stockrow
Friday 6 November 2026
Export VWAV’s income statement to Excel — free account
visionwave holdings, inc.
VWAV Industrials Aerospace & Defense
- EPS
- −8,315.8%
- Free cash flow
- −10,453.1%
- Total debt
- +2,734.0%
Quarter to June 2026, against a year earlier
1.62
0.30
−15.62%
Follow VWAV
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | (1) | 0 | 0 | 0 | (1) | (7) | (52) | +66.6% | ||||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | 0 | — | — | 0 | 0 | 0 | 0 | (1) | 7 | (52) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | (1.16) | 0.10 | (0.18) | (4.31) | (11.15) | (56.65) | +76.1% | ||||||
| Cash flow | — | — | — | — | 0.00 | (1.39) | (1.45) | (2.94) | (4.27) | (0.24) | (16.15) | n/m | ||||||
| Capex | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.39) | n/m | ||||||
| Free cash flow | — | — | — | — | 0.00 | (1.39) | (1.45) | (2.94) | (4.27) | (0.24) | (16.54) | n/m | ||||||
| Book value | — | — | — | — | 0.00 | 48.32 | (2.64) | (11.80) | (29.65) | 0.00 | 128.90 | n/m | ||||||
| Shares, m | — | — | — | — | — | 0 | 0 | 0 | 0 | 12 | 1 | +164.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 0 | 0 | (1) | (1) | (1) | (3) | (18) | n/m | |||||
| Capex | — | — | — | — | 0 | 0 | — | — | — | — | 0 | n/m | ||||||
| Free cash flow | — | — | — | — | 0 | 0 | (1) | (1) | (1) | (3) | (18) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 0 | (1) | (4) | (5) | (12) | (33) | n/m | |||||
| Net debt | — | — | — | — | — | 0 | 1 | 1 | 1 | 4 | 24 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | 12 | (1) | (4) | (6) | (12) | 140 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | 0.00 | (0.79) | 0.07 | (0.11) | (46.11) | (486.31) | (57.29) | (486.3) pt | |||||
| ROIC | — | — | — | — | 0.00 | (2.22) | 0.00 | 0.00 | 0.00 | (117.67) | (16.05) | (117.7) pt | ||||||
| ROE | — | — | — | — | 0.00 | 0.00 | 0.91 | 2.32 | 28.76 | 55.51 | (77.91) | +55.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 200 | 1 | 2 | 2 | 12 | — | (50.5%) | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
visionwave holdings, inc. vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| XTIA XTI Aerospace, Inc. | $32.3M | — (loss-making) | — (loss-making) | +5,308.17% (above 0%: growing) | n/m | −55.80% (below 0%: shrinking) | 17.39% | (27.99%) | Compare |
| MOB Mobilicom Limited Sponsored ADR | $30.5M | — (loss-making) | — (loss-making) | −64.81% (below 0%: shrinking) | n/m | −367.36% (below 0%: shrinking) | 58.40% | 0.00% | Compare |
| PRZO ParaZero Technologies Ltd. | $14.0M | — | — | — | — | −42.97% (below 0%: shrinking) | 43.65% | 0.00% | Compare |
| AIRI Air Industries Group | $12.9M | — (loss-making) | — (loss-making) | −5.25% (below 0%: shrinking) | n/m | +365.52% (above 0%: growing) | 20.70% | (3.05%) | Compare |
| DUKR DUKE Robotics Corp. | $9.9M | — (loss-making) | — | +313.89% (above 0%: growing) | n/m | −77.73% (below 0%: shrinking) | 38.93% | (622.82%) | Compare |
| DFNS T3 Defense Inc. | $7.7M | — (loss-making) | — | +1,438.11% (above 0%: growing) | n/m | −267.69% (below 0%: shrinking) | 25.35% | (84.53%) | Compare |
| VWAV visionwave holdings, inc. | $5.2M | — (loss-making) | — | — | n/m | −10,453.05% (below 0%: shrinking) | 40.03% | (6,337.65%) | |
| DFSC DEFSEC Technologies Inc. | $2.4M | — (loss-making) | — (loss-making) | +91.84% (above 0%: growing) | n/m | +23.01% (above 0%: growing) | 33.12% | (94.10%) | Compare |
| KITT Nauticus Robotics, Inc. | $1.8M | — (loss-making) | 6.9× | −57.32% (below 0%: shrinking) | n/m | +3.08% (above 0%: growing) | (223.68%) | (678.23%) | Compare |
| Median of peers | $11.4M | — | — | +91.84% | — | −49.38% | 29.24% | (56.26%) |