Pricing Log in Create free account
Saturday 17 October 2026 Export VRSK’s income statement to Excel — free account

Verisk Analytics, Inc.

VRSK Industrials Consulting Services

Verisk Analytics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 6.63% from fiscal 2024. In the quarter to June 2026, revenue grew 4.36%, EPS fell 3.31%, free cash flow grew 57.9% and total debt rose 37.6%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for five, operating cash flow growth for three; insiders bought in the last twelve months.

190.90 3.57 +1.91%
Market cap
$24.4B
P/E
29.3×
Fwd P/E
24.9×
Dividend yield
1.02%
F-score
6/9
Altman Z
6.25
Beneish M
−3.10
Dividend safety
81/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total buys 0.45
Total sells 6.91
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — 3 — — — — — — — —
Sell 2 1 — — 1 1 2 4 3 2 2 1
Insider Ownership 0.75%

Capital & Financial Ratios $m

Market Cap 24,380.00
Revenue 3,136.00
Net Income 885.50
Free Cash Flow 1,236.50
Net Debt 3,922.10
Current Ratio 1.01
Debt/Equity (3.76) (negative: negative equity)
P/E ratio 29.28
Fwd P/E 24.90
P/S ratio 7.96
P/B ratio 0.00
Past 5Y EPS Growth 8.50%
This Y EPS Growth 7.68%
Next Y EPS Growth 12.79%
Next Y revenue growth 4.79%
Next 5Y EPS Growth 10.93%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 9.2×, against a ten-year median of 11.5×; over the ten years it ranged from 7.7× in 2017 to 16.3× in 2021.
P/E against its own 10 years 27.24%
10-year low 10-year high
P/S against its own 10 years 27.02%
10-year low 10-year high
EV/Sales against its own 10 years 28.86%
10-year low 10-year high
EV/FCF against its own 10 years 18.99%
10-year low 10-year high

Dividends

Payout Ratio 0.30
Annual Dividend Rate 1.95
Annual Dividend Yield 1.02%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 2.00
0.50
0.50
0.50
2025 1.80
0.45
0.45
0.45
0.45
2024 1.56
0.39
0.39
0.39
0.39
2023 1.36
0.34
0.34
0.34
0.34
2022 1.24
0.31
0.31
0.31
0.31
2021 1.16
0.29
0.29
0.29
0.29
2020 1.08
0.27
0.27
0.27
0.27
2019 1.00
0.25
0.25
0.25
0.25
2017 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 303 291 2,178 551
Receivables 358 518 471 400
Inventory — — — —
Other 65 30 30 24
810 912 2,765 1,122
2023 2024 2025 Q'26
Payables 341 250 319 254
ST’ Debt 15 514 1,509 258
Other — 2 2 —
771 1,239 2,300 1,116

Compound Annual Growth %

10y 5y 3y
Sales 5.73% 6.25% 7.16%
Cash Flow 8.02% 6.10% 10.68%
Earnings 5.99% 4.97% (1.62%)
Book Value (13.83%) (35.14%) (44.04%)

Revenue $m

Mar Jun Sep Dec Year
’26 783 806 — — —
’25 753 773 768 779 3,073
’24 704 717 725 736 2,882
’23 652 675 678 677 2,681
’22 644 613 610 631 2,497
’21 726 748 759 230 2,463
’20 690 679 703 198 2,269
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 390 366 — — —
’25 445 245 404 343 1,436
’24 372 220 296 255 1,144
’23 365 193 250 252 1,061
’22 400 130 280 249 1,059
’21 449 233 285 189 1,156
’20 363 250 207 249 1,068
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 326 298 — — —
’25 391 189 336 276 1,192
’24 317 162 241 200 920
’23 3,371 135 196 (2,870) 831
’22 915 559 214 169 1,858
’21 390 171 224 103 887
’20 333 193 142 177 845
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 1.73 1.75 — — —
’25 1.65 1.81 1.61 1.42 6.48
’24 1.52 2.15 1.54 1.49 6.71
’23 0.37 1.35 1.29 1.20 4.17
’22 3.13 1.24 1.20 0.39 6.00
’21 1.03 0.94 1.24 0.87 4.08
’20 1.04 1.08 1.12 1.07 4.31
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 64.79 75.60 90.60 104.92 116.61 159.79 156.05 169.74 217.34 197.00

