Sunday 11 October 2026 Export all KMI data to Excel Powerpack

Kinder Morgan, Inc.

KMI Energy Oil & Gas Midstream

Kinder Morgan, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $16.9 billion, up 12.2% from fiscal 2024. In the quarter to June 2026, revenue grew 10.8%, EPS grew 21.9%, free cash flow fell 52.6% and total debt fell 1.26%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years; insiders bought in the last twelve months.

32.49 0.24 +0.74%
Market cap
$71.8B
P/E
20.8×
Fwd P/E
21.4×
Dividend yield
3.63%
F-score
6/9
Altman Z
1.14
Beneish M
−2.50
Dividend safety
22/100

Insider Decisions trades per month

Total buys 0.09
Total sells 2.90
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — 1 — — — — — — — —
Sell 1 1 2 2 2 2 2 2 2 1 1 —
Insider Ownership 12.81%

Capital & Financial Ratios $m

Market Cap 71,810.00
Revenue 17,959.00
Net Income 3,570.00
Free Cash Flow 2,655.00
Net Debt 32,129.00
Current Ratio 0.46 (below 1: weak)
Debt/Equity 0.98
P/E ratio 20.83
Fwd P/E 21.40
P/S ratio 4.03
P/B ratio 2.20
Past 5Y EPS Growth 93.89% (at or above 15%: strong)
This Y EPS Growth 18.30% (at or above 15%: strong)
Next Y EPS Growth (0.03%) (below 0%: weak)
Next Y revenue growth 8.29%
Next 5Y EPS Growth 8.83%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 29.77%
10-year low 10-year high
P/S against its own 10 years 94.72%
10-year low 10-year high
P/B against its own 10 years 97.49%
10-year low 10-year high
EV/Sales against its own 10 years 66.40%
10-year low 10-year high
EV/FCF against its own 10 years 61.82%
10-year low 10-year high

Dividends

Payout Ratio 0.76
Annual Dividend Rate 1.18
Annual Dividend Yield 3.63%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.19
0.29
0.30
0.30
2025 1.17
0.29
0.29
0.29
0.29
2024 1.15
0.28
0.29
0.29
0.29
2023 1.13
0.28
0.28
0.28
0.28
2022 1.10
0.27
0.28
0.28
0.28
2021 1.07
0.26
0.27
0.27
0.27
2020 1.04
0.25
0.26
0.26
0.26
2019 0.95
0.20
0.25
0.25
0.25
2018 0.73
0.13
0.20
0.20
0.20
2017 0.50
0.13
0.13
0.13
0.13
2016 0.50
0.13
0.13
0.13
0.13
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 96 214 109 119
Receivables 1,588 1,506 1,714 1,563
Inventory 525 555 574 565
Other 333 246 357 341
2,542 2,521 2,754 2,588
2023 2024 2025 Q'26
Payables 1,366 1,395 1,408 1,567
ST’ Debt 4,049 2,009 1,226 2,443
Other 1,021 878 898 907
7,221 5,101 4,322 5,647

Compound Annual Growth %

10y 5y 3y
Sales 1.63% 7.68% (4.09%)
Cash Flow 1.08% 5.39% 6.01%
Earnings 29.69% 91.39% 6.25%
Book Value (0.87%) 0.38% 0.35%

