TC Energy Corporation

TRP Energy Oil & Gas Midstream

TC Energy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $10.9 billion, up 8.52% from fiscal 2024.

Revenue
+5.59%
EPS
+18.3%
Free cash flow
+24.2%
Total debt
+10.3%

Quarter to June 2026, against a year earlier

64.50 0.17 +0.26%
Market cap
$67.0B
P/E
26.8×
Fwd P/E
23.4×
Dividend yield
3.88%
F-score
6/9
Altman Z
0.83
Beneish M
−2.50
Dividend safety
0/100

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.19%

Capital & Financial Ratios $m

Size
Market Cap 67,030.00
Revenue ttm 11,349.01
Net income ttm 3,036.20
Free cash flow ttm 2,928.34
Net debt Q 43,951.23
Valuation
P/E 26.78
Forward P/E 23.40
Price / sales 5.92
Forward P/S Powerpack
Price / FCF 22.96
Price / book 2.64
Financial health
Current ratio Q 0.61 (below 1: weak)
Debt / equity Q 1.68
Interest coverage Q 2.53
Growth
Revenue growth Q +5.59% (above 0%: growing)
Operating income growth Q +11.10% (above 0%: growing)
EPS, this year +4.24%
EPS, next year A +4.22%
Revenue, next year A +5.29%
EPS, past 5 yrs −7.95% (below 0%: weak)
EPS, next 5 yrs A +4.71%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/E against its own 10 years 69.10%
10-year low 10-year high
P/S against its own 10 years 93.76%
10-year low 10-year high
P/B against its own 10 years 91.15%
10-year low 10-year high
EV/Sales against its own 10 years 91.33%
10-year low 10-year high
EV/FCF against its own 10 years 20.27%
10-year low 10-year high

Dividends

Yield
3.88%
Annual rate
2.50
Payout ratio
103.8%
Growth, 2016–25
+0.76%/yr
  1. 2.29 ’16
  2. 1.95 ’17 −15%
  3. 1.63 ’18 −17%
  4. 2.28 ’19 +40%
  5. 2.41 ’20 +6%
  6. 2.76 ’21 +15%
  7. 2.74 ’22 −1%
  8. 2.78 ’23 +1%
  9. 2.69 ’24 −3%
  10. 2.45 ’25 −9%
  11. 2.50 ’26e +2%
paid forecast Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 2,725 585 120 1,498
Receivables 3,118 1,906 2,000 1,799
Inventory 727 545 560 676
Other 1,854 977 1,700 1,729
8,424 4,184 4,520 5,702
2023 2024 2025 Q'26
Payables 5,176 3,866 3,775 3,550
ST’ Debt 2,176 2,157 1,106 3,754
Other — — — —
8,754 7,671 7,128 9,344

Compound Annual Growth %

10y 5y 3y
Sales 2.11% 2.36% (1.81%)
Cash Flow 5.01% (0.04%) 2.35%
Earnings 0.00% (6.06%) 70.26%
Book Value 6.38% 1.35% 0.21%

