Friday 6 November 2026
Export HURN’s income statement to Excel — free account
Huron Consulting Group Inc.
HURN Industrials Consulting Services
Huron Consulting Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 11.7% from fiscal 2024.
- Revenue
- +11.4%
- EPS
- +1.98%
- Free cash flow
- −42.4%
- Total debt
- +33.5%
Quarter to September 2026, against a year earlier
176.18
3.16
+1.83%
Follow HURN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 798 | 808 | 878 | 965 | 871 | 927 | 1,159 | 1,399 | 1,522 | 1,699 | 1,860 | +8.8% | 1,872 | 2,040 | — | +9.6% | |
| Gross margin, % | 34.28 | 33.00 | 30.67 | 30.64 | 28.89 | 29.00 | 29.89 | 29.98 | 31.28 | 31.81 | 31.94 | (2.5) pt | ||||||
| EBT | 59 | (223) | 25 | 52 | (34) | 80 | 109 | 84 | 154 | 135 | 156 | +9.6% | ||||||
| EBT margin, % | 7.41 | (27.55) | 2.87 | 5.44 | (3.89) | 8.63 | 9.37 | 6.00 | 10.12 | 7.95 | 8.36 | +0.5 pt | ||||||
| Net income | 38 | (170) | 14 | 42 | (24) | 63 | 76 | 62 | 117 | 105 | 114 | +12.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 37.85 | 37.68 | 40.45 | 43.90 | 39.81 | 43.24 | 57.24 | 74.28 | 85.05 | 97.40 | 116.88 | +11.1% | |||||
| Earnings | 1.78 | (7.93) | 0.63 | 1.90 | (1.09) | 2.94 | 3.73 | 3.32 | 6.52 | 6.02 | 6.85 | +14.5% | ||||||
| Cash flow | 6.13 | 4.65 | 4.68 | 6.01 | 6.25 | 0.84 | 4.22 | 7.18 | 11.25 | 11.09 | 8.91 | +6.8% | ||||||
| Capex | (0.71) | (1.20) | (0.69) | (1.04) | (0.75) | (0.72) | (0.97) | (1.86) | (1.82) | (1.78) | (2.27) | +10.7% | ||||||
| Free cash flow | 5.42 | 3.45 | 3.99 | 4.98 | 5.50 | 0.12 | 3.25 | 5.32 | 9.44 | 9.31 | 6.63 | +6.2% | ||||||
| Book value | 30.74 | 23.48 | 24.91 | 26.62 | 25.22 | 26.68 | 27.26 | 28.30 | 31.37 | 30.30 | 24.65 | (0.2%) | ||||||
| Shares, m | 21 | 21 | 22 | 22 | 22 | 21 | 20 | 19 | 18 | 17 | 17 | (2.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 25.90 | 0.00 | 81.44 | 36.17 | 0.00 | 16.80 | 19.52 | 30.72 | 19.00 | 28.72 | 25.70 | 25.8 | |||||
| P/S | 1.22 | 1.08 | 1.27 | 1.57 | 1.48 | 1.15 | 1.27 | 1.36 | 1.46 | 1.78 | 1.51 | 1.4 | ||||||
| P/B | 1.50 | 1.74 | 2.06 | 2.58 | 2.34 | 1.87 | 2.66 | 3.58 | 3.96 | 5.71 | 7.15 | 2.8 | ||||||
| EV/Sales | 1.60 | 1.49 | 1.57 | 1.77 | 1.64 | 1.38 | 1.52 | 1.60 | 1.68 | 2.06 | 1.93 | 1.6 | ||||||
| EV/FCF | 11.17 | 16.21 | 15.90 | 15.62 | 11.85 | 486.45 | 26.72 | 22.28 | 15.15 | 21.57 | 34.03 | 64.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 129 | 100 | 102 | 132 | 137 | 18 | 85 | 135 | 201 | 193 | 142 | +4.6% | |||||
| Capex | (15) | (26) | (15) | (23) | (16) | (15) | (20) | (35) | (32) | (31) | (36) | +8.4% | ||||||
| Free cash flow | 114 | 74 | 87 | 109 | 120 | 3 | 66 | 100 | 169 | 162 | 106 | +4.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 44 | 52 | (185) | 20 | 44 | 52 | 83 | 98 | 70 | 65 | 214 | +4.4% | |||||
| Net debt | 275 | 326 | 264 | 197 | 136 | 212 | 289 | 312 | 335 | 485 | 788 | +6.5% | ||||||
