Sunday 1 November 2026
Export TRP’s income statement to Excel — free account
TC Energy Corporation
TRP Energy Oil & Gas Midstream
TC Energy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $10.9 billion, up 8.52% from fiscal 2024.
- Revenue
- +5.59%
- EPS
- +18.3%
- Free cash flow
- +24.2%
- Total debt
- +10.3%
Quarter to June 2026, against a year earlier
64.50
0.17
+0.26%
Follow TRP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 9,444 | 10,375 | 10,553 | 9,989 | 9,704 | 10,681 | 11,520 | 11,804 | 10,050 | 10,907 | 11,349 | +1.6% | 11,484 | 12,153 | 12,723 | +5.3% | |
| Gross margin, % | 69.46 | 70.96 | 73.75 | 70.51 | 70.17 | 69.39 | 67.07 | 69.33 | 67.95 | 69.69 | 70.44 | +0.2 pt | ||||||
| EBT | 632 | 2,550 | 3,047 | 3,909 | 3,812 | 1,728 | 1,057 | 2,971 | 4,310 | 3,896 | 3,979 | +22.4% | ||||||
| EBT margin, % | 6.69 | 24.58 | 28.87 | 39.13 | 39.29 | 16.18 | 9.17 | 25.17 | 42.89 | 35.72 | 35.06 | +29.0 pt | ||||||
| Net income | 366 | 2,619 | 2,713 | 3,341 | 3,668 | 1,633 | 604 | 2,273 | 3,926 | 2,930 | 3,036 | +26.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 12.44 | 11.90 | 11.70 | 10.75 | 10.32 | 10.98 | 11.58 | 11.46 | 9.68 | 10.49 | 10.89 | (1.9%) | |||||
| Earnings | 0.12 | 2.65 | 3.02 | 3.23 | 3.54 | 1.49 | 0.49 | 2.04 | 3.23 | 2.34 | 2.41 | +39.1% | ||||||
| Cash flow | 5.04 | 4.63 | 5.61 | 5.74 | 5.61 | 5.65 | 4.93 | 5.23 | 5.41 | 5.06 | 5.94 | 0.0% | ||||||
| Capex | (4.98) | (1.83) | (7.53) | (4.12) | (3.66) | (4.83) | (5.16) | (5.74) | (3.88) | (3.63) | (3.13) | (3.5%) | ||||||
| Free cash flow | 0.07 | 2.80 | (1.92) | 1.63 | 1.95 | 0.82 | (0.23) | (0.51) | 1.53 | 1.43 | 2.81 | +40.3% | ||||||
| Book value | 25.85 | 23.79 | 26.51 | 26.28 | 26.27 | 27.39 | 26.37 | 28.06 | 26.97 | 25.39 | 25.98 | (0.2%) | ||||||
| Shares, m | 759 | 872 | 902 | 929 | 940 | 973 | 995 | 1,030 | 1,038 | 1,040 | 1,041 | +3.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 197.48 | 17.17 | 10.83 | 15.17 | 10.57 | 28.52 | 61.83 | 17.78 | 14.36 | 23.67 | 26.78 | 39.7 | |||||
| P/S | 3.33 | 3.81 | 2.80 | 4.56 | 3.63 | 3.90 | 3.10 | 3.15 | 4.81 | 5.25 | 5.92 | 3.8 | ||||||
| P/B | 1.89 | 2.24 | 1.42 | 2.13 | 1.62 | 1.74 | 1.47 | 1.37 | 1.85 | 2.31 | 2.64 | 1.8 | ||||||
| EV/Sales | 6.78 | 6.83 | 6.24 | 7.90 | 7.00 | 7.40 | 6.53 | 6.89 | 9.03 | 9.10 | 9.80 | 7.4 | ||||||
| EV/FCF | 1,246.22 | 29.05 | (37.97) | 52.20 | 37.11 | 99.00 | (322.79) | (155.41) | 57.07 | 66.79 | 37.97 | 107.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 3,828 | 4,034 | 5,057 | 5,337 | 5,269 | 5,498 | 4,904 | 5,384 | 5,617 | 5,258 | 6,185 | +3.6% | |||||
| Capex | (3,777) | (1,594) | (6,792) | (3,826) | (3,438) | (4,699) | (5,137) | (5,907) | (4,026) | (3,772) | (3,257) | 0.0% | ||||||
