Huron Consulting Group Inc.

HURN Industrials Consulting Services

Huron Consulting Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 11.7% from fiscal 2024.

Revenue
+11.4%
EPS
+1.98%
Free cash flow
−42.4%
Total debt
+33.5%

Quarter to September 2026, against a year earlier

176.18 3.16 +1.83%
Market cap
$2.8B
P/E
25.7×
Fwd P/E
25.7×
Dividend yield
—
F-score
6/9
Altman Z
3.95
Beneish M
−2.72
Dividend safety
n/a

Insider Decisions last twelve months

Sold, $m 5.96
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell 2 6 2 1 3 4 — 2 2 — 1 —
Insider Ownership 2.43%

Capital & Financial Ratios $m

Size
Market Cap 2,770.00
Revenue ttm 1,860.22
Net income ttm 113.54
Free cash flow ttm 105.55
Net debt Q 788.27
Valuation
P/E 25.70
Forward P/E 25.70
Price / sales 1.51
Forward P/S Powerpack
Price / FCF 26.57
Price / book 7.15 (above 6: high)
Financial health
Current ratio Q 1.60 (at or above 1.5: strong)
Debt / equity Q 2.07 (above 2: weak)
Interest coverage Q 4.82
Growth
Revenue growth Q +11.37% (above 0%: growing)
Operating income growth Q +17.66% (above 0%: growing)
EPS, this year +18.74% (at or above 15%: strong)
EPS, next year A +14.44%
Revenue, next year A +10.17% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +9.29%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/E against its own 10 years 60.01%
10-year low 10-year high
P/S against its own 10 years 82.58%
10-year low 10-year high
P/B against its own 10 years 99.52%
10-year low 10-year high
EV/Sales against its own 10 years 88.45%
10-year low 10-year high
EV/FCF against its own 10 years 83.39%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 12 22 25 26
Receivables 360 359 390 497
Inventory — — — —
Other — — — —
400 409 449 574
2023 2024 2025 Q'26
Payables 10 12 12 13
ST’ Debt — 14 20 20
Other — — — —
303 339 383 360

Compound Annual Growth %

10y 5y 3y
Sales 8.25% 14.30% 13.60%
Cash Flow 1.43% 7.18% 31.32%
Earnings 5.93% 0.00% 11.61%
Book Value (2.08%) (0.86%) (1.43%)

Earnings Trends EPS, adjusted, against the consensus

EPS $

Mar Jun Sep Dec Year
’26 1.34 1.91 1.75 — —
’25 1.33 1.09 1.71 1.72 5.84
’24 0.95 2.03 1.47 1.84 6.27
’23 0.68 1.27 1.10 0.15 3.19
’22 1.27 0.66 0.86 0.85 3.64
’21 0.24 0.59 0.64 1.45 2.89
’20 (1.94) 0.61 0.50 (0.28) (1.09)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 452 475 491 — —
’25 404 412 441 442 1,699
’24 363 381 378 399 1,522
’23 326 355 367 350 1,399
’22 265 281 292 321 1,159
’21 205 233 228 261 927
’20 242 221 208 200 871
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (162) 120 57 — —
’25 (107) 80 94 126 193
’24 (131) 107 85 140 201
’23 (92) 78 69 80 135
’22 (79) 29 44 91 85
’21 (83) 21 34 46 18
’20 (56) 58 76 59 137
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (174) 112 49 — —
’25 (115) 74 85 119 162
’24 (140) 98 78 132 169
’23 (101) 70 61 70 100
’22 (80) 24 39 84 66
’21 (85) 15 29 43 3
’20 (60) 52 73 55 120
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 798 808 878 965 871 927 1,159 1,399 1,522 1,699 1,860 +8.8% 1,872 2,040 — +9.6%
Gross margin, % 34.28 33.00 30.67 30.64 28.89 29.00 29.89 29.98 31.28 31.81 31.94 (2.5) pt
EBT 59 (223) 25 52 (34) 80 109 84 154 135 156 +9.6%
EBT margin, % 7.41 (27.55) 2.87 5.44 (3.89) 8.63 9.37 6.00 10.12 7.95 8.36 +0.5 pt
Net income 38 (170) 14 42 (24) 63 76 62 117 105 114 +12.1%
Per share, $
Per share, $ Revenue 37.85 37.68 40.45 43.90 39.81 43.24 57.24 74.28 85.05 97.40 116.88 +11.1%
Earnings 1.78 (7.93) 0.63 1.90 (1.09) 2.94 3.73 3.32 6.52 6.02 6.85 +14.5%
Cash flow 6.13 4.65 4.68 6.01 6.25 0.84 4.22 7.18 11.25 11.09 8.91 +6.8%
Capex (0.71) (1.20) (0.69) (1.04) (0.75) (0.72) (0.97) (1.86) (1.82) (1.78) (2.27) +10.7%
Free cash flow 5.42 3.45 3.99 4.98 5.50 0.12 3.25 5.32 9.44 9.31 6.63 +6.2%
Book value 30.74 23.48 24.91 26.62 25.22 26.68 27.26 28.30 31.37 30.30 24.65 (0.2%)
Shares, m 21 21 22 22 22 21 20 19 18 17 17 (2.1%)
Valuation, ×
Valuation, × P/E 25.90 0.00 81.44 36.17 0.00 16.80 19.52 30.72 19.00 28.72 25.70 25.8
P/S 1.22 1.08 1.27 1.57 1.48 1.15 1.27 1.36 1.46 1.78 1.51 1.4
P/B 1.50 1.74 2.06 2.58 2.34 1.87 2.66 3.58 3.96 5.71 7.15 2.8
EV/Sales 1.60 1.49 1.57 1.77 1.64 1.38 1.52 1.60 1.68 2.06 1.93 1.6
EV/FCF 11.17 16.21 15.90 15.62 11.85 486.45 26.72 22.28 15.15 21.57 34.03 64.3
Cash, $m
Cash, $m Operating cash flow 129 100 102 132 137 18 85 135 201 193 142 +4.6%
Capex (15) (26) (15) (23) (16) (15) (20) (35) (32) (31) (36) +8.4%
Free cash flow 114 74 87 109 120 3 66 100 169 162 106 +4.0%
Balance, $m
Balance, $m Working capital 44 52 (185) 20 44 52 83 98 70 65 214 +4.4%
Net debt 275 326 264 197 136 212 289 312 335 485 788 +6.5%
Shareholders’ equity 648 503 541 585 552 572 552 533 561 529 392 (2.2%)
Returns, %
Returns, % ROA 3.25 (15.53) 1.31 3.88 (2.21) 5.80 6.52 5.08 8.95 7.32 7.05 +4.1 pt
ROIC 5.03 (15.63) 4.05 5.09 (2.62) 4.21 7.41 9.27 11.78 11.01 10.37 +6.0 pt
ROE 5.79 (29.55) 2.61 7.41 (4.19) 11.21 13.44 11.52 21.32 19.27 25.45 +13.5 pt
People
People Employees 2,818 3,083 3,269 3,750 3,807 4,609 5,660 6,480 7,230 8,610 — +13.2%
Revenue/emp, $m 0.28 0.26 0.27 0.26 0.23 0.20 0.20 0.22 0.21 0.20 — (3.9%)
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026

