Friday 6 November 2026
Export FCN’s income statement to Excel — free account
FTI Consulting, Inc.
FCN Industrials Consulting Services
FTI Consulting, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, up 2.44% from fiscal 2024.
- Revenue
- +5.90%
- EPS
- −9.79%
- Free cash flow
- −2.69%
- Total debt
- +66.9%
Quarter to September 2026, against a year earlier
195.51
2.81
−1.42%
Follow FCN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,810 | 1,808 | 2,028 | 2,353 | 2,461 | 2,776 | 3,029 | 3,489 | 3,699 | 3,789 | 3,980 | +8.6% | 4,000 | 4,233 | 4,473 | +5.7% | |
| Gross margin, % | 33.12 | 32.76 | 34.51 | 34.76 | 32.04 | 31.00 | 31.79 | 32.53 | 31.96 | 32.13 | 32.20 | (1.0) pt | ||||||
| EBT | 128 | 87 | 208 | 288 | 262 | 298 | 298 | 358 | 351 | 371 | 316 | +12.6% | ||||||
| EBT margin, % | 7.06 | 4.82 | 10.25 | 12.26 | 10.66 | 10.73 | 9.83 | 10.27 | 9.48 | 9.79 | 7.93 | +2.7 pt | ||||||
| Net income | 86 | 108 | 151 | 217 | 211 | 235 | 236 | 275 | 280 | 271 | 233 | +13.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 44.22 | 46.72 | 54.66 | 63.98 | 69.13 | 82.90 | 89.90 | 102.85 | 105.05 | 116.47 | 148.83 | +11.4% | |||||
| Earnings | 2.09 | 2.79 | 4.06 | 5.89 | 5.92 | 7.02 | 6.99 | 8.10 | 7.96 | 8.33 | 8.10 | +16.6% | ||||||
| Cash flow | 5.70 | 3.81 | 6.22 | 5.93 | 9.19 | 10.61 | 5.60 | 6.62 | 11.22 | 4.68 | 14.67 | (2.2%) | ||||||
| Capex | (0.71) | (0.83) | (0.87) | (1.14) | (0.98) | (2.05) | (1.58) | (1.46) | (1.01) | (1.80) | (1.45) | +10.9% | ||||||
| Free cash flow | 5.00 | 2.99 | 5.35 | 4.79 | 8.21 | 8.56 | 4.02 | 5.16 | 10.22 | 2.88 | 13.23 | (5.9%) | ||||||
| Book value | 29.49 | 30.80 | 36.36 | 40.49 | 39.33 | 47.28 | 49.91 | 58.41 | 64.14 | 53.29 | 49.48 | +6.8% | ||||||
| Shares, m | 41 | 39 | 37 | 37 | 36 | 33 | 34 | 34 | 35 | 33 | 29 | (2.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 21.22 | 15.16 | 16.41 | 18.79 | 18.84 | 21.85 | 23.16 | 24.37 | 24.01 | 20.46 | 24.13 | 20.4 | |||||
| P/S | 1.01 | 0.94 | 1.22 | 1.73 | 1.62 | 1.85 | 1.80 | 1.91 | 1.82 | 1.47 | 1.31 | 1.5 | ||||||
| P/B | 1.51 | 1.42 | 1.83 | 2.73 | 2.84 | 3.25 | 3.24 | 3.37 | 2.98 | 3.21 | 3.95 | 2.6 | ||||||
| EV/Sales | 1.10 | 1.06 | 1.34 | 1.82 | 1.73 | 1.89 | 1.84 | 1.99 | 1.74 | 1.57 | 1.58 | 1.6 | ||||||
| EV/FCF | 9.71 | 16.54 | 13.72 | 24.27 | 14.60 | 18.26 | 41.15 | 39.62 | 17.86 | 63.61 | 17.78 | 25.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 233 | 148 | 231 | 218 | 327 | 355 | 189 | 224 | 395 | 152 | 392 | (4.6%) | |||||
| Capex | (29) | (32) | (32) | (42) | (35) | (69) | (53) | (49) | (35) | (59) | (39) | +8.1% | ||||||
| Free cash flow | 205 | 116 | 198 | 176 | 292 | 287 | 135 | 175 | 360 | 94 | 354 | (8.3%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 405 | 384 | 483 | 566 | 460 | 652 | 741 | 663 | 888 | 542 | 645 | +3.3% | |||||
| Net debt | 149 | 206 | (46) | (94) | (9) | (197) | (177) | (329) | (660) | 100 | 763 | (4.4%) | ||||||
