Sunday 11 October 2026 Export all CROX data to Excel Powerpack

Crocs, Inc.

CROX Consumer Cyclical Footwear & Accessories

Crocs, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.0 billion, down 1.50% from fiscal 2024. In the quarter to June 2026, revenue grew 2.62%, EPS grew 147.3%, free cash flow grew 22.9% and total debt fell 5.18%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

114.98 1.86 −1.59%

Follow CROX

Alert me

Market cap: $5.6B
P/E: 9.8×
Fwd P/E: 9.3×
Dividend yield: —
F-score: 6/9
Altman Z: 3.27
Beneish M: −3.27
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.84

Total sells 10.22

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	1	—	—	—	—	—	—	—	—	—	3	—
Sell	—	—	—	3	—	—	—	1	—	1	—	—

Insider Ownership 6.77%

Capital & Financial Ratios $m

Market Cap 5,600.00

Revenue 4,054.87

Net Income 593.42

Free Cash Flow 704.62

Net Debt 1,137.38

Current Ratio 1.49

Debt/Equity 0.94

P/E ratio 9.84

Fwd P/E 9.31

P/S ratio 1.39

P/B ratio 4.08

Past 5Y EPS Growth —

This Y EPS Growth 11.51%

Next Y EPS Growth 7.14%

Next Y revenue growth 1.44%

Next 5Y EPS Growth 6.75%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 34.37%

10-year low 10-year high

P/S against its own 10 years 42.58%

10-year low 10-year high

P/B against its own 10 years 32.87%

10-year low 10-year high

EV/Sales against its own 10 years 42.43%

10-year low 10-year high

EV/FCF against its own 10 years 19.68%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	149	180	130	170
Receivables	331	284	333	458
Inventory	385	356	369	389
Other	—	—	—	—
	911	872	886	1,085

	2023	2024	2025	Q'26
Payables	261	265	266	263
ST’ Debt	23	—	—	—
Other	—	—	—	—
	698	740	700	728

Compound Annual Growth %

	10y	5y	3y
Sales	13.99%	23.86%	4.36%
Cash Flow	53.63%	21.63%	5.61%
Earnings	0.00%	0.00%	0.00%
Book Value	11.86%	34.79%	16.50%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	921	1,179	—	—	—
’25	937	1,149	996	958	4,041
’24	939	1,112	1,062	990	4,102
’23	884	1,072	1,046	960	3,962
’22	660	965	985	945	3,555
’21	460	641	626	587	2,313
’20	281	332	362	412	1,386

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(81)	352	—	—	—
’25	(67)	286	239	253	710
’24	(28)	401	297	322	992
’23	10	321	250	350	930
’22	(69)	154	162	356	603
’21	30	212	113	212	567
’20	(85)	125	118	108	267

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(99)	331	—	—	—
’25	(83)	269	226	246	659
’24	(43)	384	279	303	923
’23	(18)	297	215	320	815
’22	(109)	137	129	342	499
’21	22	199	98	192	511
’20	(101)	117	110	99	225

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	2.71	4.13	—	—	—
’25	2.83	(8.82)	2.70	2.03	(1.50)
’24	2.50	3.77	3.36	6.36	15.88
’23	2.39	3.39	2.87	4.16	12.79
’22	1.19	2.58	2.72	2.20	8.71
’21	1.47	4.93	2.42	2.57	11.39
’20	0.16	0.83	0.91	2.69	4.56

