VERRA MOBILITY CORP

VRRM Technology Information Technology Services

VERRA MOBILITY CORP’s revenue for fiscal 2025 (year ended December 2025) was $979.1 million, up 11.4% from fiscal 2024.

Revenue
−1.17%
EPS
−8.38%
Free cash flow
+82.6%
Total debt
+0.25%

Quarter to September 2026, against a year earlier

2.19 0.13 −5.60%
Market cap
$352.7M
P/E
8.9×
Fwd P/E
14.2×
Dividend yield
—
F-score
7/9
Altman Z
2.61
Beneish M
−2.67
Dividend safety
n/a

VERRA MOBILITY CORP (VRRM) Altman Z-score

Alert me on Altman Z-score

VERRA MOBILITY CORP's Altman Z-score for fiscal 2025 is 2.61, in the grey zone (1.81–2.99).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 2.61 0.11
FY2024 2.51 0.05
FY2023 2.46 0.85
FY2022 1.61 0.11
FY2021 1.49 (0.26)
FY2020 1.75 (0.05)
FY2019 1.81 1.02
FY2018 0.79 (0.44)
FY2017 1.23 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.14 — 0.17
Retained earnings / total assets (0.15) — −0.21
EBIT / total assets 0.14 — 0.48
Market value of equity / total liabilities 2.63 — 1.58
Sales / total assets 0.59 — 0.59
Altman Z-score Grey zone 2.61
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Grey zone 1.64

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on VRRM