Weyco Group, Inc.
WEYS Consumer Cyclical Footwear & Accessories
Weyco Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $276.2 million, down 4.86% from fiscal 2024. In the quarter to June 2026, revenue grew 6.86%, EPS grew 487.5% and free cash flow fell 31.7%, each against the same quarter a year earlier.
Follow WEYS
Weyco Group, Inc. (WEYS) Altman Z-score
Weyco Group, Inc.'s Altman Z-score for fiscal 2025 is 4.67, in the safe zone (above 2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 4.67 | (0.70) |
| FY2024 | 5.37 | (0.28) |
| FY2023 | 5.65 | 1.77 |
| FY2022 | 3.88 | (0.48) |
| FY2021 | 4.36 | 1.08 |
| FY2020 | 3.28 | (1.08) |
| FY2019 | 4.36 | (1.13) |
| FY2018 | 5.49 | (0.43) |
| FY2017 | 5.92 | (0.10) |
| FY2016 | 6.03 | 1.54 |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.49 | — | 0.59 | |
| Retained earnings / total assets | 0.53 | — | 0.74 | |
| EBIT / total assets | 0.09 | — | 0.30 | |
| Market value of equity / total liabilities | 3.62 | — | 2.17 | |
| Sales / total assets | 0.86 | — | 0.86 | |
| Altman Z-score | Safe zone | 4.67 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Safe zone | 8.70 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| FWDI Forward Industries, Inc. compare | 21.5× |
| SHOO Steven Madden, Ltd. compare | 4.8× |
| WEYS Weyco Group, Inc. | 4.7× |
| CROX Crocs, Inc. compare | 3.3× |
| WWW Wolverine World Wide, Inc. compare | 3.0× |
| RCKY Rocky Brands, Inc. compare | 2.8× |
| VRA Vera Bradley, Inc. compare | 2.5× |
| DBI Designer Brands Inc. compare | 1.8× |
| FOSL Fossil Group, Inc. compare | 1.5× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets