Saturday 17 October 2026
Export WHF’s income statement to Excel — free account
WhiteHorse Finance, Inc.
WHF Financial Asset Management
WhiteHorse Finance, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $72.7 million, down 21.7% from fiscal 2024. In the quarter to June 2026, revenue fell 23.7%, EPS grew 380.0%, free cash flow fell 159.8% and total debt fell 10.7%, each against the same quarter a year earlier.
7.58
0.08
−1.04%
Follow WHF
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 9.14 | 12.06 | 10.92 | 12.64 | 5.51 | 13.10 | 10.57 | 11.13 | 9.45 | 6.39 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 12.72 | 15.05 | 15.80 | 15.00 | 14.43 | 16.72 | 15.73 | 13.88 | 13.44 | 11.31 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | ||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 54 | 55 | 63 | 67 | 62 | 72 | 88 | 103 | 93 | 73 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | 31 | 34 | 57 | 31 | 32 | 30 | 16 | 20 | 11 | 14 | |||||
| EBT margin, % | 58.18 | 62.86 | 90.60 | 45.98 | 51.35 | 41.71 | 17.92 | 19.77 | 11.69 | 19.73 | |||||
| Net income | 31 | 34 | 57 | 31 | 32 | 30 | 16 | 20 | 11 | 14 | |||||
| Depreciation | (2) | (2) | (4) | (3) | (2) | (5) | (4) | (3) | (2) | (2) | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 2.94 | 2.82 | 3.08 | 3.26 | 3.00 | 3.41 | 3.77 | 4.44 | 3.99 | 3.14 | ||||
| Earnings | 1.71 | 1.77 | 2.79 | 1.50 | 1.55 | 1.42 | 0.68 | 0.88 | 0.47 | 0.62 | |||||
| Cash flow | 1.86 | 0.37 | 1.51 | (4.62) | (3.14) | (4.26) | 3.10 | 3.89 | 3.39 | 3.33 | |||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Free cash flow | 1.86 | 0.37 | 1.51 | (4.62) | (3.14) | (4.26) | 3.10 | 3.89 | 3.39 | 3.33 | |||||
| Book value | 13.62 | 14.77 | 15.35 | 15.23 | 15.23 | 16.54 | 14.31 | 13.63 | 12.31 | 11.21 | |||||
| Shares, m | 18 | 19 | 21 | 21 | 21 | 21 | 23 | 23 | 23 | 23 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 7.19 | 7.40 | 4.54 | 9.01 | 8.72 | 10.69 | 18.72 | 13.98 | 20.60 | 11.21 | ||||
| P/S | 4.15 | 4.67 | 4.13 | 4.20 | 4.53 | 4.54 | 3.43 | 2.77 | 2.42 | 2.22 | |||||
| P/B | 0.90 | 0.89 | 0.83 | 0.90 | 0.89 | 0.94 | 0.90 | 0.90 | 0.79 | 0.62 | |||||
| EV/Sales | 7.00 | 7.29 | 6.38 | 8.24 | 10.52 | 10.85 | 8.19 | 6.29 | 5.94 | 6.28 | |||||
| EV/FCF | 11.05 | 55.71 | 12.99 | (5.82) | (10.05) | (8.68) | 9.96 | 7.19 | 7.00 | 5.90 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 34 | 7 | 31 | (95) | (65) | (90) | 72 | 90 | 79 | 77 | ||||
| Capex | — | — | — | — | — | — | — | — | — | — | |||||
| Free cash flow | 34 | 7 | 31 | (95) | (65) | (90) | 72 | 90 | 79 | 77 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 20 | 28 | 18 | 24 | 9 | 9 | 15 | 9 | (1) | 7 | ||||
| Total debt | 182 | 182 | 176 | 299 | 385 | 477 | 441 | 387 | 353 | 324 | |||||
| Net debt | 153 | 143 | 142 | 272 | 370 | 455 | 417 | 363 | 326 | 295 | |||||