Analyst estimates 2026–2028

Powerpack
High 86.00 98.60 125.99 164.97 210.66 231.57 227.89 249.26 296.58 322.92
People
People Employees 6,314 7,304 8,184 9,300 8,960 9,367 7,000 7,500 7,800 8,000
Revenue/emp, $m 0.32 0.29 0.29 0.28 0.25 0.26 0.36 0.36 0.37 0.38
Income, $m
Income, $m Revenue 1,995 2,145 2,395 2,607 2,269 2,463 2,497 2,681 2,882 3,073
Gross margin, % 64.19 63.46 63.00 62.53 65.11 65.33 66.98 67.31 68.73 69.88
EBT 654 691 720 568 818 787 1,262 1,027 1,229 1,171
EBT margin, % 32.76 32.21 30.05 21.80 36.06 31.94 50.56 38.31 42.63 38.12
Net income 591 555 599 450 713 666 954 614 958 908
Depreciation 230 242 300 328 360 385 341 283 309 350
Per share, $
Per share, $ Revenue 11.86 12.99 14.53 15.94 13.96 15.22 15.81 18.29 20.27 22.00
Earnings 3.51 3.36 3.63 2.75 4.38 4.12 6.04 4.19 6.74 6.50
Cash flow 3.43 4.50 5.67 5.85 6.57 7.14 6.71 7.23 8.05 10.28
Capex (0.93) (1.11) (1.40) (1.33) (1.38) (1.66) 5.06 (1.57) (1.57) (1.75)
Free cash flow 2.50 3.39 4.27 4.52 5.19 5.48 11.76 5.67 6.47 8.53
Book value 7.92 11.66 12.56 13.82 16.59 17.56 11.19 2.20 0.74 2.22
Shares, m 168 165 165 164 163 162 158 147 142 140
Valuation, ×
Valuation, × P/E 23.10 28.61 29.96 54.31 47.50 55.52 29.56 56.39 40.87 34.36
P/S 6.86 7.38 7.50 9.37 14.87 15.03 11.21 13.01 13.59 10.17
P/B 10.27 8.22 8.68 10.80 12.51 13.02 15.84 108.30 372.89 100.85
EV/Sales 7.98 8.71 8.58 10.51 16.19 16.33 12.67 13.97 14.55 11.00
EV/FCF 37.84 33.38 29.22 37.04 43.52 45.33 17.03 45.09 45.56 28.36
Cash, $m
Cash, $m Operating cash flow 578 744 934 956 1,068 1,156 1,059 1,061 1,144 1,436
Capex (156) (183) (231) (217) (224) (268) 799 (230) (224) (244)
Free cash flow 421 560 703 740 845 887 1,858 831 920 1,192
Balance, $m
Balance, $m Working capital (121) (740) (680) (747) (637) (941) (1,394) 39 (327) 465
Total debt 2,387 3,009 2,723 3,151 3,214 3,314 3,736 2,867 3,061 4,737
Net debt 2,249 2,867 2,584 2,966 2,995 3,202 3,624 2,564 2,770 2,559
Shareholders’ equity 1,332 1,925 2,071 2,261 2,698 2,843 1,768 322 105 310
Returns, %
Returns, % ROA 11.56 10.42 10.04 6.95 9.75 8.67 12.92 10.85 22.20 17.37
ROIC 13.40 10.45 11.20 8.33 10.50 9.42 16.31 24.51 27.26 29.28
ROE 43.72 34.08 29.96 20.77 28.74 24.05 41.38 58.82 448.60 437.95
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Verisk Analytics, Inc. vs peers in Consulting Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
VRSK Verisk Analytics, Inc. $24.4B 29.3× 24.9× +4.36% (above 0%: growing) −3.31% (below 0%: shrinking) +57.87% (above 0%: growing) 71.05% 45.11%
EFX Equifax, Inc. $19.0B 28.1× 24.5× +10.61% (above 0%: growing) +0.65% (above 0%: growing) −14.27% (below 0%: shrinking) 54.49% 18.48% Compare
BAH Booz Allen Hamilton Holding Corporation $9.0B 11.6× 13.4× −4.24% (below 0%: shrinking) −24.88% (below 0%: shrinking) +171.88% (above 0%: growing) 52.29% 9.96% Compare
FCN FTI Consulting, Inc. $4.0B 17.8× 17.5× +5.28% (above 0%: growing) −6.94% (below 0%: shrinking) +268.52% (above 0%: growing) 31.84% 8.56% Compare
HURN Huron Consulting Group Inc. $2.8B 25.6× 14.7× +15.37% (above 0%: growing) +72.32% (above 0%: growing) +51.61% (above 0%: growing) 32.51% 10.58% Compare
ICFI ICF International, Inc. $1.6B 18.4× 11.7× −0.35% (below 0%: shrinking) +16.28% (above 0%: growing) +103.49% (above 0%: growing) 37.23% 8.41% Compare
CRAI Charles River Associates $1.1B 23.5× 17.6× +12.81% (above 0%: growing) +17.68% (above 0%: growing) −230.17% (below 0%: shrinking) 29.45% 11.17% Compare
SBC SBC Medical Group Holdings Incorporated $545.1M 11.0× 6.6× +13.44% (above 0%: growing) +400.00% (above 0%: growing) +396.07% (above 0%: growing) 73.14% 38.55% Compare
ROMA Roma Green Finance Limited $496.8M — — — — +20.80% (above 0%: growing) — — Compare
Median of peers $2.2B 18.4× 14.7× +10.61% +16.28% +77.55% 37.23% 10.58%

All 23 Consulting Services stocks →

VRSK metrics, ten years each

Verisk Analytics, Inc. (VRSK) key facts

  • Concern: Net income was $908.3 million, or $6.50 per share (basic), a net margin of 29.6%.
  • Strength: Verisk Analytics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 6.63% from fiscal 2024.
  • Verisk Analytics, Inc. (VRSK) is a Consulting Services company in the Industrials sector, listed on Nasdaq.
  • As of October 16, 2026, VRSK traded at $190.90, a market capitalization of $24.4 billion.
  • At that price the stock trades at 29.3× trailing-twelve-month earnings and 8.0× sales; its P/E is higher than 27% of its own readings over the past ten years.
  • Verisk Analytics, Inc. pays an annual dividend of $1.95 per share, a yield of 1.02%, with a payout ratio of 30.0%.
  • Return on equity was 438.0% and debt-to-equity -3.76.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 6.25 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Verisk Analytics, Inc. (VRSK) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/VRSK · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com