | 273.40 | 20.33 | 16.08 | 16.66 | 23.42 | 20.07 | ||||
| P/S | 3.69 | 3.06 | 2.41 | 3.63 | 2.64 | 2.16 | 2.12 | 2.60 | 4.03 | 3.61 | |||||
| P/B | 1.38 | 1.19 | 0.99 | 1.41 | 0.97 | 1.13 | 1.27 | 1.26 | 1.91 | 1.88 | |||||
| EV/Sales | 6.70 | 5.80 | 4.81 | 6.15 | 5.51 | 4.10 | 3.73 | 4.69 | 6.13 | 5.49 | |||||
| EV/FCF | 46.69 | 52.02 | 30.89 | 32.72 | 16.53 | 20.73 | 25.06 | 30.81 | 31.42 | 41.46 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 4,758 | 4,601 | 5,043 | 4,748 | 4,550 | 5,708 | 4,967 | 6,491 | 5,635 | 5,917 | ||||
| Capex | (2,885) | (3,074) | (2,839) | (2,267) | (654) | (2,422) | (2,108) | (4,159) | (2,691) | (3,674) | |||||
| Free cash flow | 1,873 | 1,527 | 2,204 | 2,481 | 3,896 | 3,286 | 2,859 | 2,332 | 2,944 | 2,243 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (2,695) | (3,466) | (1,835) | (1,862) | (1,871) | (1,992) | (3,127) | (4,679) | (2,580) | (1,568) | ||||
| Total debt | 40,050 | 37,843 | 37,324 | 34,392 | 34,689 | 33,320 | 31,788 | 32,116 | 31,890 | 32,003 | |||||
| Net debt | 39,263 | 37,517 | 33,993 | 33,258 | 33,480 | 32,173 | 30,994 | 32,020 | 31,676 | 31,894 | |||||
| Shareholders’ equity | 34,802 | 35,124 | 34,531 | 34,086 | 31,838 | 31,921 | 32,114 | 31,729 | 31,867 | 32,449 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.67 | 0.03 | 1.88 | 2.86 | 0.16 | 2.51 | 3.63 | 3.39 | 3.67 | 4.24 | ||||
| ROIC | 2.99 | 3.04 | 3.46 | 4.52 | 1.49 | 2.84 | 4.03 | 4.18 | 4.31 | 4.59 | |||||
| ROE | 1.57 | 0.08 | 4.25 | 6.38 | 0.36 | 5.60 | 7.96 | 7.49 | 8.22 | 9.50 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Kinder Morgan, Inc. vs peers in Oil & Gas Midstream (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WMB Williams Companies, Inc. (The) | $88.5B | 28.9× | 30.7× | +9.78% (above 0%: growing) | +51.11% (above 0%: growing) | −195.82% (below 0%: shrinking) | 83.33% | 38.72% | Compare |
| EPD Enterprise Products Partners L.P. | $79.4B | 12.5× | 13.0× | +60.78% (above 0%: growing) | +27.27% (above 0%: growing) | +162.10% (above 0%: growing) | 12.06% | 12.31% | Compare |
| KMI Kinder Morgan, Inc. | $71.8B | 20.8× | 21.4× | +10.76% (above 0%: growing) | +21.88% (above 0%: growing) | −52.59% (below 0%: shrinking) | 68.62% | 30.06% | |
| ET Energy Transfer LP | $71.0B | 13.9× | 13.1× | +78.43% (above 0%: growing) | +84.37% (above 0%: growing) | +146.15% (above 0%: growing) | 21.55% | 10.41% | Compare |
| TRP TC Energy Corporation | $62.5B | 24.9× | 24.9× | +5.59% (above 0%: growing) | +18.28% (above 0%: growing) | +24.24% (above 0%: growing) | 70.23% | 54.92% | Compare |
| TRGP Targa Resources, Inc. | $61.9B | 27.3× | 24.7× | +4.23% (above 0%: growing) | +22.92% (above 0%: growing) | +1,002.09% (above 0%: growing) | 48.15% | 27.80% | Compare |
| MPLX MPLX LP | $58.1B | 12.1× | 13.1× | +10.29% (above 0%: growing) | +2.91% (above 0%: growing) | −38.89% (below 0%: shrinking) | 56.91% | 41.61% | Compare |
| LNG Cheniere Energy, Inc. | $57.4B | 20.6× | — (loss-making) | +23.51% (above 0%: growing) | +100.55% (above 0%: growing) | +452.21% (above 0%: growing) | 83.04% | 74.84% | Compare |
| OKE ONEOK, Inc. | $56.9B | 15.5× | 15.5× | +52.77% (above 0%: growing) | +14.18% (above 0%: growing) | +85.57% (above 0%: growing) | 23.30% | 13.22% | Compare |
| Median of peers | $62.2B | 18.0× | 15.5× | +16.90% | +25.10% | +115.86% | 52.53% | 33.26% |
KMI metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Kinder Morgan, Inc. (KMI) key facts
- Strength: Kinder Morgan, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $16.9 billion, up 12.2% from fiscal 2024.
- Kinder Morgan, Inc. (KMI) is an Oil & Gas Midstream company in the Energy sector, listed on the New York Stock Exchange.
- As of October 9, 2026, KMI traded at $32.49, a market capitalization of $71.8 billion.
- Kinder Morgan, Inc. pays an annual dividend of $1.18 per share, a yield of 3.63%, with a payout ratio of 75.6%.
- Return on equity was 9.50% and debt-to-equity 0.98.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 1.14 (distress zone) for fiscal 2025.