Saturday 17 October 2026
Export SBC’s income statement to Excel — free account
SBC Medical Group Holdings Incorporated
SBC Industrials Consulting Services
SBC Medical Group Holdings Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $173.6 million, down 15.5% from fiscal 2024. In the quarter to June 2026, revenue grew 13.4%, EPS grew 400.0%, free cash flow grew 396.1% and total debt rose 420.7%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
5.16
0.14
−2.64%
Follow SBC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | 9.95 | 10.15 | 5.21 | 2.62 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | 10.61 | 11.56 | 36.52 | 7.00 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | 2 | 2 | 863 | 863 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 96.77 | 0.24 | 0.20 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 194 | 205 | 174 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 70.94 | 75.97 | 73.32 | |||||
| EBT | — | — | — | — | — | — | 1 | 74 | 73 | 82 | |||||
| EBT margin, % | — | — | — | — | — | — | 0.00 | 38.02 | 35.76 | 47.27 | |||||
| Net income | — | — | — | — | — | — | 1 | 39 | 47 | 51 | |||||
| Depreciation | — | — | — | — | — | — | — | 12 | 4 | 3 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.00 | 2.05 | 2.13 | 1.69 | ||||
| Earnings | — | — | — | — | — | — | 0.16 | 0.41 | 0.48 | 0.50 | |||||
| Cash flow | — | — | — | — | — | — | (0.17) | 0.54 | 0.21 | 0.24 | |||||
| Capex | — | — | — | — | — | — | 0.00 | (0.03) | (0.04) | 0.05 | |||||
| Free cash flow | — | — | — | — | — | — | (0.17) | 0.50 | 0.18 | 0.29 | |||||
| Book value | — | — | — | — | — | — | (1.25) | 1.53 | 2.02 | 2.56 | |||||
| Shares, m | — | — | — | — | — | — | 3 | 94 | 97 | 103 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 26.38 | 11.44 | 8.80 | ||||
| P/S | — | — | — | — | — | — | — | 0.00 | 2.61 | 2.56 | |||||
| P/B | — | — | — | — | — | — | — | 7.07 | 2.75 | 1.69 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 2.04 | 1.86 | |||||
| EV/FCF | — | — | — | — | — | — | — | 18.30 | 24.36 | 10.84 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 0 | 51 | 21 | 25 | ||||
| Capex | — | — | — | — | — | — | — | (3) | (3) | 5 | |||||
| Free cash flow | — | — | — | — | — | — | 0 | 48 | 17 | 30 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 0 | 73 | 123 | 170 | ||||
| Total debt | — | — | — | — | — | — | — | 13 | 7 | 43 | |||||
| Net debt | — | — | — | — | — | — | 0 | (90) | (118) | (121) | |||||
| Shareholders’ equity | — | — | — | — | — | — | (3) | 144 | 195 | 263 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 20.79 | 17.76 | 15.77 | ||||
| ROIC | — | — | — | — | — | — | 0.00 | 81.85 | 57.38 | 29.67 | |||||
| ROE | — | — | — | — | — | — | 0.00 | 56.06 | 27.51 | 22.25 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
SBC Medical Group Holdings Incorporated vs peers in Consulting Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HURN Huron Consulting Group Inc. | $2.8B | 25.6× | 14.7× | +15.37% (above 0%: growing) | +72.32% (above 0%: growing) | +51.61% (above 0%: growing) | 32.51% | 10.58% | Compare |
| ICFI ICF International, Inc. | $1.6B | 18.4× | 11.7× | −0.35% (below 0%: shrinking) | +16.28% (above 0%: growing) | +103.49% (above 0%: growing) | 37.23% | 8.41% | Compare |
| CRAI Charles River Associates | $1.1B | 23.5× | 17.6× | +12.81% (above 0%: growing) | +17.68% (above 0%: growing) | −230.17% (below 0%: shrinking) | 29.45% | 11.17% | Compare |
| SBC SBC Medical Group Holdings Incorporated | $545.1M | 11.0× | 6.6× | +13.44% (above 0%: growing) | +400.00% (above 0%: growing) | +396.07% (above 0%: growing) | 73.14% | 38.55% | |
| ROMA Roma Green Finance Limited | $496.8M | — | — | — | — | +20.80% (above 0%: growing) | — | — | Compare |
| FORR Forrester Research, Inc. | $227.2M | — (loss-making) | — (loss-making) | −10.23% (below 0%: shrinking) | +276.19% (above 0%: growing) | −197.82% (below 0%: shrinking) | 56.38% | 3.39% | Compare |
| LAWR Robot Consulting Co., Ltd. | $172.4M | — | — | — | — | −270.95% (below 0%: shrinking) | — | — | Compare |
| EGG Enigmatig Limited | $131.9M | — | — | — | — | — | — | — | Compare |
| RGP Resources Connection, Inc. | $94.4M | — (loss-making) | — (loss-making) | −18.42% (below 0%: shrinking) | n/m | −140.54% (below 0%: shrinking) | 37.38% | (7.45%) | Compare |
| Median of peers | $362.0M | 23.5× | 14.7× | −0.35% | +45.00% | −140.54% | 37.23% | 8.41% |
SBC Medical Group Holdings Incorporated (SBC) key facts
- Concern: SBC Medical Group Holdings Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $173.6 million, down 15.5% from fiscal 2024.
- SBC Medical Group Holdings Incorporated (SBC) is a Consulting Services company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, SBC traded at $5.16, a market capitalization of $545.1 million.
- Return on equity was 22.3% and debt-to-equity 0.14.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 4.74 (safe zone) for fiscal 2025.