Friday 6 November 2026
Export HRZN’s income statement to Excel — free account
Horizon Technology Finance Corporation
HRZN Financial Asset Management
Horizon Technology Finance Corporation’s revenue for fiscal 2025 (year ended December 2025) was $96.0 million, down 3.90% from fiscal 2024.
- Revenue
- +2.14%
- EPS
- −160.6%
- Free cash flow
- −97.7%
Quarter to September 2026, against a year earlier
4.01
0.05
+1.26%
Follow HRZN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 33 | 26 | 31 | 43 | 46 | 60 | 79 | 113 | 100 | 96 | 96 | +12.6% | 100 | 115 | 118 | +7.2% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 17 | 12 | 14 | 21 | 21 | 29 | 37 | 63 | 49 | 45 | 38 | +11.5% | ||||||
| EBT margin, % | 51.58 | 47.80 | 44.71 | 48.02 | 45.55 | 47.69 | 46.60 | 55.46 | 49.30 | 47.36 | 0.00 | (4.2) pt | ||||||
| Net income | (5) | 10 | 13 | 19 | 6 | 28 | 21 | (17) | (6) | (3) | (54) | (6.6%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.86 | 2.24 | 2.70 | 3.20 | 2.63 | 3.00 | 3.20 | 3.67 | 2.77 | 2.27 | 0.00 | (2.5%) | |||||
| Earnings | (0.43) | 0.83 | 1.13 | 1.45 | 0.36 | 1.39 | 0.86 | (0.56) | (0.16) | (0.06) | (0.74) | (19.7%) | ||||||
| Cash flow | 4.53 | (1.29) | (1.05) | (3.81) | (1.44) | (3.79) | (9.96) | (0.17) | 0.11 | 1.34 | 0.79 | (12.7%) | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 4.53 | (1.29) | (1.05) | (3.81) | (1.44) | (3.79) | (9.96) | (0.17) | 0.11 | 1.34 | 0.79 | (12.7%) | ||||||
| Book value | 12.06 | 11.73 | 11.65 | 13.66 | 12.12 | 12.25 | 12.88 | 10.47 | 9.31 | 7.52 | 5.46 | (5.1%) | ||||||
| Shares, m | 12 | 12 | 12 | 13 | 18 | 20 | 25 | 31 | 36 | 42 | 55 | +15.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 13.61 | 9.96 | 9.04 | 35.78 | 11.45 | 13.78 | 0.00 | 0.00 | 0.00 | 0.00 | 9.4 | |||||
| P/S | 3.70 | 5.11 | 4.17 | 4.04 | 5.04 | 5.31 | 3.66 | 3.62 | 3.25 | 2.84 | 2.72 | 4.1 | ||||||
| P/B | 0.88 | 0.97 | 0.97 | 0.95 | 1.09 | 1.30 | 0.91 | 1.27 | 0.97 | 0.86 | 0.72 | 1.0 | ||||||
| EV/Sales | 2.57 | 4.85 | 3.77 | 3.89 | 4.62 | 4.68 | 3.40 | 3.21 | 2.55 | 1.75 | — | 3.5 | ||||||
| EV/FCF | 1.62 | (8.43) | (9.71) | (3.26) | (8.41) | (3.69) | (1.09) | (69.23) | 64.60 | 2.96 | — | (3.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 52 | (15) | (12) | (51) | (25) | (76) | (246) | (5) | 4 | 57 | 52 | +0.9% | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | 52 | (15) | (12) | (51) | (25) | (76) | (246) | (5) | 4 | 57 | 52 | +0.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (57) | (88) | (116) | (148) | (170) | (224) | (414) | (418) | (399) | (375) | (384) | +23.3% | |||||
| Net debt | (37) | (7) | (13) | (6) | (20) | (38) | (21) | (47) | (70) | (106) | (20) | +12.3% | ||||||
| Shareholders’ equity | 139 | 135 | 134 | 184 | 213 | 245 | 318 | 324 | 336 | 319 | 362 | +9.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (1.89) | 4.05 | 5.19 | 6.38 | 1.69 | 6.03 | 3.30 | (2.19) | (0.69) | (0.33) | (7.01) | +1.6 pt | |||||
| ROIC | 18.75 | 11.48 | 14.77 | 14.30 | 14.02 | 17.07 | 15.97 | 24.67 | 22.50 | 26.86 | 0.00 | +8.1 pt | ||||||
| ROE | (3.29) | 6.99 | 9.66 | 12.25 | 3.21 | 12.13 | 7.50 | (5.35) | (1.71) | (0.81) | (15.90) | +2.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 5 Nov 2026
Horizon Technology Finance Corporation vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CION CION Investment Corporation | $324.7M | — (loss-making) | 9.1× | −38.63% (below 0%: shrinking) | n/m | +591.27% (above 0%: growing) | 100.00% | 25.33% | Compare |
| PSBD Palmer Square Capital BDC Inc. | $303.1M | — (loss-making) | — (loss-making) | −13.83% (below 0%: shrinking) | +360.00% (above 0%: growing) | +227.26% (above 0%: growing) | 100.00% | 83.11% | Compare |
| CYPH Cypherpunk Technologies Inc. | $266.2M | — (loss-making) | — (loss-making) | 0.00% | n/m | +15.53% (above 0%: growing) | 0.00% | 0.00% | Compare |
| HRZN Horizon Technology Finance Corporation | $265.5M | — (loss-making) | — (loss-making) | +2.14% (above 0%: growing) | n/m | −97.72% (below 0%: shrinking) | 100.00% | 93.70% | |
| RWAY Runway Growth Finance Corp. | $256.5M | 41.1× | 16.6× | +10.39% (above 0%: growing) | +18.18% (above 0%: growing) | +62.58% (above 0%: growing) | 100.00% | 71.90% | Compare |
| PNNT PennantPark Investment Corporation | $212.9M | 20.9× | 9.6× | −16.21% (below 0%: shrinking) | −41.67% (below 0%: shrinking) | −2.70% (below 0%: shrinking) | 78.27% | 72.21% | Compare |
| LIEN Chicago Atlantic BDC, Inc. | $207.4M | 6.5× | 6.5× | +6.81% (above 0%: growing) | −28.95% (below 0%: shrinking) | +1,591.22% (above 0%: growing) | 100.00% | 61.95% | Compare |
| SCM Stellus Capital Investment Corporation | $205.6M | 7.1× | 6.1× | −13.21% (below 0%: shrinking) | +55.56% (above 0%: growing) | +41.00% (above 0%: growing) | 100.00% | 72.26% | Compare |
| SAR Saratoga Investment Corp | $200.7M | — (loss-making) | 108× | +1.77% (above 0%: growing) | n/m | −43.85% (below 0%: shrinking) | 100.00% | 68.55% | Compare |
| Median of peers | $234.7M | 14.0× | 9.4× | −6.60% | +18.18% | +51.79% | 100.00% | 70.23% |