Friday 6 November 2026
Export CPT’s income statement to Excel — free account
Camden Property Trust
CPT Real Estate Reit Residential
Camden Property Trust’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 1.92% from fiscal 2024.
- Revenue
- −0.90%
- EPS
- −75.7%
- Free cash flow
- −1,195.6%
- Total debt
- +26.7%
Quarter to June 2026, against a year earlier
101.93
1.78
−1.72%
Follow CPT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 876 | 901 | 955 | 1,028 | 1,044 | 1,144 | 1,423 | 1,542 | 1,544 | 1,574 | 1,568 | +6.7% | 1,550 | 1,562 | 1,619 | +1.0% | |
| Gross margin, % | 64.48 | 63.51 | 64.00 | 64.38 | 62.18 | 63.53 | 64.99 | 64.40 | 63.80 | 63.99 | 63.99 | (0.5) pt | ||||||
| EBT | 457 | 202 | 162 | 225 | 131 | 314 | 664 | 414 | 174 | 399 | 341 | (1.5%) | ||||||
| EBT margin, % | 52.14 | 22.43 | 16.98 | 21.91 | 12.51 | 27.48 | 46.70 | 26.86 | 11.26 | 25.35 | 21.75 | (26.8) pt | ||||||
| Net income | 838 | 201 | 161 | 224 | 129 | 312 | 662 | 411 | 171 | 395 | 337 | (8.0%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 9.78 | 9.85 | 10.03 | 10.45 | 10.50 | 11.21 | 13.22 | 14.19 | 14.23 | 14.52 | 15.32 | +4.5% | |||||
| Earnings | 9.08 | 2.14 | 1.63 | 2.23 | 1.24 | 2.97 | 6.07 | 3.71 | 1.50 | 3.54 | 3.02 | (9.9%) | ||||||
| Cash flow | 4.95 | 4.75 | 5.29 | 5.64 | 5.23 | 5.66 | 6.92 | 7.32 | 7.14 | 7.63 | 7.89 | +4.9% | ||||||
| Capex | 1.90 | (3.07) | (6.70) | (7.88) | (4.29) | (7.88) | (13.43) | (1.11) | (2.57) | (4.56) | (6.18) | n/m | ||||||
| Free cash flow | 6.85 | 1.69 | (1.41) | (2.24) | 0.93 | (2.22) | (6.51) | 6.21 | 4.57 | 3.07 | 1.71 | (8.5%) | ||||||
| Book value | 34.56 | 38.08 | 35.55 | 37.60 | 35.38 | 41.83 | 47.00 | 46.49 | 43.76 | 40.95 | 37.90 | +1.9% | ||||||
| Shares, m | 90 | 91 | 95 | 98 | 99 | 102 | 108 | 109 | 108 | 108 | 106 | +2.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 9.26 | 43.16 | 54.02 | 47.58 | 80.58 | 60.98 | 18.29 | 27.06 | 77.36 | 31.10 | 34.22 | 44.9 | |||||
| P/S | 8.59 | 9.29 | 8.78 | 10.16 | 9.51 | 15.94 | 8.37 | 7.07 | 8.15 | 7.58 | 6.74 | 9.3 | ||||||
| P/B | 2.43 | 2.40 | 2.48 | 2.82 | 2.82 | 4.27 | 2.36 | 2.16 | 2.65 | 2.69 | 2.73 | 2.7 | ||||||
| EV/Sales | 11.03 | 11.32 | 11.17 | 12.59 | 12.14 | 18.17 | 10.95 | 9.31 | 10.39 | 10.04 | 9.80 | 11.7 | ||||||
| EV/FCF | 15.76 | 66.14 | (79.45) | (58.65) | 136.52 | (91.73) | (22.24) | 21.28 | 32.37 | 47.44 | 88.00 | 6.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 443 | 435 | 504 | 556 | 519 | 577 | 745 | 795 | 775 | 827 | 807 | +7.2% | |||||
| Capex | 170 | (280) | (638) | (776) | (426) | (804) | (1,445) | (120) | (279) | (494) | (633) | n/m | ||||||
| Free cash flow | 613 | 154 | (134) | (221) | 93 | (226) | (700) | 675 | 496 | 333 | 175 | (6.6%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 183 | 222 | (135) | (177) | 203 | 379 | (276) | (39) | (253) | (294) | (284) | n/m | |||||
| Net debt | 2,135 | 1,827 | 2,278 | 2,497 | 2,742 | 2,551 | 3,663 | 3,447 | 3,453 | 3,864 | 4,793 | +6.8% | ||||||
| Shareholders’ equity | 3,096 | 3,485 | 3,385 | 3,702 | 3,517 | 4,266 | 5,057 | 5,052 | 4,747 | 4,438 | 3,878 | +4.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 13.59 | 3.22 | 2.50 | 3.38 | 1.78 | 4.01 | 7.55 | 4.31 | 1.79 | 4.30 | 3.51 | (9.3) pt | |||||
| ROIC | 2.78 | 2.49 | 2.46 | 2.22 | 1.88 | 1.85 | 1.98 | 2.47 | 2.31 | 2.22 | 2.03 | (0.6) pt | ||||||
| ROE | 27.38 | 5.97 | 4.51 | 6.18 | 3.43 | 7.81 | 14.02 | 7.98 | 3.33 | 8.37 | 7.64 | (19.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,600 | 1,600 | 1,600 | 1,650 | 1,700 | 1,700 | 1,650 | 1,640 | 1,660 | 1,640 | — | +0.3% | |||||
| Revenue/emp, $m | 0.55 | 0.56 | 0.60 | 0.62 | 0.61 | 0.67 | 0.86 | 0.94 | 0.93 | 0.96 | — | +6.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Business profile
Camden Property Trust vs peers in Reit Residential (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ESS Essex Property Trust, Inc. | $18.1B | 49.3× | 46.4× | +4.10% (above 0%: growing) | −36.97% (below 0%: shrinking) | −5.14% (below 0%: shrinking) | 66.94% | 31.82% | Compare |