| Free cash flow | 51 | 2,441 | (1,735) | 1,511 | 1,830 | 799 | (233) | (523) | 1,590 | 1,486 | 2,928 | +45.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 305 | (4,009) | (6,026) | (3,955) | (5,066) | (4,483) | (7,365) | (330) | (3,487) | (2,607) | (3,642) | n/m | |||||
| Net debt | 32,523 | 31,364 | 36,286 | 33,351 | 32,736 | 37,443 | 39,551 | 44,095 | 42,458 | 42,024 | 43,951 | +2.9% | ||||||
| Shareholders’ equity | 19,622 | 20,744 | 23,911 | 24,414 | 24,694 | 26,647 | 26,242 | 28,897 | 27,995 | 26,409 | 27,068 | +3.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.16 | 3.48 | 3.83 | 3.97 | 4.45 | 1.83 | 0.58 | 2.32 | 3.75 | 2.84 | 2.89 | +2.7 pt | |||||
| ROIC | 2.85 | 3.75 | 4.48 | 5.47 | 5.54 | 3.13 | 4.88 | 5.22 | 4.75 | 5.25 | 5.39 | +2.4 pt | ||||||
| ROE | 0.65 | 13.48 | 14.18 | 14.18 | 15.43 | 6.35 | 2.05 | 8.16 | 12.60 | 9.55 | 9.94 | +8.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 7,165 | 6,779 | 7,081 | 7,305 | 7,283 | 7,017 | 7,477 | 7,415 | 6,668 | 6,574 | — | (1.0%) | |||||
| Revenue/emp, $m | 1.32 | 1.53 | 1.49 | 1.37 | 1.33 | 1.52 | 1.54 | 1.59 | 1.51 | 1.66 | — | +2.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
TC Energy Corporation vs peers in Oil & Gas Midstream (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WMB Williams Companies, Inc. (The) | $91.6B | 29.5× | 29.8× | +9.78% (above 0%: growing) | +51.11% (above 0%: growing) | −195.82% (below 0%: shrinking) | 83.33% | 38.72% | Compare |
| EPD Enterprise Products Partners L.P. | $84.3B | 13.3× | 12.6× | +60.78% (above 0%: growing) | +27.27% (above 0%: growing) | +162.10% (above 0%: growing) | 12.06% | 12.31% | Compare |
| KMI Kinder Morgan, Inc. | $75.7B | 21.7× | 22.0× | +10.76% (above 0%: growing) | +21.88% (above 0%: growing) | −52.59% (below 0%: shrinking) | 68.62% | 30.06% | Compare |
| ET Energy Transfer LP | $71.9B | 14.2× | 12.0× | +78.43% (above 0%: growing) | +84.37% (above 0%: growing) | +146.15% (above 0%: growing) | 21.55% | 10.41% | Compare |
| TRP TC Energy Corporation | $67.0B | 26.8× | 23.4× | +5.59% (above 0%: growing) | +18.28% (above 0%: growing) | +24.24% (above 0%: growing) | 70.23% | 54.92% | |
| TRGP Targa Resources, Inc. | $67.0B | 30.1× | 27.8× | +4.23% (above 0%: growing) | +22.92% (above 0%: growing) | +1,002.09% (above 0%: growing) | 48.15% | 27.80% | Compare |
| LNG Cheniere Energy, Inc. | $65.9B | 24.5× | 27.5× | +23.51% (above 0%: growing) | +100.55% (above 0%: growing) | +452.21% (above 0%: growing) | 83.04% | 74.84% | Compare |
| MPLX MPLX LP | $60.7B | 12.9× | 14.0× | +10.29% (above 0%: growing) | +2.91% (above 0%: growing) | −38.89% (below 0%: shrinking) | 56.91% | 41.61% | Compare |
| OKE ONEOK, Inc. | $60.4B | 16.7× | 15.2× | +52.77% (above 0%: growing) | +14.18% (above 0%: growing) | +85.57% (above 0%: growing) | 23.30% | 13.22% | Compare |
| Median of peers | $69.4B | 19.2× | 18.6× | +17.14% | +25.10% | +115.86% | 52.53% | 28.93% |