Saturday 17 October 2026 Export VSH’s income statement to Excel — free account

Vishay Intertechnology, Inc.

Vishay Intertechnology, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 4.48% from fiscal 2024. In the quarter to June 2026, revenue grew 16.6%, EPS grew 1,318.9%, free cash flow grew 114.1% and total debt rose 6.32%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

27.69 1.07 −3.72%

Follow VSH

Alert me

Market cap: $4.4B
P/E: 134×
Fwd P/E: 73.7×
Dividend yield: 1.44%
F-score: 5/9
Altman Z: 1.94
Beneish M: −2.65
Dividend safety: 28/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.59

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	1

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 4,410.00

Revenue 3,319.38

Net Income 28.40

Free Cash Flow (6.07)

Net Debt (330.28)

Current Ratio 1.80

Debt/Equity 0.33

P/E ratio 133.57

Fwd P/E 73.70

P/S ratio 1.14

P/B ratio 1.30

Past 5Y EPS Growth —

This Y EPS Growth 1,787.50%

Next Y EPS Growth 111.41%

Next Y revenue growth 20.75%

Next 5Y EPS Growth 60.65%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 90.33%

10-year low 10-year high

P/S against its own 10 years 83.19%

10-year low 10-year high

P/B against its own 10 years 23.85%

10-year low 10-year high

EV/Sales against its own 10 years 86.62%

10-year low 10-year high

Dividends

Payout Ratio 2.14

Annual Dividend Rate 0.40

Annual Dividend Yield 1.44%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.39	0.10 0.10 0.10
2025	0.40	0.10 0.10 0.10 0.10
2024	0.40	0.10 0.10 0.10 0.10
2023	0.40	0.10 0.10 0.10 0.10
2022	0.40	0.10 0.10 0.10 0.10
2021	0.39	0.10 0.10 0.10 0.10
2020	0.38	0.10 0.10 0.10 0.10
2019	0.37	0.09 0.10 0.10 0.10
2018	0.32	0.07 0.09 0.09 0.09
2017	0.26	0.06 0.06 0.06 0.07
2016	0.25	0.06 0.06 0.06 0.06

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,009	606	515	1,303
Receivables	427	402	382	393
Inventory	648	689	759	807
Other	—	—	—	—
	2,297	1,916	1,887	2,725

	2023	2024	2025	Q'26
Payables	191	216	215	237
ST’ Debt	—	—	—	738
Other	—	—	—	—
	692	708	720	1,512

Compound Annual Growth %

	10y	5y	3y
Sales	2.92%	4.17%	(4.26%)
Cash Flow	(2.85%)	(10.16%)	(27.53%)
Earnings	0.00%	0.00%	0.00%
Book Value	2.52%	5.75%	0.62%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	839	889	—	—	—
’25	715	762	791	801	3,069
’24	746	741	735	715	2,938
’23	871	892	854	785	3,402
’22	854	864	925	855	3,497
’21	765	819	814	843	3,240
’20	613	582	640	667	2,502

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	64	105	—	—	—
’25	16	(9)	28	149	184
’24	80	(25)	51	68	174
’23	130	107	122	6	366
’22	34	75	209	166	484
’21	57	117	136	147	457
’20	34	90	64	126	315

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(47)	10	—	—	—
’25	(45)	(73)	(24)	55	(88)
’24	28	(87)	(9)	(76)	(143)
’23	85	36	55	(139)	37
’22	(2)	15	133	14	160
’21	29	85	79	46	240
’20	10	66	42	73	192

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.05	0.19	—	—	—
’25	(0.03)	0.01	(0.06)	0.01	(0.07)
’24	0.22	0.17	(0.14)	(0.49)	(0.23)
’23	0.79	0.68	0.47	0.37	2.31
’22	0.71	0.78	0.98	0.51	2.98
’21	0.49	0.64	0.67	0.25	2.05
’20	0.19	0.17	0.23	0.26	0.85

