Saturday 17 October 2026 Export VYX’s income statement to Excel — free account

NCR Voyix Corporation

VYX Technology Information Technology Services

NCR Voyix Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.7 billion, down 4.65% from fiscal 2024. In the quarter to June 2026, revenue fell 20.8%, EPS grew 66.7%, free cash flow grew 91.6% and total debt was flat, each against the same quarter a year earlier.

7.56 0.00 0.00%

Follow VYX

Alert me

Market cap: $1.0B
P/E: 18.4×
Fwd P/E: 346×
Dividend yield: —
F-score: 4/9
Altman Z: 1.20
Beneish M: −2.28
Dividend safety: 31/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.10

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	1	—	—

Insider Ownership 0.92%

Capital & Financial Ratios $m

Market Cap 1,040.00

Revenue 2,544.00

Net Income 76.00

Free Cash Flow (12.00)

Net Debt 850.00

Current Ratio 1.07

Debt/Equity 1.19

P/E ratio 18.44

Fwd P/E 346.00

P/S ratio 0.41

P/B ratio 1.13

Past 5Y EPS Growth —

This Y EPS Growth 1.78%

Next Y EPS Growth 12.01%

Next Y revenue growth (18.16%)

Next 5Y EPS Growth 4.60%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 60.58%

10-year low 10-year high

P/S against its own 10 years 41.36%

10-year low 10-year high

P/B against its own 10 years 4.41%

10-year low 10-year high

EV/Sales against its own 10 years 19.90%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	Powerpack
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	280	753	239	251
Receivables	414	532	470	452
Inventory	250	208	217	128
Other	178	166	177	286
	1,206	1,671	1,103	1,118

	2023	2024	2025	Q'26
Payables	440	324	346	411
ST’ Debt	15	—	—	—
Other	617	980	621	534
	1,333	1,420	1,065	1,043

Compound Annual Growth %

	10y	5y	3y
Sales	(8.27%)	(15.42%)	(5.40%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	(1.54%)
Book Value	2.70%	(2.04%)	(13.78%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	606	523	—	—	—
’25	612	660	684	731	2,687
’24	710	722	708	678	2,818
’23	916	946	809	495	3,166
’22	1,866	1,997	1,972	(2,661)	3,174
’21	1,544	1,677	1,901	(1,430)	3,692
’20	1,503	1,484	1,589	1,631	6,207

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	42	17	—	—	—
’25	(42)	(242)	14	60	(210)
’24	(35)	62	11	(170)	(132)
’23	311	227	189	(33)	694
’22	38	80	127	182	427
’21	155	155	497	202	1,009
’20	54	229	212	146	641

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	3	(24)	—	—	—
’25	(81)	(284)	(27)	36	(356)
’24	(96)	(2)	(42)	(209)	(349)
’23	228	114	87	(104)	325
’22	(42)	(11)	17	96	60
’21	94	76	396	96	662
’20	(18)	168	152	83	385