| INVH Invitation Home | $15.9B | 24.0× | 30.4× | +6.26% (above 0%: growing) | +22.91% (above 0%: growing) | +239.04% (above 0%: growing) | 54.14% | 21.76% | Compare |
| SUI Sun Communities, Inc. | $14.6B | — (loss-making) | — (loss-making) | +12.56% (above 0%: growing) | +1,411.29% (above 0%: growing) | +42.90% (above 0%: growing) | 63.45% | 28.16% | Compare |
| MAA Mid-America Apartment Communities, Inc. | $14.5B | 36.5× | 32.1× | +1.04% (above 0%: growing) | −11.86% (below 0%: shrinking) | +81.71% (above 0%: growing) | 57.07% | 24.91% | Compare |
| CPT Camden Property Trust | $14.0B | 34.2× | 66.4× | −0.90% (below 0%: shrinking) | −75.68% (below 0%: shrinking) | −1,195.62% (below 0%: shrinking) | 64.13% | 12.20% | |
| ELS Equity Lifestyle Properties, Inc. | $12.7B | 31.0× | 28.8× | +4.22% (above 0%: growing) | −10.00% (below 0%: shrinking) | +33.46% (above 0%: growing) | 52.10% | 33.35% | Compare |
| UDR United Dominion Realty Trust, Inc. | $12.5B | 16.9× | 30.1× | −0.88% (below 0%: shrinking) | +500.08% (above 0%: growing) | −180.36% (below 0%: shrinking) | 62.20% | 63.12% | Compare |
| AMH American Homes 4 Rent | $11.9B | 27.0× | 32.4× | +4.10% (above 0%: growing) | −14.81% (below 0%: shrinking) | −25.98% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| JAN Janus Living, Inc. | $9.5B | — (loss-making) | — | +78.32% (above 0%: growing) | n/m | +592.48% (above 0%: growing) | 27.91% | (4.66%) | Compare |
| Median of peers | $13.6B | 29.0× | 31.3× | +4.16% | −10.00% | +38.18% | 55.60% | 26.54% |
From the latest earnings call
- Alex Jessett said Camden’s California sale and 2026 acquisitions are expected to reduce recurring capital spending per unit and bad debt after the disposition.
- Ben Fraker said Camden maintained its full-year Core FFO midpoint while updating same-store expectations excluding California following better expense performance.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
103.33%
Held by the ten largest
59.91%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 15.87m | 15.79% | −667.58k |
| BlackRock | 10.70m | 10.65% | +573.62k |
| Fidelity (FMR) | 7.73m | 7.69% | +658.25k |
| State Street | 6.50m | 6.47% | −252.87k |
| VIKING GLOBAL INVESTORS LP | 4.51m | 4.49% | −202.09k |
| Invesco | 3.84m | 3.82% | −221.38k |
| Victory Capital | 3.47m | 3.45% | +524.25k |
| CENTERSQUARE INVESTMENT MANAGEMENT LLC | 2.96m | 2.95% | +312.98k |
| Geode Capital Management | 2.90m | 2.88% | −51.95k |
| Charles Schwab | 1.72m | 1.71% | +41.73k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 27 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 8.32m | 8.32m | 130.26 |
| 2024 | 7.22m | 7.22m | 132.22 |
| 2023 | 6.91m | 6.91m | 108.99 |
| 2022 | 6.18m | 6.18m | 118.01 |
| 2021 | 4.29m | 4.29m | 183.18 |
Ownership
Directors and executive officers, together
1.90%
The Vanguard Group
16.60%
BlackRock, Inc.
9.60%
State Street Corporation
6.80%
FMR LLC
5.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Camden Property Trust (CPT) Latest News
20 Oct
24 Sep
3 Aug
31 Jul
30 Jul
2 May
1 May
CPT metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Camden Property Trust is a Texas residential real estate investment trust, founded in 1981 and based in Greenway Plaza. It owns, operates, develops, repositions, redevelops, acquires and constructs multifamily apartment communities. In plain English, it provides rental homes in apartment communities and manages the buildings and resident services needed to keep those homes leased and maintained.
As of December 31, 2025, Camden owned interests in, operated or was developing 175 multifamily properties containing 59,921 apartment homes across the United States. Three properties were under construction, with 1,162 apartment homes expected when completed. It also holds land that it may develop into additional apartment communities.