Saturday 17 October 2026 Export VMRK’s income statement to Excel — free account

Vivmark Residential

Vivmark Residential’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 3.82% from fiscal 2024. In the quarter to June 2026, revenue grew 2.11%, EPS fell 41.2%, free cash flow grew 298.7% and total debt fell 1.32%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for three, operating cash flow growth for three.

61.26 0.08 +0.13%

Follow VMRK

Alert me

Market cap: $47.3B
P/E: 26.5×
Fwd P/E: 49.7×
Dividend yield: 4.57%
F-score: 6/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total sells 4.65

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	6	—	—	—	—	—	7	1	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 47,340.00

Revenue 3,129.22

Net Income 899.21

Free Cash Flow 1,899.71

Net Debt 8,225.26

Current Ratio 0.19

Debt/Equity 0.77

P/E ratio 26.52

Fwd P/E 49.70

P/S ratio 7.33

P/B ratio 2.15

Past 5Y EPS Growth 3.71%

This Y EPS Growth (56.89%)

Next Y EPS Growth 35.54%

Next Y revenue growth 40.86%

Next 5Y EPS Growth (10.97%)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 42.50%

10-year low 10-year high

P/S against its own 10 years 2.65%

10-year low 10-year high

P/B against its own 10 years 28.75%

10-year low 10-year high

EV/Sales against its own 10 years 1.51%

10-year low 10-year high

EV/FCF against its own 10 years 13.86%

10-year low 10-year high

Dividends

Payout Ratio 1.22

Annual Dividend Rate 2.80

Annual Dividend Yield 4.57%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	2.80	0.69 0.70 0.70 0.70
2025	2.75	0.68 0.69 0.69 0.69
2024	2.03	0.68 0.68 0.68
2023	3.31	0.66 0.66 0.66 0.66 0.66
2022	2.50	0.63 0.63 0.63 0.63
2021	2.41	0.60 0.60 0.60 0.60
2020	2.41	0.60 0.60 0.60 0.60
2019	2.27	0.57 0.57 0.57 0.57
2018	2.16	0.54 0.54 0.54 0.54
2017	2.02	0.50 0.50 0.50 0.50
2016	13.02	8.00 0.50 0.50 3.50 0.50

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	51	62	56	36
Receivables	—	—	—	—
Inventory	—	—	—	—
Other	—	—	—	—
	51	62	56	36

	2023	2024	2025	Q'26
Payables	87	99	109	120
ST’ Debt	—	—	—	—
Other	—	—	—	—
	153	174	183	194

Compound Annual Growth %

	10y	5y	3y
Sales	1.20%	3.77%	4.19%
Cash Flow	1.97%	5.43%	4.26%
Earnings	2.63%	4.20%	13.07%
Book Value	0.49%	0.86%	(0.44%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	780	785	—	—	—
’25	761	769	782	782	3,094
’24	731	734	748	767	2,980
’23	705	717	724	727	2,874
’22	653	687	695	700	2,735
’21	598	598	623	645	2,464
’20	682	654	622	613	2,572

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	401	302	—	—	—
’25	426	360	477	387	1,649
’24	421	397	401	354	1,574
’23	393	353	443	344	1,533
’22	368	323	429	335	1,455
’21	346	230	402	282	1,260
’20	382	253	399	231	1,266

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	314	338	—	—	—
’25	558	(170)	498	750	1,636
’24	568	307	(938)	568	505
’23	454	56	254	419	1,183
’22	194	499	808	226	1,728
’21	252	257	179	208	897
’20	656	555	253	480	1,944

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.24	0.30	—	—	—
’25	0.67	0.50	0.76	1.00	2.94
’24	0.77	0.47	0.38	1.10	2.72
’23	0.56	0.37	0.45	0.82	2.20
’22	0.19	0.59	0.86	0.42	2.05
’21	0.15	0.84	1.15	1.40	3.54
’20	0.83	0.70	0.24	0.68	2.45