| Shareholders’ equity | 1,207 | 1,192 | 1,349 | 1,489 | 1,400 | 1,583 | 1,682 | 1,981 | 2,258 | 1,734 | 1,323 | +4.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.84 | 4.82 | 6.50 | 8.40 | 7.58 | 7.99 | 7.43 | 8.37 | 8.09 | 7.64 | 6.72 | +3.8 pt | |||||
| ROIC | 6.55 | 4.86 | 10.85 | 13.69 | 12.70 | 14.07 | 12.62 | 14.28 | 13.59 | 13.26 | 10.55 | +6.7 pt | ||||||
| ROE | 7.26 | 9.00 | 11.86 | 15.27 | 14.58 | 15.75 | 14.43 | 15.01 | 13.21 | 13.57 | 15.19 | +6.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 4,718 | 4,609 | 4,768 | 5,567 | 6,321 | 6,780 | 7,635 | 7,990 | 8,374 | 8,118 | — | +6.2% | |||||
| Revenue/emp, $m | 0.38 | 0.39 | 0.43 | 0.42 | 0.39 | 0.41 | 0.40 | 0.44 | 0.44 | 0.47 | — | +2.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
FTI Consulting, Inc. vs peers in Consulting Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VRSK Verisk Analytics, Inc. | $27.5B | 32.0× | 27.3× | +5.30% (above 0%: growing) | +4.94% (above 0%: growing) | −40.49% (below 0%: shrinking) | 70.09% | 45.15% | Compare |
| EFX Equifax, Inc. | $22.7B | 31.3× | 28.3× | +9.55% (above 0%: growing) | +38.46% (above 0%: growing) | −0.23% (below 0%: shrinking) | 55.55% | 20.99% | Compare |
| BAH Booz Allen Hamilton Holding Corporation | $10.6B | 13.8× | 14.9× | −3.88% (below 0%: shrinking) | +5.63% (above 0%: growing) | −33.42% (below 0%: shrinking) | 52.02% | 8.82% | Compare |
| FCN FTI Consulting, Inc. | $5.3B | 24.1× | 23.1× | +5.90% (above 0%: growing) | −9.79% (below 0%: shrinking) | −2.69% (below 0%: shrinking) | 34.64% | 8.87% | |
| HURN Huron Consulting Group Inc. | $2.8B | 25.7× | 25.7× | +11.37% (above 0%: growing) | +1.98% (above 0%: growing) | −42.44% (below 0%: shrinking) | 32.24% | 11.97% | Compare |
| ICFI ICF International, Inc. | $1.7B | 17.8× | 16.2× | +1.09% (above 0%: growing) | +37.21% (above 0%: growing) | −29.12% (below 0%: shrinking) | 38.08% | 0.00% | Compare |
| CRAI Charles River Associates | $1.3B | 24.9× | 24.2× | +15.61% (above 0%: growing) | +27.49% (above 0%: growing) | +103.95% (above 0%: growing) | 29.10% | 11.12% | Compare |
| SBC SBC Medical Group Holdings Incorporated | $516.3M | 10.7× | 11.3× | +13.44% (above 0%: growing) | +400.00% (above 0%: growing) | +396.07% (above 0%: growing) | 73.14% | 38.55% | Compare |
| ROMA Roma Green Finance Limited | $373.5M | — | — | — | — | +20.80% (above 0%: growing) | — | — | Compare |
| Median of peers | $2.2B | 24.9× | 24.2× | +9.55% | +27.49% | −14.68% | 52.02% | 11.97% |
Pay and ownership Proxy statement filed 21 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 10.27m | 5.95m | 152.91 |
| 2024 | 8.99m | 6.21m | 171.08 |
| 2023 | 9.37m | 14.81m | 178.26 |
| 2022 | 9.14m | 12.37m | 142.14 |
| 2021 | 7.91m | 13.64m | 137.33 |
Ownership
Directors and executive officers, together
1.80%
The Vanguard Group, Inc.
11.80%
Kayne Anderson Rudnick Investment Management, LLC
11.20%
BlackRock, Inc.
10.20%
Mawer Investment Management Ltd.
7.70%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
FTI Consulting, Inc. (FCN) Latest News
30 Oct
29 Oct
28 Oct
27 Oct
26 Oct
7 Oct
1 Oct
FCN metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score