Earnings Trends EPS, adjusted, against the consensus

EPS $

Mar Jun Sep Dec Year
’26 0.63 0.69 — — —
’25 0.65 0.58 0.42 0.67 2.34
’24 0.86 0.68 1.03 0.67 3.23
’23 0.95 0.18 (0.14) 1.04 2.04
’22 0.28 0.71 0.64 (1.05) 0.49
’21 (0.85) 0.81 0.64 0.90 1.48
’20 0.91 0.99 0.72 0.92 3.54
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 2,814 2,858 — — —
’25 2,523 2,707 2,689 2,988 10,907
’24 3,145 2,985 2,993 927 10,050
’23 2,904 2,849 2,936 3,115 11,804
’22 2,764 2,848 2,911 2,998 11,520
’21 2,670 2,591 2,574 2,847 10,681
’20 2,549 2,229 2,398 2,528 9,704
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 1,897 1,584 — — —
’25 946 1,607 1,404 1,300 5,258
’24 1,514 1,188 1,412 1,503 5,617
’23 1,533 1,133 1,365 1,354 5,384
’22 1,348 727 1,259 1,571 4,904
’21 1,316 1,434 1,293 1,455 5,498
’20 1,285 1,122 1,436 1,426 5,269
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 1,117 949 — — —
’25 (140) 764 485 377 1,486
’24 343 265 663 318 1,590
’23 140 (377) (163) (123) (523)
’22 157 (253) (102) (35) (233)
’21 17 405 201 176 799
’20 (204) 2,193 (130) (29) 1,830
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3.3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 9,444 10,375 10,553 9,989 9,704 10,681 11,520 11,804 10,050 10,907 11,349 +1.6% 11,484 12,153 12,723 +5.3%
Gross margin, % 69.46 70.96 73.75 70.51 70.17 69.39 67.07 69.33 67.95 69.69 70.44 +0.2 pt
EBT 632 2,550 3,047 3,909 3,812 1,728 1,057 2,971 4,310 3,896 3,979 +22.4%
EBT margin, % 6.69 24.58 28.87 39.13 39.29 16.18 9.17 25.17 42.89 35.72 35.06 +29.0 pt
Net income 366 2,619 2,713 3,341 3,668 1,633 604 2,273 3,926 2,930 3,036 +26.0%
Per share, $
Per share, $ Revenue 12.44 11.90 11.70 10.75 10.32 10.98 11.58 11.46 9.68 10.49 10.89 (1.9%)
Earnings 0.12 2.65 3.02 3.23 3.54 1.49 0.49 2.04 3.23 2.34 2.41 +39.1%
Cash flow 5.04 4.63 5.61 5.74 5.61 5.65 4.93 5.23 5.41 5.06 5.94 0.0%
Capex (4.98) (1.83) (7.53) (4.12) (3.66) (4.83) (5.16) (5.74) (3.88) (3.63) (3.13) (3.5%)
Free cash flow 0.07 2.80 (1.92) 1.63 1.95 0.82 (0.23) (0.51) 1.53 1.43 2.81 +40.3%
Book value 25.85 23.79 26.51 26.28 26.27 27.39 26.37 28.06 26.97 25.39 25.98 (0.2%)
Shares, m 759 872 902 929 940 973 995 1,030 1,038 1,040 1,041 +3.6%
Valuation, ×
Valuation, × P/E 197.48 17.17 10.83 15.17 10.57 28.52 61.83 17.78 14.36 23.67 26.78 39.7
P/S 3.33 3.81 2.80 4.56 3.63 3.90 3.10 3.15 4.81 5.25 5.92 3.8
P/B 1.89 2.24 1.42 2.13 1.62 1.74 1.47 1.37 1.85 2.31 2.64 1.8
EV/Sales 6.78 6.83 6.24 7.90 7.00 7.40 6.53 6.89 9.03 9.10 9.80 7.4
EV/FCF 1,246.22 29.05 (37.97) 52.20 37.11 99.00 (322.79) (155.41) 57.07 66.79 37.97 107.1
Cash, $m
Cash, $m Operating cash flow 3,828 4,034 5,057 5,337 5,269 5,498 4,904 5,384 5,617 5,258 6,185 +3.6%
Capex (3,777) (1,594) (6,792) (3,826) (3,438) (4,699) (5,137) (5,907) (4,026) (3,772) (3,257) 0.0%
Free cash flow 51 2,441 (1,735) 1,511 1,830 799 (233) (523) 1,590 1,486 2,928 +45.3%
Balance, $m
Balance, $m Working capital 305 (4,009) (6,026) (3,955) (5,066) (4,483) (7,365) (330) (3,487) (2,607) (3,642) n/m
Net debt 32,523 31,364 36,286 33,351 32,736 37,443 39,551 44,095 42,458 42,024 43,951 +2.9%
Shareholders’ equity 19,622 20,744 23,911 24,414 24,694 26,647 26,242 28,897 27,995 26,409 27,068 +3.4%
Returns, %
Returns, % ROA 0.16 3.48 3.83 3.97 4.45 1.83 0.58 2.32 3.75 2.84 2.89 +2.7 pt
ROIC 2.85 3.75 4.48 5.47 5.54 3.13 4.88 5.22 4.75 5.25 5.39 +2.4 pt
ROE 0.65 13.48 14.18 14.18 15.43 6.35 2.05 8.16 12.60 9.55 9.94 +8.9 pt
People
People Employees 7,165 6,779 7,081 7,305 7,283 7,017 7,477 7,415 6,668 6,574 — (1.0%)
Revenue/emp, $m 1.32 1.53 1.49 1.37 1.33 1.52 1.54 1.59 1.51 1.66 — +2.6%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

TC Energy Corporation vs peers in Oil & Gas Midstream (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
WMB Williams Companies, Inc. (The) $91.6B 29.5× 29.8× +9.78% (above 0%: growing) +51.11% (above 0%: growing) −195.82% (below 0%: shrinking) 83.33% 38.72% Compare
EPD Enterprise Products Partners L.P. $84.3B 13.3× 12.6× +60.78% (above 0%: growing) +27.27% (above 0%: growing) +162.10% (above 0%: growing) 12.06% 12.31% Compare
KMI Kinder Morgan, Inc. $75.7B 21.7× 22.0× +10.76% (above 0%: growing) +21.88% (above 0%: growing) −52.59% (below 0%: shrinking) 68.62% 30.06% Compare
ET Energy Transfer LP $71.9B 14.2× 12.0× +78.43% (above 0%: growing) +84.37% (above 0%: growing) +146.15% (above 0%: growing) 21.55% 10.41% Compare
TRP TC Energy Corporation $67.0B 26.8× 23.4× +5.59% (above 0%: growing) +18.28% (above 0%: growing) +24.24% (above 0%: growing) 70.23% 54.92%
TRGP Targa Resources, Inc. $67.0B 30.1× 27.8× +4.23% (above 0%: growing) +22.92% (above 0%: growing) +1,002.09% (above 0%: growing) 48.15% 27.80% Compare
LNG Cheniere Energy, Inc. $65.9B 24.5× 27.5× +23.51% (above 0%: growing) +100.55% (above 0%: growing) +452.21% (above 0%: growing) 83.04% 74.84% Compare
MPLX MPLX LP $60.7B 12.9× 14.0× +10.29% (above 0%: growing) +2.91% (above 0%: growing) −38.89% (below 0%: shrinking) 56.91% 41.61% Compare
OKE ONEOK, Inc. $60.4B 16.7× 15.2× +52.77% (above 0%: growing) +14.18% (above 0%: growing) +85.57% (above 0%: growing) 23.30% 13.22% Compare
Median of peers $69.4B 19.2× 18.6× +17.14% +25.10% +115.86% 52.53% 28.93%

All 57 Oil & Gas Midstream stocks →

TC Energy Corporation (TRP) Latest News

16 Oct

14 Oct

Impact 4 · · offshore-technology.com

24 Sep

22 Sep

21 Sep

7 Aug

Impact 3 · · The Motley Fool transcript

31 Jul

Impact 3 · · MarketBeat transcript
stockrow.com/TRP · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com