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	9.96	15.35	16.73	14.36	11.23	19.00	16.73	20.51	14.95	10.35	Analyst estimates 2026–2028 Powerpack
	High	16.75	23.45	26.50	22.94	23.25	26.50	23.39	30.10	24.69	19.81
People
People	Employees	22,100	23,000	24,100	22,400	21,600	22,800	23,900	23,500	22,700	22,600
	Revenue/emp, $m	0.10	0.11	0.13	0.12	0.12	0.14	0.15	0.14	0.13	0.14
Income, $m
Income, $m	Revenue	2,317	2,599	3,035	2,668	2,502	3,240	3,497	3,402	2,938	3,069
	Gross margin, %	24.76	27.05	29.28	25.15	23.26	27.40	30.28	28.64	21.32	19.38
	EBT	94	279	417	226	158	435	594	467	(2)	26
	EBT margin, %	4.07	10.75	13.73	8.48	6.33	13.41	16.97	13.74	(0.08)	0.83
	Net income	49	(20)	347	165	124	299	430	326	(30)	(9)
	Depreciation	166	168	173	179	179	167	164	184	277	225
Per share, $
Per share, $	Revenue	15.75	17.85	21.02	18.45	17.27	22.35	24.39	24.40	21.45	22.61
	Earnings	0.33	(0.14)	2.39	1.13	0.85	2.05	2.99	2.32	(0.23)	(0.07)
	Cash flow	2.02	2.53	1.79	2.05	2.17	3.15	3.38	2.62	1.27	1.36
	Capex	(0.88)	(1.16)	(1.21)	(1.08)	(0.85)	(1.50)	(2.26)	(2.35)	(2.31)	(2.00)
	Free cash flow	1.14	1.37	0.58	0.97	1.32	1.66	1.12	0.27	(1.05)	(0.65)
	Book value	10.68	9.84	9.59	10.29	10.90	12.05	14.30	15.78	14.81	15.38
	Shares, m	147	146	144	145	145	145	143	139	137	136
Valuation, ×
Valuation, ×	P/E	49.24	0.00	7.54	18.68	24.36	10.67	7.21	10.18	0.00	0.00
	P/S	1.03	1.20	0.86	1.15	1.20	0.98	0.88	0.96	0.79	0.64
	P/B	1.52	2.17	1.88	2.07	1.90	1.82	1.50	1.49	1.14	0.94
	EV/Sales	0.75	0.94	0.77	1.05	1.05	0.84	0.77	0.92	0.90	0.79
	EV/FCF	10.37	12.18	27.71	19.91	13.76	11.37	16.79	83.15	(18.45)	(27.65)
Cash, $m
Cash, $m	Operating cash flow	297	369	259	296	315	457	484	366	174	184
	Capex	(129)	(169)	(174)	(156)	(123)	(217)	(324)	(328)	(317)	(272)
	Free cash flow	168	200	84	140	192	240	160	37	(143)	(88)
Balance, $m
Balance, $m	Working capital	1,408	1,633	1,140	1,184	1,135	1,317	1,395	1,605	1,207	1,167
	Total debt	446	623	497	499	395	456	501	818	905	951
	Net debt	(653)	(673)	(268)	(304)	(383)	(465)	(415)	(190)	299	436
	Shareholders’ equity	1,571	1,432	1,385	1,488	1,579	1,747	2,050	2,201	2,029	2,088
Returns, %
Returns, %	ROA	1.57	(0.62)	10.53	5.27	3.92	8.90	11.58	7.99	(0.75)	(0.22)
	ROIC	13.41	26.65	27.15	13.85	10.96	22.81	23.53	15.11	0.15	1.41
	ROE	3.05	(1.35)	24.55	11.41	8.02	17.92	22.59	15.24	(1.47)	(0.44)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SIMO Silicon Motion Technology Corporation	$7.4B	24.6×	29.6×	+127.00% (above 0%: growing)	+718.37% (above 0%: growing)	−117.86% (below 0%: shrinking)	50.16%	22.42%	Compare
SLAB Silicon Laboratories, Inc.	$7.4B	— (loss-making)	— (loss-making)	+18.33% (above 0%: growing)	n/m	−608.05% (below 0%: shrinking)	61.65%	(4.67%)	Compare
MXL MaxLinear, Inc	$7.1B	— (loss-making)	— (loss-making)	+55.17% (above 0%: growing)	n/m	−46.59% (below 0%: shrinking)	57.84%	(2.48%)	Compare
ALGM Allegro MicroSystems, Inc.	$6.0B	395×	81.2×	+27.45% (above 0%: growing)	n/m	−72.61% (below 0%: shrinking)	48.45%	9.82%	Compare
PI Impinj, Inc.	$5.8B	— (loss-making)	— (loss-making)	+10.70% (above 0%: growing)	0.00%	+6.83% (above 0%: growing)	58.63%	9.69%	Compare
CRUS Cirrus Logic, Inc.	$5.4B	12.8×	21.4×	+12.88% (above 0%: growing)	+29.91% (above 0%: growing)	−57.11% (below 0%: shrinking)	52.61%	18.37%	Compare
SYNA Synaptics Incorporated	$4.7B	— (loss-making)	— (loss-making)	+8.91% (above 0%: growing)	n/m	+9.29% (above 0%: growing)	47.34%	(5.23%)	Compare
VSH Vishay Intertechnology, Inc.	$4.4B	134×	73.7×	+16.57% (above 0%: growing)	+1,318.92% (above 0%: growing)	+114.09% (above 0%: growing)	23.34%	6.02%
DIOD Diodes Incorporated	$3.9B	44.1×	39.8×	+21.66% (above 0%: growing)	+3.03% (above 0%: growing)	+31.47% (above 0%: growing)	33.12%	7.47%	Compare
Median of peers	$5.9B	34.3×	34.7×	+20.00%	+16.47%	−51.85%	51.39%	8.58%

All 67 Semiconductors stocks →

Vishay Intertechnology, Inc. (VSH) key facts

Strength: Vishay Intertechnology, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 4.48% from fiscal 2024.
Vishay Intertechnology, Inc. (VSH) is a Semiconductors company in the Technology sector, listed on the New York Stock Exchange.
As of October 16, 2026, VSH traded at $27.69, a market capitalization of $4.4 billion.
Vishay Intertechnology, Inc. pays an annual dividend of $0.40 per share, a yield of 1.44%.
Return on equity was −0.44% and debt-to-equity 0.33.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 1.94 (grey zone) for fiscal 2025.