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	58.28	59.49	54.97	63.41	45.43	56.79	58.15	52.57	57.33	58.38	Analyst estimates 2026–2028 Powerpack
	High	81.76	70.46	72.75	89.55	87.53	91.20	94.32	69.45	78.83	75.86
People
People	Employees	2,700	2,700	2,700	2,700	2,600	2,400	2,400	2,400	2,500	2,400
	Revenue/emp, $m	0.90	0.92	0.95	1.00	0.99	1.03	1.14	1.20	1.19	1.29
Income, $m
Income, $m	Revenue	2,426	2,471	2,578	2,701	2,572	2,464	2,735	2,874	2,980	3,094
	Gross margin, %	66.76	66.57	65.87	66.37	64.37	61.49	64.08	63.59	63.27	62.88
	EBT	417	613	689	939	932	1,401	813	875	1,081	1,173
	EBT margin, %	17.17	24.81	26.72	34.79	36.26	56.86	29.72	30.45	36.28	37.90
	Net income	4,480	628	685	1,010	963	1,397	807	868	1,071	1,152
	Depreciation	745	778	843	887	882	875	919	918	982	1,039
Per share, $
Per share, $	Revenue	6.65	6.73	7.00	7.29	6.92	6.59	7.27	7.59	7.87	8.15
	Earnings	11.75	1.64	1.78	2.61	2.45	3.56	2.06	2.20	2.73	2.95
	Cash flow	3.33	3.45	3.69	3.93	3.40	3.37	3.87	4.05	4.15	4.34
	Capex	16.09	(1.53)	(0.99)	(2.25)	1.83	(0.97)	0.73	(0.92)	(2.82)	(0.03)
	Free cash flow	19.42	1.92	2.70	1.68	5.23	2.40	4.59	3.12	1.33	4.31
	Book value	28.66	28.54	28.26	28.46	28.95	29.93	30.26	29.80	29.69	29.59
	Shares, m	365	367	368	370	372	374	376	379	379	380
Valuation, ×
Valuation, ×	P/E	5.41	38.96	37.08	31.00	24.20	25.57	28.56	28.25	26.29	21.30
	P/S	9.57	9.43	9.43	11.10	8.57	13.73	8.09	8.19	9.12	7.73
	P/B	2.23	2.23	2.34	2.85	2.05	3.03	1.95	2.09	2.42	2.13
	EV/Sales	13.25	13.03	12.83	14.43	11.68	17.07	10.79	10.74	11.83	10.36
	EV/FCF	4.53	45.79	33.32	62.48	15.45	46.90	17.08	26.11	69.80	19.59
Cash, $m
Cash, $m	Operating cash flow	1,214	1,266	1,356	1,457	1,266	1,260	1,455	1,533	1,574	1,649
	Capex	5,874	(562)	(364)	(833)	679	(364)	273	(350)	(1,069)	(13)
	Free cash flow	7,088	703	992	624	1,944	897	1,728	1,183	505	1,636
Balance, $m
Balance, $m	Working capital	(131)	(122)	(118)	(115)	(131)	(53)	(108)	(102)	(111)	(127)
	Total debt	8,987	8,957	8,818	9,037	8,044	8,341	7,426	7,390	8,122	8,175
	Net debt	8,910	8,907	8,770	8,991	8,002	8,218	7,372	7,340	8,059	8,119
	Shareholders’ equity	10,461	10,474	10,400	10,545	10,763	11,187	11,383	11,289	11,246	11,233
Returns, %
Returns, %	ROA	19.58	2.91	3.20	4.65	4.39	6.42	3.74	4.14	5.05	5.38
	ROIC	2.76	3.24	3.63	4.34	4.39	5.40	3.72	3.89	4.59	4.83
	ROE	40.69	5.76	6.29	9.27	8.58	12.16	6.88	7.37	9.19	9.97

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
VMRK Vivmark Residential	$47.3B	26.5×	49.7×	+2.11% (above 0%: growing)	−41.18% (below 0%: shrinking)	+298.73% (above 0%: growing)	61.38%	25.75%
ESS Essex Property Trust, Inc.	$17.9B	41.9×	47.4×	+4.09% (above 0%: growing)	−71.80% (below 0%: shrinking)	+21.02% (above 0%: growing)	68.42%	22.36%	Compare
UDR United Dominion Realty Trust, Inc.	$17.9B	21.7×	46.5×	0.00%	+90.91% (above 0%: growing)	−27.77% (below 0%: shrinking)	62.41%	27.23%	Compare
INVH Invitation Home	$15.8B	24.8×	39.7×	+9.71% (above 0%: growing)	+60.87% (above 0%: growing)	+41.97% (above 0%: growing)	55.10%	24.62%	Compare
SUI Sun Communities, Inc.	$14.1B	— (loss-making)	54.0×	+8.02% (above 0%: growing)	n/m	−12.76% (below 0%: shrinking)	55.40%	12.25%	Compare
MAA Mid-America Apartment Communities, Inc.	$13.8B	34.1×	40.5×	+0.95% (above 0%: growing)	+13.04% (above 0%: growing)	−3.86% (below 0%: shrinking)	57.37%	25.36%	Compare
CPT Camden Property Trust	$13.3B	32.7×	102×	−0.90% (below 0%: shrinking)	−75.68% (below 0%: shrinking)	−1,195.62% (below 0%: shrinking)	64.13%	12.20%	Compare
ELS Equity Lifestyle Properties, Inc.	$12.1B	29.4×	30.8×	+5.56% (above 0%: growing)	+19.05% (above 0%: growing)	+14.74% (above 0%: growing)	51.52%	32.00%	Compare
AMH American Homes 4 Rent	$11.1B	24.8×	44.5×	+2.75% (above 0%: growing)	+10.71% (above 0%: growing)	+24.76% (above 0%: growing)	58.35%	25.92%	Compare
Median of peers	$14.0B	29.4×	45.5×	+3.42%	+13.04%	+5.44%	57.86%	24.99%

All 19 Reit Residential stocks →

Vivmark Residential (VMRK) key facts

Strength: Vivmark Residential’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 3.82% from fiscal 2024.
Strength: Net income was $1.2 billion, or $2.95 per share (basic), a net margin of 36.2%.
Vivmark Residential (VMRK) is a Reit Residential company in the Real Estate sector, listed on the New York Stock Exchange.
As of October 16, 2026, VMRK traded at $61.26, a market capitalization of $47.3 billion.
At that price the stock trades at 26.5× trailing-twelve-month earnings and 7.3× sales; its P/E is higher than 43% of its own readings over the past ten years.
Vivmark Residential pays an annual dividend of $2.80 per share, a yield of 4.57%, with a payout ratio of 121.7%.
Return on equity was 9.97% and debt-to-equity 0.77.
Its Piotroski F-score is 6 out of 9 for fiscal 2025.