| Shareholders’ equity | 249 | 287 | 315 | 313 | 313 | 350 | 332 | 317 | 286 | 260 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 7.06 | 7.39 | 11.46 | 5.39 | 4.69 | 3.83 | 1.90 | 2.67 | 1.54 | 2.22 | ||||
| ROIC | 4.19 | 3.81 | 3.54 | 3.42 | 2.28 | 2.31 | 3.19 | 4.01 | 3.91 | 3.02 | |||||
| ROE | 12.70 | 12.85 | 19.03 | 9.82 | 10.13 | 9.08 | 4.60 | 6.29 | 3.60 | 5.25 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
WhiteHorse Finance, Inc. vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PNNT PennantPark Investment Corporation | $206.3M | 19.6× | 10.4× | −16.21% (below 0%: shrinking) | −41.67% (below 0%: shrinking) | −2.70% (below 0%: shrinking) | 78.27% | 72.21% | Compare |
| SCM Stellus Capital Investment Corporation | $205.6M | 6.9× | 9.7× | −13.21% (below 0%: shrinking) | +55.56% (above 0%: growing) | +41.00% (above 0%: growing) | 100.00% | 72.26% | Compare |
| TPVG TriplePoint Venture Growth BDC Corp. | $183.2M | 4.5× | 6.2× | −4.86% (below 0%: shrinking) | −21.21% (below 0%: shrinking) | +232.34% (above 0%: growing) | 100.00% | 75.98% | Compare |
| WHG Westwood Holdings Group Inc | $181.4M | 20.0× | — (loss-making) | +9.62% (above 0%: growing) | +50.00% (above 0%: growing) | −58.51% (below 0%: shrinking) | 100.00% | 8.14% | Compare |
| NSLR Neostellar Capital Corp. | $181.1M | 1.3× | 2.9× | +79.14% (above 0%: growing) | n/m | −171.41% (below 0%: shrinking) | 100.00% | (7,413.51%) | Compare |
| WHF WhiteHorse Finance, Inc. | $164.5M | 9.6× | 8.9× | −23.72% (below 0%: shrinking) | +380.00% (above 0%: growing) | −159.82% (below 0%: shrinking) | 100.00% | 66.34% | |
| SPMC Sound Point Meridian Capital, Inc. | $147.8M | — (loss-making) | — | — | +76.60% (above 0%: growing) | — | — | — | Compare |
| HSDT Solana Company | $142.7M | — (loss-making) | — (loss-making) | +5,774.42% (above 0%: growing) | n/m | −331.34% (below 0%: shrinking) | 96.95% | (1,293.47%) | Compare |
| DFDV DeFi Development Corp. | $135.7M | — (loss-making) | — (loss-making) | +66.87% (above 0%: growing) | n/m | +110.69% (above 0%: growing) | 99.37% | (689.20%) | Compare |
| Median of peers | $181.3M | 6.9× | 8.0× | +9.62% | +50.00% | −2.70% | 100.00% | 8.14% |
WhiteHorse Finance, Inc. (WHF) key facts
- Concern: WhiteHorse Finance, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $72.7 million, down 21.7% from fiscal 2024.
- Strength: Net income was $14.3 million, or $0.62 per share (basic), a net margin of 19.7%.
- WhiteHorse Finance, Inc. (WHF) is an Asset Management company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, WHF traded at $7.58, a market capitalization of $164.5 million.
- At that price the stock trades at 9.6× trailing-twelve-month earnings and 2.5× sales; its P/E is higher than 45% of its own readings over the past ten years.
- WhiteHorse Finance, Inc. pays an annual dividend of $0.75 per share, a yield of 9.89%, with a payout ratio of 94.9%.
- Return on equity was 5.25% and debt-to-equity 1.29.
- Its Piotroski F-score is 7 out of 9 for fiscal 2025.