Revenue $m

Mar Jun Sep Dec Year
’26 4,828 4,477 — — —
’25 4,241 4,042 4,146 4,508 16,937
’24 3,842 3,572 3,699 3,987 15,100
’23 3,888 3,501 3,907 4,038 15,334
’22 4,293 5,151 5,177 4,579 19,200
’21 5,211 3,150 3,824 4,425 16,610
’20 3,106 2,560 2,919 3,115 11,700
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 1,491 1,960 — — —
’25 1,162 1,649 1,414 1,692 5,917
’24 1,189 1,687 1,249 1,510 5,635
’23 1,333 1,550 1,286 2,322 6,491
’22 1,084 1,564 915 1,404 4,967
’21 1,873 1,438 1,129 1,268 5,708
’20 893 1,339 1,050 1,268 4,550
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 687 475 — — —
’25 (252) 1,002 621 872 2,243
’24 570 1,048 592 734 2,944
’23 826 1,001 640 (135) 2,332
’22 677 1,192 62 928 2,859
’21 1,606 1,160 (738) 1,258 3,286
’20 453 816 646 1,981 3,896
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.44 0.39 — — —
’25 0.32 0.32 0.28 0.45 1.37
’24 0.33 0.26 0.28 0.30 1.17
’23 0.30 0.26 0.24 0.27 1.06
’22 0.29 0.28 0.25 0.30 1.12
’21 0.62 (0.34) 0.22 0.28 0.78
’20 (0.14) (0.28) 0.20 0.27 0.05
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 11.20 16.68 14.62 15.10 9.42 13.48 15.78 15.89 16.47 23.94

