Charles River Associates (CRAI) vs Verisk Analytics, Inc. (VRSK)

Charles River Associates and Verisk Analytics, Inc. are both Consulting Services companies. Verisk Analytics, Inc. is the larger, with a market value of $22.0B against $1.0B — 21.5× the size. Charles River Associates trades at the lower P/E: 21.4× against 26.0×. Charles River Associates grew revenue faster over the last twelve months: 11.5% against 5.01%. Verisk Analytics, Inc. has the higher net margin (28.2% vs 6.19%) and the higher return on invested capital (31.5% vs 13.1%). Both pay a dividend; Charles River Associates yields more (1.38% vs 0.53%). Across the 21 metrics below, Charles River Associates leads on 12 and Verisk Analytics, Inc. on 9.

Valuation

Metric CRAI VRSK Consulting Services median
P/E 21.35 25.95 17.19
P/S 1.29 7.06 1.14
P/B 5.66 n/m 2.36
Price to free cash flow n/m 17.89 13.31
EV/EBITDA 12.20 15.10 10.61
EV/Sales 1.66 8.31 1.44
Earnings yield 4.68% 3.85% 4.50%
Free cash flow yield (2.70%) 5.59% 0.00%

Profitability

Metric CRAI VRSK Consulting Services median
Gross margin 29.01% 70.18% 45.25%
Operating margin 9.99% 43.86% 9.60%
Net margin 6.19% 28.24% 6.29%
Free cash flow margin (3.49%) 39.43% 0.00%
Return on equity 25.99% (202.08%) 0.00%
Return on assets 7.66% 19.06% 0.00%
Return on invested capital 13.08% 31.45% 0.00%

Growth

Metric CRAI VRSK Consulting Services median
Revenue growth (TTM) 11.46% 5.01% (0.96%)
EPS growth (last fiscal year) 20.77% (3.43%) —
Revenue growth, 5-year CAGR 8.13% 6.25% 7.37%
Net income growth, 5-year CAGR 17.50% 4.97% 4.89%

Health

Metric CRAI VRSK Consulting Services median
Debt to equity 1.20 (3.76) 0.00
Current ratio 0.82 1.01 1.72
Net debt to EBITDA 0.14 1.51 0.23

Dividend

Metric CRAI VRSK Consulting Services median
Dividend yield 1.38% 0.53% 1.07%
Payout ratio 0.26 0.25 0.16

Size

Metric CRAI VRSK Consulting Services median
Market cap 1.02b 21.95b 151.24m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack