Pricing Log in Create free account
Saturday 17 October 2026 Export VSH’s income statement to Excel — free account

Vishay Intertechnology, Inc.

VSH Technology Semiconductors

Vishay Intertechnology, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 4.48% from fiscal 2024. In the quarter to June 2026, revenue grew 16.6%, EPS grew 1,318.9%, free cash flow grew 114.1% and total debt rose 6.32%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

27.69 1.07 −3.72%
Market cap
$4.4B
P/E
134×
Fwd P/E
73.7×
Dividend yield
1.44%
F-score
5/9
Altman Z
1.94
Beneish M
−2.65
Dividend safety
28/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.59
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — 1
Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 4,410.00
Revenue 3,319.38
Net Income 28.40
Free Cash Flow (6.07)
Net Debt (330.28)
Current Ratio 1.80 (at or above 1.5: strong)
Debt/Equity 0.33 (at or below 0.5: strong)
P/E ratio 133.57 (above 35: high)
Fwd P/E 73.70 (above 35: high)
P/S ratio 1.14
P/B ratio 1.30
Past 5Y EPS Growth —
This Y EPS Growth 1,787.50% (at or above 15%: strong)
Next Y EPS Growth 111.41% (at or above 15%: strong)
Next Y revenue growth 20.75% (at or above 10%: strong)
Next 5Y EPS Growth 60.65% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.0×, against a ten-year median of 0.8×; over the ten years it ranged from 0.4× in 2016 to 2.4× in 2026.
P/E against its own 10 years 90.33%
10-year low 10-year high
P/S against its own 10 years 83.19%
10-year low 10-year high
P/B against its own 10 years 23.85%
10-year low 10-year high
EV/Sales against its own 10 years 86.62%
10-year low 10-year high

Dividends

Payout Ratio 2.14
Annual Dividend Rate 0.40
Annual Dividend Yield 1.44%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.39
0.10
0.10
0.10
2025 0.40
0.10
0.10
0.10
0.10
2024 0.40
0.10
0.10
0.10
0.10
2023 0.40
0.10
0.10
0.10
0.10
2022 0.40
0.10
0.10
0.10
0.10
2021 0.39
0.10
0.10
0.10
0.10
2020 0.38
0.10
0.10
0.10
0.10
2019 0.37
0.09
0.10
0.10
0.10
2018 0.32
0.07
0.09
0.09
0.09
2017 0.26
0.06
0.06
0.06
0.07
2016 0.25
0.06
0.06
0.06
0.06
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1,009 606 515 1,303
Receivables 427 402 382 393
Inventory 648 689 759 807
Other — — — —
2,297 1,916 1,887 2,725
2023 2024 2025 Q'26
Payables 191 216 215 237
ST’ Debt — — — 738
Other — — — —
692 708 720 1,512

Compound Annual Growth %

10y 5y 3y
Sales 2.92% 4.17% (4.26%)
Cash Flow (2.85%) (10.16%) (27.53%)
Earnings 0.00% 0.00% 0.00%
Book Value 2.52% 5.75% 0.62%

Revenue $m

Mar Jun Sep Dec Year
’26 839 889 — — —
’25 715 762 791 801 3,069
’24 746 741 735 715 2,938
’23 871 892 854 785 3,402
’22 854 864 925 855 3,497
’21 765 819 814 843 3,240
’20 613 582 640 667 2,502
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 64 105 — — —
’25 16 (9) 28 149 184
’24 80 (25) 51 68 174
’23 130 107 122 6 366
’22 34 75 209 166 484
’21 57 117 136 147 457
’20 34 90 64 126 315
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (47) 10 — — —
’25 (45) (73) (24) 55 (88)
’24 28 (87) (9) (76) (143)
’23 85 36 55 (139) 37
’22 (2) 15 133 14 160
’21 29 85 79 46 240
’20 10 66 42 73 192
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.05 0.19 — — —
’25 (0.03) 0.01 (0.06) 0.01 (0.07)
’24 0.22 0.17 (0.14) (0.49) (0.23)
’23 0.79 0.68 0.47 0.37 2.31
’22 0.71 0.78 0.98 0.51 2.98
’21 0.49 0.64 0.67 0.25 2.05
’20 0.19 0.17 0.23 0.26 0.85
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.8
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 9.96 15.35 16.73 14.36 11.23 19.00 16.73 20.51 14.95 10.35