Analyst estimates 2026–2028

Powerpack
High 23.36 23.01 19.83 21.50 22.58 19.29 20.20 19.10 28.81 31.48
People
People Employees 11,121 10,897 11,012 11,086 10,524 10,529 10,525 10,891 10,933 11,028
Revenue/emp, $m 1.17 1.26 1.28 1.19 1.11 1.58 1.82 1.41 1.38 1.54
Income, $m
Income, $m Revenue 13,058 13,705 14,144 13,209 11,700 16,610 19,200 15,334 15,100 16,937
Gross margin, % 73.74 68.30 68.74 75.30 78.25 60.91 51.80 67.80 71.28 67.36
EBT 1,638 2,161 2,506 3,165 661 2,219 3,335 3,201 3,407 3,992
EBT margin, % 12.54 15.77 17.72 23.96 5.65 13.36 17.37 20.88 22.56 23.57
Net income 721 223 1,919 2,239 180 1,850 2,625 2,486 2,720 3,160
Depreciation 2,268 2,322 2,392 2,494 2,304 2,213 2,261 2,250 2,354 2,453
Per share, $
Per share, $ Revenue 5.86 6.15 6.38 5.83 5.17 7.33 8.50 6.86 6.80 7.62
Earnings 0.25 0.01 0.66 0.96 0.05 0.78 1.12 1.06 1.17 1.37
Cash flow 2.13 2.06 2.28 2.10 2.01 2.52 2.20 2.91 2.54 2.66
Capex (1.29) (1.38) (1.28) (1.00) (0.29) (1.07) (0.93) (1.86) (1.21) (1.65)
Free cash flow 0.84 0.68 0.99 1.10 1.72 1.45 1.27 1.04 1.33 1.01
Book value 15.61 15.75 15.58 15.06 14.07 14.09 14.22 14.20 14.35 14.60
Shares, m 2,230 2,230 2,216 2,264 2,263 2,266 2,258 2,234 2,220 2,223
Valuation, ×
Valuation, × P/E 86.44 1,880.00 23.30 22.05 273.40 20.33 16.08 16.66 23.42 20.07
P/S 3.69 3.06 2.41 3.63 2.64 2.16 2.12 2.60 4.03 3.61
P/B 1.38 1.19 0.99 1.41 0.97 1.13 1.27 1.26 1.91 1.88
EV/Sales 6.70 5.80 4.81 6.15 5.51 4.10 3.73 4.69 6.13 5.49
EV/FCF 46.69 52.02 30.89 32.72 16.53 20.73 25.06 30.81 31.42 41.46
Cash, $m
Cash, $m Operating cash flow 4,758 4,601 5,043 4,748 4,550 5,708 4,967 6,491 5,635 5,917
Capex (2,885) (3,074) (2,839) (2,267) (654) (2,422) (2,108) (4,159) (2,691) (3,674)
Free cash flow 1,873 1,527 2,204 2,481 3,896 3,286 2,859 2,332 2,944 2,243
Balance, $m
Balance, $m Working capital (2,695) (3,466) (1,835) (1,862) (1,871) (1,992) (3,127) (4,679) (2,580) (1,568)
Total debt 40,050 37,843 37,324 34,392 34,689 33,320 31,788 32,116 31,890 32,003
Net debt 39,263 37,517 33,993 33,258 33,480 32,173 30,994 32,020 31,676 31,894
Shareholders’ equity 34,802 35,124 34,531 34,086 31,838 31,921 32,114 31,729 31,867 32,449
Returns, %
Returns, % ROA 0.67 0.03 1.88 2.86 0.16 2.51 3.63 3.39 3.67 4.24
ROIC 2.99 3.04 3.46 4.52 1.49 2.84 4.03 4.18 4.31 4.59
ROE 1.57 0.08 4.25 6.38 0.36 5.60 7.96 7.49 8.22 9.50
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Kinder Morgan, Inc. vs peers in Oil & Gas Midstream (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
WMB Williams Companies, Inc. (The) $88.5B 28.9× 30.7× +9.78% (above 0%: growing) +51.11% (above 0%: growing) −195.82% (below 0%: shrinking) 83.33% 38.72% Compare
EPD Enterprise Products Partners L.P. $79.4B 12.5× 13.0× +60.78% (above 0%: growing) +27.27% (above 0%: growing) +162.10% (above 0%: growing) 12.06% 12.31% Compare
KMI Kinder Morgan, Inc. $71.8B 20.8× 21.4× +10.76% (above 0%: growing) +21.88% (above 0%: growing) −52.59% (below 0%: shrinking) 68.62% 30.06%
ET Energy Transfer LP $71.0B 13.9× 13.1× +78.43% (above 0%: growing) +84.37% (above 0%: growing) +146.15% (above 0%: growing) 21.55% 10.41% Compare
TRP TC Energy Corporation $62.5B 24.9× 24.9× +5.59% (above 0%: growing) +18.28% (above 0%: growing) +24.24% (above 0%: growing) 70.23% 54.92% Compare
TRGP Targa Resources, Inc. $61.9B 27.3× 24.7× +4.23% (above 0%: growing) +22.92% (above 0%: growing) +1,002.09% (above 0%: growing) 48.15% 27.80% Compare
MPLX MPLX LP $58.1B 12.1× 13.1× +10.29% (above 0%: growing) +2.91% (above 0%: growing) −38.89% (below 0%: shrinking) 56.91% 41.61% Compare
LNG Cheniere Energy, Inc. $57.4B 20.6× — (loss-making) +23.51% (above 0%: growing) +100.55% (above 0%: growing) +452.21% (above 0%: growing) 83.04% 74.84% Compare
OKE ONEOK, Inc. $56.9B 15.5× 15.5× +52.77% (above 0%: growing) +14.18% (above 0%: growing) +85.57% (above 0%: growing) 23.30% 13.22% Compare
Median of peers $62.2B 18.0× 15.5× +16.90% +25.10% +115.86% 52.53% 33.26%

All 58 Oil & Gas Midstream stocks →

KMI metrics, ten years each

Kinder Morgan, Inc. (KMI) key facts

  • Strength: Kinder Morgan, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $16.9 billion, up 12.2% from fiscal 2024.
  • Kinder Morgan, Inc. (KMI) is an Oil & Gas Midstream company in the Energy sector, listed on the New York Stock Exchange.
  • As of October 9, 2026, KMI traded at $32.49, a market capitalization of $71.8 billion.
  • Kinder Morgan, Inc. pays an annual dividend of $1.18 per share, a yield of 3.63%, with a payout ratio of 75.6%.
  • Return on equity was 9.50% and debt-to-equity 0.98.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 1.14 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Kinder Morgan, Inc. (KMI) Latest News

stockrow.com/KMI · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com