Saturday 17 October 2026
Export WHG’s income statement to Excel — free account
Westwood Holdings Group Inc
WHG Financial Asset Management
Westwood Holdings Group Inc’s revenue for fiscal 2025 (year ended December 2025) was $97.8 million, up 3.21% from fiscal 2024. In the quarter to June 2026, revenue grew 9.62%, EPS grew 50.0% and free cash flow fell 58.5%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for three.
18.62
0.51
−2.67%
Follow WHG
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 41.40 | 51.41 | 32.19 | 26.55 | 9.42 | 11.36 | 9.55 | 8.91 | 11.00 | 14.00 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 63.99 | 71.00 | 70.71 | 39.84 | 30.04 | 27.01 | 20.00 | 14.20 | 18.03 | 18.99 | |||||
| People | |||||||||||||||
| People | Employees | 174 | 181 | 182 | 165 | 136 | 130 | 152 | 145 | 151 | 148 | ||||
| Revenue/emp, $m | 0.71 | 0.74 | 0.67 | 0.51 | 0.48 | 0.56 | 0.45 | 0.62 | 0.63 | 0.66 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 123 | 134 | 122 | 84 | 65 | 73 | 69 | 90 | 95 | 98 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | 34 | 34 | 36 | 9 | (8) | 14 | (5) | 13 | 4 | 10 | |||||
| EBT margin, % | 27.65 | 25.33 | 29.81 | 11.18 | (11.65) | 19.17 | (7.56) | 14.97 | 4.24 | 9.90 | |||||
| Net income | 23 | 20 | 27 | 6 | (9) | 10 | (5) | 11 | 2 | 7 | |||||
| Depreciation | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 5 | 5 | 4 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 15.45 | 16.42 | 14.62 | 10.00 | 8.15 | 9.28 | 8.76 | 11.27 | 11.60 | 11.67 | ||||
| Earnings | 2.84 | 2.45 | 3.20 | 0.70 | (1.12) | 1.24 | (0.59) | 1.20 | 0.27 | 0.84 | |||||
| Cash flow | 5.95 | 5.89 | 3.76 | 3.83 | (1.22) | 2.46 | 6.56 | (0.15) | 2.59 | 2.26 | |||||
| Capex | (0.23) | (0.14) | (0.12) | (0.14) | 0.00 | 0.04 | (0.04) | (0.02) | (0.14) | (0.06) | |||||
| Free cash flow | 5.72 | 5.75 | 3.65 | 3.69 | (1.22) | 2.50 | 6.52 | (0.17) | 2.45 | 2.20 | |||||
| Book value | 18.35 | 19.19 | 19.26 | 17.64 | 16.36 | 14.97 | 14.11 | 15.37 | 14.99 | 15.13 | |||||
| Shares, m | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 21.40 | 26.79 | 10.63 | 42.31 | 0.00 | 13.66 | 0.00 | 10.68 | 53.74 | 20.49 | ||||
| P/S | 3.95 | 4.00 | 2.33 | 2.96 | 1.78 | 1.83 | 1.34 | 1.13 | 1.25 | 1.47 | |||||
| P/B | 3.33 | 3.42 | 1.76 | 1.68 | 0.89 | 1.13 | 0.83 | 0.83 | 0.97 | 1.14 | |||||
| EV/Sales | 3.22 | 3.21 | 1.36 | 1.77 | 0.51 | 0.73 | 0.77 | 0.53 | 0.76 | 0.99 | |||||
| EV/FCF | 8.68 | 9.16 | 5.45 | 4.72 | (3.40) | 2.70 | 1.03 | (35.95) | 3.42 | 5.25 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 47 | 48 | 31 | 32 | (10) | 19 | 51 | (1) | 21 | 19 | ||||
| Capex | (2) | (1) | (1) | (1) | 0 | 0 | 0 | 0 | (1) | (1) | |||||
| Free cash flow | 46 | 47 | 30 | 31 | (10) | 20 | 51 | (1) | 20 | 18 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 86 | 107 | 113 | 96 | 85 | 78 | 41 | 36 | 38 | 29 | ||||
| Total debt | — | — | 11 | 9 | 8 | 6 | 6 | — | — | — | |||||
| Net debt | (90) | (106) | (118) | (100) | (83) | (80) | (39) | (53) | (47) | (48) | |||||