| Shareholders’ equity | 648 | 503 | 541 | 585 | 552 | 572 | 552 | 533 | 561 | 529 | 392 | (2.2%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.25 | (15.53) | 1.31 | 3.88 | (2.21) | 5.80 | 6.52 | 5.08 | 8.95 | 7.32 | 7.05 | +4.1 pt | |||||
| ROIC | 5.03 | (15.63) | 4.05 | 5.09 | (2.62) | 4.21 | 7.41 | 9.27 | 11.78 | 11.01 | 10.37 | +6.0 pt | ||||||
| ROE | 5.79 | (29.55) | 2.61 | 7.41 | (4.19) | 11.21 | 13.44 | 11.52 | 21.32 | 19.27 | 25.45 | +13.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,818 | 3,083 | 3,269 | 3,750 | 3,807 | 4,609 | 5,660 | 6,480 | 7,230 | 8,610 | — | +13.2% | |||||
| Revenue/emp, $m | 0.28 | 0.26 | 0.27 | 0.26 | 0.23 | 0.20 | 0.20 | 0.22 | 0.21 | 0.20 | — | (3.9%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Huron Consulting Group Inc. vs peers in Consulting Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EFX Equifax, Inc. | $22.7B | 31.3× | 28.3× | +9.55% (above 0%: growing) | +38.46% (above 0%: growing) | −0.23% (below 0%: shrinking) | 55.55% | 20.99% | Compare |
| BAH Booz Allen Hamilton Holding Corporation | $10.6B | 13.8× | 14.9× | −3.88% (below 0%: shrinking) | +5.63% (above 0%: growing) | −33.42% (below 0%: shrinking) | 52.02% | 8.82% | Compare |
| FCN FTI Consulting, Inc. | $5.3B | 24.1× | 23.1× | +5.90% (above 0%: growing) | −9.79% (below 0%: shrinking) | −2.69% (below 0%: shrinking) | 34.64% | 8.87% | Compare |
| HURN Huron Consulting Group Inc. | $2.8B | 25.7× | 25.7× | +11.37% (above 0%: growing) | +1.98% (above 0%: growing) | −42.44% (below 0%: shrinking) | 32.24% | 11.97% | |
| ICFI ICF International, Inc. | $1.7B | 17.8× | 16.2× | +1.09% (above 0%: growing) | +37.21% (above 0%: growing) | −29.12% (below 0%: shrinking) | 38.08% | 0.00% | Compare |
| CRAI Charles River Associates | $1.3B | 24.9× | 24.2× | +15.61% (above 0%: growing) | +27.49% (above 0%: growing) | +103.95% (above 0%: growing) | 29.10% | 11.12% | Compare |
| SBC SBC Medical Group Holdings Incorporated | $516.3M | 10.7× | 11.3× | +13.44% (above 0%: growing) | +400.00% (above 0%: growing) | +396.07% (above 0%: growing) | 73.14% | 38.55% | Compare |
| ROMA Roma Green Finance Limited | $373.5M | — | — | — | — | +20.80% (above 0%: growing) | — | — | Compare |
| PPHC Public Policy Holding Company, Inc. | $342.7M | — (loss-making) | — (loss-making) | +7.32% (above 0%: growing) | n/m | −69.72% (below 0%: shrinking) | 21.77% | (7.45%) | Compare |
| Median of peers | $1.5B | 21.0× | 19.7× | +7.32% | +32.35% | −1.46% | 38.08% | 8.87% |
Pay and ownership Proxy statement filed 20 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 7.20m | 14.30m | 293.00 |
| 2024 | 6.52m | 10.54m | 211.00 |
| 2023 | 5.71m | 10.23m | 174.00 |
| 2022 | 6.07m | 8.81m | 123.00 |
| 2021 | 3.60m | 1.43m | 85.00 |
Ownership
Directors and executive officers, together
2.07%
The Vanguard Group, Inc.
9.73%
BlackRock, Inc.
7.60%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Huron Consulting Group Inc. (HURN) Latest News
4 Nov
3 Nov
15 Aug
29 Jul
28 Jul
4 Jun
HURN metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score