Friday 6 November 2026
Export DIOD’s income statement to Excel — free account
Diodes Incorporated
DIOD Technology Semiconductors
Diodes Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 13.0% from fiscal 2024.
- Revenue
- +35.8%
- EPS
- +206.5%
- Free cash flow
- −29.7%
- Total debt
- +597.2%
Quarter to September 2026, against a year earlier
76.49
8.13
+11.89%
Follow DIOD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 942 | 1,054 | 1,214 | 1,249 | 1,229 | 1,805 | 2,001 | 1,662 | 1,311 | 1,482 | 1,775 | +5.2% | 1,867 | 2,229 | 2,632 | +21.1% | |
| Gross margin, % | 30.45 | 33.84 | 35.86 | 37.29 | 35.07 | 37.14 | 41.35 | 39.61 | 33.24 | 31.20 | 33.28 | +0.8 pt | ||||||
| EBT | 25 | 63 | 150 | 198 | 120 | 315 | 396 | 278 | 63 | 84 | 158 | +14.4% | ||||||
| EBT margin, % | 2.66 | 5.94 | 12.35 | 15.87 | 9.79 | 17.46 | 19.79 | 16.73 | 4.78 | 5.66 | 8.89 | +3.0 pt | ||||||
| Net income | 18 | 0 | 105 | 154 | 99 | 236 | 339 | 231 | 51 | 69 | 124 | +15.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 19.39 | 21.59 | 24.36 | 24.60 | 24.10 | 40.32 | 44.13 | 36.28 | 28.37 | 31.98 | 38.69 | +5.7% | |||||
| Earnings | 0.33 | (0.04) | 2.09 | 3.02 | 1.92 | 5.11 | 7.31 | 4.96 | 0.95 | 1.43 | 2.52 | +17.7% | ||||||
| Cash flow | 2.57 | 3.71 | 3.72 | 4.52 | 3.67 | 7.56 | 8.66 | 6.13 | 2.58 | 4.65 | 5.84 | +6.8% | ||||||
| Capex | (1.20) | (2.25) | (1.75) | (1.36) | (1.48) | (3.08) | (4.66) | (3.23) | (1.56) | (1.54) | (3.11) | +2.8% | ||||||
| Free cash flow | 1.37 | 1.46 | 1.98 | 3.16 | 2.19 | 4.48 | 4.00 | 2.90 | 1.02 | 3.11 | 2.74 | +9.6% | ||||||
| Book value | 16.88 | 17.90 | 19.61 | 22.70 | 19.92 | 29.10 | 34.92 | 39.51 | 40.45 | 41.83 | 44.08 | +10.6% | ||||||
| Shares, m | 49 | 49 | 50 | 51 | 51 | 45 | 45 | 46 | 46 | 46 | 46 | (0.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 78.30 | 0.00 | 15.44 | 18.67 | 36.72 | 21.49 | 10.43 | 16.06 | 64.92 | 34.75 | 27.59 | 29.7 | |||||
| P/S | 1.33 | 1.36 | 1.32 | 2.29 | 2.93 | 2.72 | 1.72 | 2.20 | 2.17 | 1.54 | 1.80 | 2.0 | ||||||
| P/B | 1.53 | 1.63 | 1.65 | 2.48 | 3.54 | 3.77 | 2.18 | 2.02 | 1.52 | 1.18 | 1.58 | 2.2 | ||||||
| EV/Sales | 1.49 | 1.41 | 1.30 | 2.17 | 3.03 | 2.68 | 1.64 | 2.04 | 1.97 | 1.32 | 1.70 | 1.9 | ||||||
| EV/FCF | 21.18 | 20.92 | 16.08 | 16.87 | 33.32 | 24.15 | 18.15 | 25.44 | 54.62 | 13.60 | 24.04 | 24.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 125 | 181 | 186 | 230 | 187 | 339 | 393 | 281 | 119 | 216 | 268 | +6.3% | |||||
| Capex | (58) | (110) | (87) | (69) | (76) | (138) | (211) | (148) | (72) | (71) | (143) | +2.3% | ||||||
| Free cash flow | 66 | 71 | 98 | 161 | 112 | 201 | 181 | 133 | 47 | 144 | 125 | +9.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 547 | 415 | 481 | 525 | 514 | 717 | 729 | 794 | 849 | 879 | 1,054 | +5.4% | |||||
| Net debt | 150 | 61 | (25) | (153) | 124 | (72) | (163) | (267) | (270) | (326) | (173) | n/m | ||||||
| Shareholders’ equity | 820 | 874 | 977 | 1,153 | 1,016 | 1,303 | 1,583 | 1,810 | 1,869 | 1,938 | 2,022 | +10.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.02 | (0.12) | 6.90 | 9.68 | 5.42 | 10.96 | 14.78 | 9.76 | 1.85 | 2.74 | 4.16 | +1.7 pt | |||||
