Cheniere Energy, Inc. (LNG) vs Williams Companies, Inc. (The) (WMB)

Cheniere Energy, Inc. and Williams Companies, Inc. (The) are both Oil & Gas Midstream companies. Williams Companies, Inc. (The) is the larger, with a market value of $84.7B against $57.7B — 1.5× the size. Cheniere Energy, Inc. trades at the lower P/E: 21.4× against 28.3×. Cheniere Energy, Inc. grew revenue faster over the last twelve months: 17.5% against 8.72%. Williams Companies, Inc. (The) has the higher net margin (25.2% vs 13.5%) and the lower return on invested capital (6.40% vs 11.8%). Both pay a dividend; Williams Companies, Inc. (The) yields more (2.91% vs 0.77%). Across the 22 metrics below, Cheniere Energy, Inc. leads on 16 and Williams Companies, Inc. (The) on 6.

Valuation

Metric LNG WMB Oil & Gas Midstream median
P/E 21.44 28.28 12.77
P/S 2.81 7.15 2.36
P/B 5.26 5.69 2.09
Price to free cash flow 22.31 n/m 9.71
EV/EBITDA 10.50 16.58 8.30
EV/Sales 3.86 9.62 3.88
Earnings yield 4.66% 3.54% 7.15%
Free cash flow yield 4.48% (0.25%) 6.86%

Profitability

Metric LNG WMB Oil & Gas Midstream median
Gross margin 38.53% 82.83% 56.58%
Operating margin 29.89% 38.18% 34.18%
Net margin 13.50% 25.16% 22.50%
Free cash flow margin 12.61% (1.75%) 13.70%
Return on equity 25.52% 20.40% 14.65%
Return on assets 6.27% 5.26% 5.00%
Return on invested capital 11.80% 6.40% 6.13%

Growth

Metric LNG WMB Oil & Gas Midstream median
Revenue growth (TTM) 17.54% 8.72% 15.60%
EPS growth (last fiscal year) 69.93% 17.58% (7.86%)
Revenue growth, 5-year CAGR 16.38% 9.13% 9.59%
Net income growth, 5-year CAGR 0.00% 65.91% 0.00%

Health

Metric LNG WMB Oil & Gas Midstream median
Debt to equity 2.09 1.97 0.78
Current ratio 0.87 0.48 1.19
Net debt to EBITDA 2.03 4.31 3.42

Dividend

Metric LNG WMB Oil & Gas Midstream median
Dividend yield 0.77% 2.91% 4.54%
Payout ratio 0.17 0.83 0.76

Size

Metric LNG WMB Oil & Gas Midstream median
Market cap 57.65b 84.67b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack