Saturday 17 October 2026 Export VTS’s income statement to Excel — free account

Vitesse Energy, Inc.

Vitesse Energy, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $274.0 million, up 13.2% from fiscal 2024. In the quarter to June 2026, revenue grew 11.3%, EPS grew 27.4%, free cash flow fell 84.3% and total debt rose 49.5%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

18.25 0.84 +4.82%

Follow VTS

Alert me

Market cap: $733.0M
P/E: 0.0×
Fwd P/E: −21.9×
Dividend yield: 10.3%
F-score: 7/9
Altman Z: 2.02
Beneish M: −3.41
Dividend safety: 16/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 2.04

Total sells 9.05

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	2	—	1	1	—	—	—	—
Sell	—	—	6	1	1	—	—	—	—	—	—	—

Insider Ownership 29.59%

Capital & Financial Ratios $m

Market Cap 733.04

Revenue 284.48

Net Income (11.25)

Free Cash Flow 35.38

Net Debt 157.62

Current Ratio 1.06

Debt/Equity 0.25

P/E ratio 0.00

Fwd P/E (21.90)

P/S ratio 2.70

P/B ratio 1.23

Past 5Y EPS Growth —

This Y EPS Growth (102.60%)

Next Y EPS Growth 960.00%

Next Y revenue growth 16.03%

Next 5Y EPS Growth (19.40%)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 26.11%

10-year low 10-year high

P/B against its own 10 years 34.88%

10-year low 10-year high

EV/Sales against its own 10 years 42.71%

10-year low 10-year high

EV/FCF against its own 10 years 64.89%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate 1.88

Annual Dividend Yield 10.27%

	total	individual payouts
2026	1.31	0.44 0.44 0.44
2025	2.25	0.56 0.56 0.56 0.56
2024	2.08	0.50 0.53 0.53 0.53
2023	2.00	0.50 0.50 0.50 0.50

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1	3	1	1
Receivables	45	40	31	52
Inventory	—	—	—	—
Other	10	4	14	2
	58	51	52	58

	2023	2024	2025	Q'26
Payables	28	34	12	12
ST’ Debt	—	—	—	—
Other	0	0	0	5
	60	100	51	55

Compound Annual Growth %

	10y	5y	3y
Sales	—	8.15%	(0.94%)
Cash Flow	—	14.39%	5.03%
Earnings	—	6.89%	(39.81%)
Book Value	—	0.00%	3.69%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	67	91	—	—	—
’25	66	82	67	59	274
’24	61	67	58	56	242
’23	58	52	55	69	234
’22	65	79	77	61	282
’21	—	—	—	—	185
’21	—	—	—	—	185

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	24	25	—	—	—
’25	17	66	49	37	170
’24	39	35	46	35	155
’23	39	39	32	32	142
’22	26	32	53	37	147
’21	—	—	—	13	20
’21	—	—	—	—	87

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	5	5	—	—	—
’25	(13)	30	18	8	43
’24	7	(3)	29	6	40
’23	16	18	(2)	(12)	21
’22	6	11	31	14	62
’21	—	—	—	9	16
’21	—	—	—	—	44

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(1.05)	0.77	—	—	—
’25	0.08	0.60	(0.03)	(0.02)	0.64
’24	(0.07)	0.33	0.53	(0.15)	0.64
’23	(1.67)	0.29	(0.05)	0.67	(0.73)
’22	(0.02)	0.04	0.20	0.05	0.26
’21	—	—	—	—	0.62
’21	—	—	—	—	0.04