| Shareholders’ equity | 146 | 156 | 161 | 148 | 131 | 118 | 111 | 122 | 122 | 127 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 12.55 | 10.74 | 13.65 | 3.13 | (5.46) | 6.76 | (3.24) | 6.31 | 1.45 | 4.52 | ||||
| ROIC | 38.02 | 41.68 | 52.33 | 6.02 | (4.47) | 9.89 | (4.26) | 5.43 | 0.68 | 3.93 | |||||
| ROE | 16.17 | 13.22 | 16.85 | 3.82 | (6.41) | 7.85 | (4.05) | 8.17 | 1.81 | 5.67 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Westwood Holdings Group Inc vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LIEN Chicago Atlantic BDC, Inc. | $208.8M | 6.6× | 6.2× | +6.81% (above 0%: growing) | −28.95% (below 0%: shrinking) | +1,591.22% (above 0%: growing) | 100.00% | 61.95% | Compare |
| PNNT PennantPark Investment Corporation | $206.3M | 19.6× | 10.4× | −16.21% (below 0%: shrinking) | −41.67% (below 0%: shrinking) | −2.70% (below 0%: shrinking) | 78.27% | 72.21% | Compare |
| SCM Stellus Capital Investment Corporation | $205.6M | 6.9× | 9.7× | −13.21% (below 0%: shrinking) | +55.56% (above 0%: growing) | +41.00% (above 0%: growing) | 100.00% | 72.26% | Compare |
| TPVG TriplePoint Venture Growth BDC Corp. | $183.2M | 4.5× | 6.2× | −4.86% (below 0%: shrinking) | −21.21% (below 0%: shrinking) | +232.34% (above 0%: growing) | 100.00% | 75.98% | Compare |
| WHG Westwood Holdings Group Inc | $181.4M | 20.0× | — (loss-making) | +9.62% (above 0%: growing) | +50.00% (above 0%: growing) | −58.51% (below 0%: shrinking) | 100.00% | 8.14% | |
| NSLR Neostellar Capital Corp. | $181.1M | 1.3× | 2.9× | +79.14% (above 0%: growing) | n/m | −171.41% (below 0%: shrinking) | 100.00% | (7,413.51%) | Compare |
| WHF WhiteHorse Finance, Inc. | $164.5M | 9.6× | 8.9× | −23.72% (below 0%: shrinking) | +380.00% (above 0%: growing) | −159.82% (below 0%: shrinking) | 100.00% | 66.34% | Compare |
| SPMC Sound Point Meridian Capital, Inc. | $147.8M | — (loss-making) | — | — | +76.60% (above 0%: growing) | — | — | — | Compare |
| HSDT Solana Company | $142.7M | — (loss-making) | — (loss-making) | +5,774.42% (above 0%: growing) | n/m | −331.34% (below 0%: shrinking) | 96.95% | (1,293.47%) | Compare |
| Median of peers | $182.1M | 6.7× | 7.6× | −4.86% | +17.17% | −2.70% | 100.00% | 66.34% |
Westwood Holdings Group Inc (WHG) key facts
- Strength: Westwood Holdings Group Inc’s revenue for fiscal 2025 (year ended December 2025) was $97.8 million, up 3.21% from fiscal 2024.
- Westwood Holdings Group Inc (WHG) is an Asset Management company in the Financial sector, listed on the New York Stock Exchange.
- As of October 16, 2026, WHG traded at $18.62, a market capitalization of $181.4 million.
- Westwood Holdings Group Inc pays an annual dividend of $0.60 per share, a yield of 3.22%, with a payout ratio of 68.2%.
- Return on equity was 5.67% and debt-to-equity 0.00.
- Its Piotroski F-score is 6 out of 9 for fiscal 2025.
Westwood Holdings Group Inc (WHG) Latest News
No news at this impact. Lower the threshold for more.