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	6.70	5.93	11.65	17.52	8.40	60.67	46.08	74.00	85.71	73.21	Analyst estimates 2026–2028 Powerpack
	High	12.54	13.34	29.80	42.27	66.55	183.88	136.81	151.32	165.32	122.84
People
People	Employees	5,068	4,382	3,901	3,803	4,600	5,770	6,680	7,030	7,910	8,010
	Revenue/emp, $m	0.20	0.23	0.28	0.32	0.30	0.40	0.53	0.56	0.52	0.50
Income, $m
Income, $m	Revenue	1,036	1,024	1,088	1,231	1,386	2,313	3,555	3,962	4,102	4,041
	Gross margin, %	48.27	50.53	51.48	50.14	54.11	61.39	52.33	55.78	58.76	58.33
	EBT	(7)	18	65	119	207	664	719	876	911	73
	EBT margin, %	(0.70)	1.78	5.99	9.70	14.93	28.70	20.21	22.11	22.20	1.81
	Net income	(16)	10	50	119	313	726	540	793	950	(81)
	Depreciation	34	33	29	24	28	32	39	54	70	79
Per share, $
Per share, $	Revenue	14.12	14.17	15.90	17.49	20.57	37.04	58.07	64.55	69.08	74.54
	Earnings	(0.43)	(0.07)	(1.01)	1.70	4.64	11.62	8.82	12.91	16.00	(1.50)
	Cash flow	0.54	1.36	1.67	1.28	3.96	9.08	9.85	15.16	16.71	13.11
	Capex	(0.27)	(0.16)	(0.15)	(0.51)	(0.62)	(0.90)	(1.70)	(1.88)	(1.17)	(0.95)
	Free cash flow	0.27	1.20	1.52	0.77	3.34	8.18	8.15	13.27	15.55	12.16
	Book value	5.44	5.10	2.20	1.87	4.31	0.23	13.36	23.68	30.91	23.86
	Shares, m	73	72	68	70	67	62	61	61	59	54
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	24.64	13.42	11.03	12.14	7.25	6.81	0.00
	P/S	0.49	0.92	1.63	2.40	3.05	3.46	1.84	1.45	1.59	1.15
	P/B	2.31	5.04	11.83	22.34	14.53	568.75	7.99	3.96	3.54	3.58
	EV/Sales	0.35	0.75	1.63	2.51	3.11	3.72	2.44	1.84	1.88	1.43
	EV/FCF	29.20	9.65	18.39	66.74	19.85	17.10	17.65	9.01	8.41	8.84
Cash, $m
Cash, $m	Operating cash flow	40	98	114	90	267	567	603	930	992	710
	Capex	(20)	(12)	(10)	(36)	(42)	(56)	(104)	(116)	(69)	(51)
	Free cash flow	20	87	104	54	225	511	499	815	923	659
Balance, $m
Balance, $m	Working capital	276	268	196	168	201	278	385	212	132	186
	Total debt	2	1	120	254	227	814	2,322	1,664	1,349	1,231
	Net debt	(148)	(173)	(5)	144	90	601	2,131	1,515	1,169	1,101
	Shareholders’ equity	399	368	150	132	291	14	818	1,454	1,836	1,293
Returns, %
Returns, %	ROA	(5.40)	(0.95)	(13.67)	19.79	33.69	54.49	17.87	17.33	20.09	(1.81)
	ROIC	(1.53)	5.56	27.13	29.12	35.19	69.39	18.03	21.83	21.26	3.90
	ROE	(13.61)	(2.61)	(41.18)	84.69	148.09	476.31	129.84	69.77	57.76	(5.19)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
NKE NIKE, Inc.	$51.6B	16.6×	23.2×	−4.33% (below 0%: shrinking)	−2.04% (below 0%: shrinking)	−526.67% (below 0%: shrinking)	42.79%	7.92%	Compare
DECK Deckers Outdoor Corporation	$11.2B	11.7×	14.5×	+5.70% (above 0%: growing)	+1.08% (above 0%: growing)	+167.59% (above 0%: growing)	56.41%	15.23%	Compare
ONON On Holding AG	$11.2B	44.9×	24.5×	+18.47% (above 0%: growing)	n/m	+151.45% (above 0%: growing)	65.35%	14.04%	Compare
BIRK Birkenstock Holding PLC	$5.9B	15.8×	18.7×	+16.05% (above 0%: growing)	−10.26% (below 0%: shrinking)	−3.15% (below 0%: shrinking)	59.05%	28.22%	Compare
CROX Crocs, Inc.	$5.6B	9.8×	9.3×	+2.62% (above 0%: growing)	n/m	+22.93% (above 0%: growing)	59.41%	24.22%
SHOO Steven Madden, Ltd.	$3.2B	21.9×	16.9×	+19.12% (above 0%: growing)	n/m	+233.50% (above 0%: growing)	46.50%	5.90%	Compare
WWW Wolverine World Wide, Inc.	$1.6B	15.0×	10.3×	+6.79% (above 0%: growing)	+15.62% (above 0%: growing)	+104.37% (above 0%: growing)	46.47%	9.34%	Compare
FWDI Forward Industries, Inc.	$547.8M	— (loss-making)	— (loss-making)	+332.09% (above 0%: growing)	n/m	−4,212.31% (below 0%: shrinking)	62.19%	(651.82%)	Compare
WEYS Weyco Group, Inc.	$496.9M	14.1×	6.9×	+6.86% (above 0%: growing)	+487.50% (above 0%: growing)	−31.69% (below 0%: shrinking)	70.37%	27.36%	Compare
Median of peers	$4.6B	15.8×	16.9×	+11.46%	+1.08%	+50.61%	57.73%	11.69%

All 15 Footwear & Accessories stocks →

Crocs, Inc. (CROX) key facts

Concern: Crocs, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.0 billion, down 1.50% from fiscal 2024.
Crocs, Inc. (CROX) is a Footwear & Accessories company in the Consumer Cyclical sector, listed on Nasdaq.
As of October 9, 2026, CROX traded at $114.98, a market capitalization of $5.6 billion.
Return on equity was −5.19% and debt-to-equity 0.94.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 3.27 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.