| ROIC | 2.45 | 5.31 | 10.13 | 12.55 | 7.36 | 14.02 | 17.96 | 10.15 | 1.97 | 1.37 | 4.38 | (1.1) pt | ||||||
| ROE | 1.92 | (0.21) | 11.24 | 14.39 | 9.04 | 19.73 | 22.96 | 13.39 | 2.39 | 3.47 | 5.82 | +1.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 7,693 | 8,586 | 7,710 | 7,271 | 8,939 | 8,921 | 8,877 | 8,635 | 8,593 | 7,989 | — | +0.4% | |||||
| Revenue/emp, $m | 0.12 | 0.12 | 0.16 | 0.17 | 0.14 | 0.20 | 0.23 | 0.19 | 0.15 | 0.19 | — | +4.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Diodes Incorporated vs peers in Semiconductors (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CRUS Cirrus Logic, Inc. | $5.5B | 13.5× | 16.0× | −0.27% (below 0%: shrinking) | −10.51% (below 0%: shrinking) | −51.81% (below 0%: shrinking) | 53.72% | 23.66% | Compare |
| ALGM Allegro MicroSystems, Inc. | $5.0B | 169× | 57.1× | +29.21% (above 0%: growing) | +200.00% (above 0%: growing) | +119.18% (above 0%: growing) | 49.18% | 12.80% | Compare |
| PI Impinj, Inc. | $5.0B | — (loss-making) | — (loss-making) | +16.69% (above 0%: growing) | n/m | +14.68% (above 0%: growing) | 52.75% | 4.10% | Compare |
| SYNA Synaptics Incorporated | $4.6B | — (loss-making) | — (loss-making) | +0.51% (above 0%: growing) | n/m | −342.22% (below 0%: shrinking) | 47.76% | (4.32%) | Compare |
| MXL MaxLinear, Inc | $4.0B | — (loss-making) | 243× | +72.43% (above 0%: growing) | n/m | −786.91% (below 0%: shrinking) | 58.73% | 13.86% | Compare |
| VSH Vishay Intertechnology, Inc. | $3.4B | 34.1× | 31.7× | +23.82% (above 0%: growing) | n/m | +504.83% (above 0%: growing) | 25.48% | 9.42% | Compare |
| DIOD Diodes Incorporated | $3.2B | 27.6× | 24.0× | +35.81% (above 0%: growing) | +206.45% (above 0%: growing) | −29.66% (below 0%: shrinking) | 36.14% | 11.91% | |
| POWI Power Integrations, Inc. | $2.2B | 48.2× | 60.7× | +5.51% (above 0%: growing) | n/m | +50.14% (above 0%: growing) | 55.56% | 15.24% | Compare |
| NVTS Navitas Semiconductor Corporation | $2.1B | — (loss-making) | — (loss-making) | +38.36% (above 0%: growing) | n/m | −79.86% (below 0%: shrinking) | 39.35% | (245.72%) | Compare |
| Median of peers | $4.3B | 41.1× | 57.1× | +20.26% | — | −18.56% | 50.96% | 11.11% |
Pay and ownership Proxy statement filed 1 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2024 | 4.82m | (506.42k) | 109.00 |
| 2023 | 9.48m | 13.25m | 114.00 |
| 2022 | 9.05m | (2.25m) | 135.00 |
| 2021 | 8.14m | 30.67m | 195.00 |
Ownership
Directors and executive officers, together
1.70%
BlackRock, Inc. (“BlackRock”)
14.70%
FMR LLC ("FMR")
13.70%
The Vanguard Group (“Vanguard”)
12.30%
State Street Corporation ("State Street") One Congress Street, Suite
5.30%
Dimensional Fund Advisors LP ("Dimensional")
5.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Diodes Incorporated (DIOD) Latest News
6 Nov
5 Nov
27 Aug
13 Aug
7 Aug
6 Aug
5 Aug
14 Jul
27 May
11 May
DIOD metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score