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	—	13.90	19.63	18.86	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	—	27.39	28.41	27.49
People
People	Employees	—	—	—	—	—	—	40	16	33	37
	Revenue/emp, $m	—	—	—	0.00	0.00	0.00	7.05	14.62	7.33	7.41
Income, $m
Income, $m	Revenue	—	—	—	97	97	185	282	234	242	274
	Gross margin, %	—	—	—	57.08	(45.16)	(2.05)	100.00	100.00	100.00	100.00
	EBT	—	—	—	(9)	18	(7)	119	42	29	35
	EBT margin, %	—	—	—	(9.11)	18.63	(3.97)	42.18	18.04	11.87	12.80
	Net income	—	—	—	0	0	0	119	(20)	21	25
	Depreciation	—	—	—	65	59	5	64	82	101	130
Per share, $
Per share, $	Revenue	—	—	—	3.41	3.41	6.49	0.64	7.91	8.06	7.28
	Earnings	—	—	—	1.23	(0.31)	0.62	0.26	(0.73)	0.70	0.67
	Cash flow	—	—	—	3.55	2.99	0.70	0.34	4.80	5.16	4.53
	Capex	—	—	—	0.00	(2.48)	(0.14)	(0.19)	(4.08)	(3.84)	(3.39)
	Free cash flow	—	—	—	3.55	0.50	0.56	0.14	0.72	1.32	1.13
	Book value	—	—	—	0.00	0.00	16.83	1.29	18.49	16.66	16.72
	Shares, m	—	—	—	29	29	29	439	30	30	38
Valuation, ×
Valuation, ×	P/E	—	—	—	64.55	64.55	64.55	64.55	0.00	35.71	29.63
	P/S	—	—	—	27.23	27.23	27.23	27.23	2.76	3.10	2.65
	P/B	—	—	—	13.60	13.60	13.60	13.60	1.18	1.50	1.15
	EV/Sales	—	—	—	27.37	27.37	27.37	27.37	3.10	3.57	3.10
	EV/FCF	—	—	—	123.51	123.51	123.51	123.51	34.11	21.80	19.87
Cash, $m
Cash, $m	Operating cash flow	—	—	—	101	85	20	147	142	155	170
	Capex	—	—	—	(104)	(71)	(4)	(85)	(121)	(115)	(128)
	Free cash flow	—	—	—	101	14	16	62	21	40	43
Balance, $m
Balance, $m	Working capital	—	—	—	—	7	(4)	18	(2)	(49)	1
	Total debt	—	—	—	—	99	68	48	81	117	125
	Net debt	—	—	—	—	97	63	38	80	114	123
	Shareholders’ equity	—	—	—	—	—	480	564	546	500	629
Returns, %
Returns, %	ROA	—	—	—	0.00	0.00	(2.41)	18.22	(3.03)	2.67	2.97
	ROIC	—	—	—	0.00	(84.79)	(1.63)	15.96	3.48	4.17	1.42
	ROE	—	—	—	0.00	0.00	(1.50)	21.89	(3.88)	4.02	4.48

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
REPX Riley Exploration Permian, Inc.	$1.0B	8.7×	14.6×	+94.22% (above 0%: growing)	+189.58% (above 0%: growing)	−366.95% (below 0%: shrinking)	100.00%	52.60%	Compare
INR Infinity Natural Resources Inc.	$824.5M	4.5×	4.4×	+129.63% (above 0%: growing)	+14.41% (above 0%: growing)	+3,802.98% (above 0%: growing)	82.81%	41.23%	Compare
TXO TXO Partners LP	$786.8M	— (loss-making)	22.0×	+67.86% (above 0%: growing)	n/m	+1,641.19% (above 0%: growing)	72.44%	38.22%	Compare
OBE Obsidian Energy	$765.4M	38.6×	9.9×	+58.90% (above 0%: growing)	+187.50% (above 0%: growing)	−143.71% (below 0%: shrinking)	71.83%	32.07%	Compare
GPRK Geopark Ltd	$748.3M	7.9×	9.7×	+19.65% (above 0%: growing)	n/m	+168.34% (above 0%: growing)	62.98%	28.48%	Compare
VTS Vitesse Energy, Inc.	$733.0M	— (loss-making)	— (loss-making)	+11.31% (above 0%: growing)	+27.42% (above 0%: growing)	−84.33% (below 0%: shrinking)	100.00%	22.94%
GRNT Granite Ridge Resources, Inc.	$671.4M	— (loss-making)	30.1×	+36.67% (above 0%: growing)	+21.05% (above 0%: growing)	+23.00% (above 0%: growing)	100.00%	26.14%	Compare
EGY Vaalco Energy Inc	$632.2M	— (loss-making)	61.0×	+39.50% (above 0%: growing)	+387.50% (above 0%: growing)	−8.36% (below 0%: shrinking)	100.00%	32.25%	Compare
WTI W&T Offshore, Inc.	$552.5M	— (loss-making)	— (loss-making)	+32.89% (above 0%: growing)	n/m	+43.56% (above 0%: growing)	51.96%	13.92%	Compare
Median of peers	$756.8M	8.3×	14.6×	+49.20%	+187.50%	+33.28%	77.63%	32.16%

All 73 Oil & Gas E&P stocks →

Vitesse Energy, Inc. (VTS) key facts

Strength: Vitesse Energy, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $274.0 million, up 13.2% from fiscal 2024.
Vitesse Energy, Inc. (VTS) is an Oil & Gas E&P company in the Energy sector, listed on the New York Stock Exchange.
As of October 16, 2026, VTS traded at $18.25, a market capitalization of $733.0 million.
Vitesse Energy, Inc. pays an annual dividend of $1.88 per share, a yield of 10.3%.
Return on equity was 4.48% and debt-to-equity 0.25.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 2.02 (grey zone) for fiscal 2025.