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.06)	(0.01)	—	—	—
’25	(0.15)	(0.03)	(0.16)	0.63	0.30
’24	(0.31)	(0.53)	7.41	(0.10)	6.52
’23	0.04	0.11	(0.91)	(2.25)	(3.12)
’22	(0.28)	0.26	0.46	(0.15)	0.31
’21	0.19	(0.10)	0.06	0.43	0.58
’20	0.13	0.44	0.19	(1.62)	(0.86)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	11.06	17.91	12.84	13.76	6.47	19.21	11.08	11.99	10.87	7.55	Analyst estimates 2026–2028 Powerpack
	High	25.81	30.61	23.73	21.72	23.37	30.67	27.36	19.01	17.39	14.67
People
People	Employees	33,500	34,000	34,000	36,000	36,000	38,000	35,000	15,500	14,000	13,500
	Revenue/emp, $m	0.20	0.19	0.19	0.19	0.17	0.10	0.09	0.20	0.20	0.20
Income, $m
Income, $m	Revenue	6,543	6,516	6,405	6,915	6,207	3,692	3,174	3,166	2,818	2,687
	Gross margin, %	27.79	28.47	26.15	27.78	24.55	25.05	21.55	20.94	20.48	23.60
	EBT	379	482	39	341	(59)	(267)	(317)	(549)	(197)	(31)
	EBT margin, %	5.79	7.40	0.61	4.93	(0.95)	(7.23)	(9.99)	(17.34)	(6.99)	(1.15)
	Net income	274	235	(86)	564	(78)	98	59	(428)	957	62
	Depreciation	344	354	330	333	364	517	610	559	297	231
Per share, $
Per share, $	Revenue	52.09	53.45	54.10	56.63	48.34	28.14	23.22	22.52	19.47	19.39
	Earnings	1.76	1.01	(1.16)	3.72	(0.86)	0.62	0.32	(3.12)	6.52	0.30
	Cash flow	7.13	6.17	4.83	5.19	4.99	7.69	3.12	4.94	(0.91)	(1.52)
	Capex	(1.81)	(2.36)	(2.62)	(2.60)	(1.99)	(2.64)	(2.68)	(2.62)	(1.50)	(1.05)
	Free cash flow	5.33	3.81	2.21	2.59	3.00	5.05	0.44	2.31	(2.41)	(2.57)
	Book value	5.57	5.92	3.37	9.07	8.19	9.60	10.82	0.18	6.43	6.84
	Shares, m	126	122	118	122	128	131	137	141	145	139
Valuation, ×
Valuation, ×	P/E	14.41	21.17	0.00	5.98	0.00	40.43	46.77	0.00	2.14	34.00
	P/S	0.49	0.40	0.26	0.38	0.48	0.88	0.62	0.76	0.71	0.53
	P/B	4.58	3.61	4.20	2.38	2.82	2.57	1.34	96.40	2.15	1.49
	EV/Sales	0.88	0.78	0.68	0.82	0.94	2.18	2.33	1.49	0.84	0.85
	EV/FCF	8.60	10.91	16.71	17.99	15.17	12.17	123.29	14.49	(6.77)	(6.38)
Cash, $m
Cash, $m	Operating cash flow	896	752	572	634	641	1,009	427	694	(132)	(210)
	Capex	(227)	(288)	(310)	(318)	(256)	(347)	(367)	(369)	(217)	(146)
	Free cash flow	669	464	262	316	385	662	60	325	(349)	(356)
Balance, $m
Balance, $m	Working capital	792	941	741	606	390	68	369	(127)	251	38
	Total debt	3,051	2,991	3,165	3,559	3,278	5,562	5,653	2,578	1,098	1,100
	Net debt	2,553	2,454	2,701	3,050	2,881	4,820	5,415	2,298	345	861
	Shareholders’ equity	699	722	399	1,107	1,051	1,259	1,479	25	931	948
Returns, %
Returns, %	ROA	3.53	3.03	(1.14)	6.74	(1.26)	0.81	0.38	(5.38)	19.97	1.00
	ROIC	12.95	13.60	3.85	9.19	3.51	0.27	(0.45)	(3.61)	(1.86)	0.90
	ROE	37.89	32.65	(15.70)	74.90	(10.19)	7.01	3.21	(59.04)	197.28	4.47

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 29 Sep 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MGRT Mega Fortune Company Limited	$1.4B	—	—	—	—	—	—	—	Compare
VNET VNET Group, Inc. - Unsponsored ADR	$1.2B	— (loss-making)	— (loss-making)	+20.52% (above 0%: growing)	n/m	+17.45% (above 0%: growing)	18.18%	8.25%	Compare
BBAI BigBear.ai Holdings, Inc.	$1.1B	— (loss-making)	— (loss-making)	+13.17% (above 0%: growing)	n/m	−347.60% (below 0%: shrinking)	32.79%	(77.71%)	Compare
CLVT Clarivate PLC	$1.1B	— (loss-making)	— (loss-making)	−5.49% (below 0%: shrinking)	n/m	−12.52% (below 0%: shrinking)	68.41%	(34.09%)	Compare
SHAZ SharonAI Holdings Inc.	$1.1B	— (loss-making)	— (loss-making)	+494.09% (above 0%: growing)	n/m	−64,884.87% (below 0%: shrinking)	60.56%	(1,283.22%)	Compare
VYX NCR Voyix Corporation	$1.0B	18.4×	346×	−20.76% (below 0%: shrinking)	n/m	+91.55% (above 0%: growing)	29.83%	2.68%
TDTH Trident Digital Tech Holdings Ltd	$940.0M	—	—	—	—	—	—	—	Compare
NABL N-able, Inc.	$869.0M	— (loss-making)	34.4×	+5.90% (above 0%: growing)	n/m	−19.43% (below 0%: shrinking)	76.83%	11.92%	Compare
TASK TaskUs, Inc.	$781.2M	6.9×	6.4×	+5.02% (above 0%: growing)	+9.09% (above 0%: growing)	+85,705.26% (above 0%: growing)	34.69%	10.79%	Compare
Median of peers	$1.1B	—	—	+9.54%	—	−15.97%	47.63%	(12.92%)

All 73 Information Technology Services stocks →

NCR Voyix Corporation (VYX) key facts

Concern: NCR Voyix Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.7 billion, down 4.65% from fiscal 2024.
NCR Voyix Corporation (VYX) is an Information Technology Services company in the Technology sector, listed on the New York Stock Exchange.
As of October 16, 2026, VYX traded at $7.56, a market capitalization of $1.0 billion.
Return on equity was 4.47% and debt-to-equity 1.19.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 1.20 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Sep 29, 2026.