Analyst estimates 2026–2028

Powerpack
High 16.75 23.45 26.50 22.94 23.25 26.50 23.39 30.10 24.69 19.81
People
People Employees 22,100 23,000 24,100 22,400 21,600 22,800 23,900 23,500 22,700 22,600
Revenue/emp, $m 0.10 0.11 0.13 0.12 0.12 0.14 0.15 0.14 0.13 0.14
Income, $m
Income, $m Revenue 2,317 2,599 3,035 2,668 2,502 3,240 3,497 3,402 2,938 3,069
Gross margin, % 24.76 27.05 29.28 25.15 23.26 27.40 30.28 28.64 21.32 19.38
EBT 94 279 417 226 158 435 594 467 (2) 26
EBT margin, % 4.07 10.75 13.73 8.48 6.33 13.41 16.97 13.74 (0.08) 0.83
Net income 49 (20) 347 165 124 299 430 326 (30) (9)
Depreciation 166 168 173 179 179 167 164 184 277 225
Per share, $
Per share, $ Revenue 15.75 17.85 21.02 18.45 17.27 22.35 24.39 24.40 21.45 22.61
Earnings 0.33 (0.14) 2.39 1.13 0.85 2.05 2.99 2.32 (0.23) (0.07)
Cash flow 2.02 2.53 1.79 2.05 2.17 3.15 3.38 2.62 1.27 1.36
Capex (0.88) (1.16) (1.21) (1.08) (0.85) (1.50) (2.26) (2.35) (2.31) (2.00)
Free cash flow 1.14 1.37 0.58 0.97 1.32 1.66 1.12 0.27 (1.05) (0.65)
Book value 10.68 9.84 9.59 10.29 10.90 12.05 14.30 15.78 14.81 15.38
Shares, m 147 146 144 145 145 145 143 139 137 136
Valuation, ×
Valuation, × P/E 49.24 0.00 7.54 18.68 24.36 10.67 7.21 10.18 0.00 0.00
P/S 1.03 1.20 0.86 1.15 1.20 0.98 0.88 0.96 0.79 0.64
P/B 1.52 2.17 1.88 2.07 1.90 1.82 1.50 1.49 1.14 0.94
EV/Sales 0.75 0.94 0.77 1.05 1.05 0.84 0.77 0.92 0.90 0.79
EV/FCF 10.37 12.18 27.71 19.91 13.76 11.37 16.79 83.15 (18.45) (27.65)
Cash, $m
Cash, $m Operating cash flow 297 369 259 296 315 457 484 366 174 184
Capex (129) (169) (174) (156) (123) (217) (324) (328) (317) (272)
Free cash flow 168 200 84 140 192 240 160 37 (143) (88)
Balance, $m
Balance, $m Working capital 1,408 1,633 1,140 1,184 1,135 1,317 1,395 1,605 1,207 1,167
Total debt 446 623 497 499 395 456 501 818 905 951
Net debt (653) (673) (268) (304) (383) (465) (415) (190) 299 436
Shareholders’ equity 1,571 1,432 1,385 1,488 1,579 1,747 2,050 2,201 2,029 2,088
Returns, %
Returns, % ROA 1.57 (0.62) 10.53 5.27 3.92 8.90 11.58 7.99 (0.75) (0.22)
ROIC 13.41 26.65 27.15 13.85 10.96 22.81 23.53 15.11 0.15 1.41
ROE 3.05 (1.35) 24.55 11.41 8.02 17.92 22.59 15.24 (1.47) (0.44)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Vishay Intertechnology, Inc. vs peers in Semiconductors (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
SIMO Silicon Motion Technology Corporation $7.4B 24.6× 29.6× +127.00% (above 0%: growing) +718.37% (above 0%: growing) −117.86% (below 0%: shrinking) 50.16% 22.42% Compare
SLAB Silicon Laboratories, Inc. $7.4B — (loss-making) — (loss-making) +18.33% (above 0%: growing) n/m −608.05% (below 0%: shrinking) 61.65% (4.67%) Compare
MXL MaxLinear, Inc $7.1B — (loss-making) — (loss-making) +55.17% (above 0%: growing) n/m −46.59% (below 0%: shrinking) 57.84% (2.48%) Compare
ALGM Allegro MicroSystems, Inc. $6.0B 395× 81.2× +27.45% (above 0%: growing) n/m −72.61% (below 0%: shrinking) 48.45% 9.82% Compare
PI Impinj, Inc. $5.8B — (loss-making) — (loss-making) +10.70% (above 0%: growing) 0.00% +6.83% (above 0%: growing) 58.63% 9.69% Compare
CRUS Cirrus Logic, Inc. $5.4B 12.8× 21.4× +12.88% (above 0%: growing) +29.91% (above 0%: growing) −57.11% (below 0%: shrinking) 52.61% 18.37% Compare
SYNA Synaptics Incorporated $4.7B — (loss-making) — (loss-making) +8.91% (above 0%: growing) n/m +9.29% (above 0%: growing) 47.34% (5.23%) Compare
VSH Vishay Intertechnology, Inc. $4.4B 134× 73.7× +16.57% (above 0%: growing) +1,318.92% (above 0%: growing) +114.09% (above 0%: growing) 23.34% 6.02%
DIOD Diodes Incorporated $3.9B 44.1× 39.8× +21.66% (above 0%: growing) +3.03% (above 0%: growing) +31.47% (above 0%: growing) 33.12% 7.47% Compare
Median of peers $5.9B 34.3× 34.7× +20.00% +16.47% −51.85% 51.39% 8.58%

All 67 Semiconductors stocks →

Vishay Intertechnology, Inc. (VSH) key facts

  • Strength: Vishay Intertechnology, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 4.48% from fiscal 2024.
  • Vishay Intertechnology, Inc. (VSH) is a Semiconductors company in the Technology sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, VSH traded at $27.69, a market capitalization of $4.4 billion.
  • Vishay Intertechnology, Inc. pays an annual dividend of $0.40 per share, a yield of 1.44%.
  • Return on equity was −0.44% and debt-to-equity 0.33.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 1.94 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Vishay Intertechnology, Inc. (VSH) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/VSH · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com