Huron Consulting Group Inc. vs peers in Consulting Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
EFX Equifax, Inc. $22.7B 31.3× 28.3× +9.55% (above 0%: growing) +38.46% (above 0%: growing) −0.23% (below 0%: shrinking) 55.55% 20.99% Compare
BAH Booz Allen Hamilton Holding Corporation $10.6B 13.8× 14.9× −3.88% (below 0%: shrinking) +5.63% (above 0%: growing) −33.42% (below 0%: shrinking) 52.02% 8.82% Compare
FCN FTI Consulting, Inc. $5.3B 24.1× 23.1× +5.90% (above 0%: growing) −9.79% (below 0%: shrinking) −2.69% (below 0%: shrinking) 34.64% 8.87% Compare
HURN Huron Consulting Group Inc. $2.8B 25.7× 25.7× +11.37% (above 0%: growing) +1.98% (above 0%: growing) −42.44% (below 0%: shrinking) 32.24% 11.97%
ICFI ICF International, Inc. $1.7B 17.8× 16.2× +1.09% (above 0%: growing) +37.21% (above 0%: growing) −29.12% (below 0%: shrinking) 38.08% 0.00% Compare
CRAI Charles River Associates $1.3B 24.9× 24.2× +15.61% (above 0%: growing) +27.49% (above 0%: growing) +103.95% (above 0%: growing) 29.10% 11.12% Compare
SBC SBC Medical Group Holdings Incorporated $516.3M 10.7× 11.3× +13.44% (above 0%: growing) +400.00% (above 0%: growing) +396.07% (above 0%: growing) 73.14% 38.55% Compare
ROMA Roma Green Finance Limited $373.5M — — — — +20.80% (above 0%: growing) — — Compare
PPHC Public Policy Holding Company, Inc. $342.7M — (loss-making) — (loss-making) +7.32% (above 0%: growing) n/m −69.72% (below 0%: shrinking) 21.77% (7.45%) Compare
Median of peers $1.5B 21.0× 19.7× +7.32% +32.35% −1.46% 38.08% 8.87%

All 23 Consulting Services stocks →

Pay and ownership Proxy statement filed 20 March 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 7.20m 14.30m 293.00
2024 6.52m 10.54m 211.00
2023 5.71m 10.23m 174.00
2022 6.07m 8.81m 123.00
2021 3.60m 1.43m 85.00

Ownership

Directors and executive officers, together 2.07%
The Vanguard Group, Inc. 9.73%
BlackRock, Inc. 7.60%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Huron Consulting Group Inc. (HURN) Latest News

3 Nov

Impact 3 · · MarketBeat transcript
Impact 3 · · Associated Press

22 Oct

Impact 3 · · Investing.com

27 Jul

22 Jun

Impact 3 · · StockStory

21 May

HURN metrics, ten years each

stockrow.com/HURN · Data as of Nov 5, 2026 · For information only; not investment advice. · © 2026 stockrow.com