Pricing Log in Create free account
Saturday 17 October 2026 Export VIVO’s income statement to Excel — free account

Vivopower International Plc

VIVO Technology Software Infrastructure

Vivopower International Plc’s revenue for fiscal 2025 (year ended June 2025) was $61,000.00, up 281.3% from fiscal 2024.

2.10 0.26 −11.02%
Market cap
$75.4M
P/E
0.0×
Fwd P/E
−1.0×
Dividend yield
—
F-score
5/9
Altman Z
−2.09
Beneish M
8.11
Dividend safety
n/a
Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 75.18%

Capital & Financial Ratios $m

Market Cap 75.35
Revenue 37.51
Net Income (47.77)
Free Cash Flow (18.68)
Net Debt 28.93
Current Ratio 1.35
Debt/Equity 1.45
P/E ratio 0.00
Fwd P/E (0.97) (negative: loss-making)
P/S ratio 0.00
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth 7,875.41% (at or above 10%: strong)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.8×, against a ten-year median of 0.8×; over the ten years it ranged from 0.1× in 2020 to 0.9× in 2024.
EV/Sales against its own 10 years 84.14%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 0.13
0.13
2018 0.50
0.13
0.13
0.13
0.13
2017 0.50
0.13
0.13
0.13
0.13
2016 0.80
0.20
0.20
0.20
0.20
special payouts not included in total or ratios

Assets vs Liabilities $m

2022 2023 2024 2025
Cash 2 1 0 0
Receivables 9 7 10 73
Inventory 2 2 2 1
Other 8 0 5 —
22 10 18 75
2022 2023 2024 2025
Payables 15 15 38 40
ST’ Debt 5 2 8 12
Other 3 2 8 3
23 19 54 55

Compound Annual Growth %

10y 5y 3y
Sales (46.58%) (73.65%) (86.05%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (6.54%) 2.36% (2.39%)

Revenue $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 0
’24 — — — — 0
’23 — — — — 4
’22 — — — — 22
’21 — — — — 24
’20 — — — — 48
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — (6) — (6) (6)
’24 — 1 — — 1
’23 — — — — (5)
’22 — — — — (5)
’21 — — — — (15)
’20 — — — — (5)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — (7) — (6) (7)
’24 — 1 — 0 1
’23 — (1) — 0 (6)
’22 — (1) — (2) (6)
’21 — (1) — 0 (16)
’20 — 0 — 0 (5)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — (1.92)
’24 — — — — (15.17)
’23 — — — — (9.90)
’22 — — — — (10.40)
’21 — — — — (4.90)
’20 — — — — (3.80)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to June

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 55.00 26.60 5.90 5.90 5.90 29.60 2.26 1.52 0.72 0.62

Analyst estimates 2026–2028

Powerpack
High 117.70 70.80 66.90 31.90 243.30 193.00 32.80 11.70 9.90 8.88
People
People Employees 128 151 198 179 204 255 242 108 93 93
Revenue/emp, $m 0.00 0.00 0.00 0.00 0.24 0.09 0.09 0.04 0.00 0.00
Income, $m
Income, $m Revenue 32 32 34 39 48 24 22 4 0 0
Gross margin, % 84.57 82.55 11.48 12.53 14.80 18.19 1.15 (100.84) 268.75 18.03
EBT 12 11 (34) (11) (4) (8) (23) (20) (44) (15)
EBT margin, % 35.72 33.86 (101.46) (27.32) (9.15) (34.06) (104.23) (481.04) (276,350.00) (24,804.92)
Net income 0 6 (28) (11) (5) (8) (22) (24) (47) (13)
Depreciation 0 1 1 1 2 2 2 2 2 1
Per share, $
Per share, $ Revenue 0.00 4.23 2.51 2.91 35.40 14.70 10.83 1.64 0.01 0.01
Earnings (0.05) 0.73 (2.08) (0.84) (3.80) (4.90) (10.40) (9.90) (15.17) (1.92)
Cash flow 0.00 0.84 0.41 (0.36) (3.37) (9.43) (2.48) (2.21) 0.48 (0.86)
Capex 0.00 0.00 0.00 0.00 (0.33) (0.55) (0.53) (0.37) (0.19) (0.15)
Free cash flow 0.00 0.84 0.41 (0.36) (3.71) (9.98) (3.01) (2.58) 0.29 (1.01)
Book value 0.00 5.19 2.76 1.79 13.20 24.79 10.43 1.52 (13.17) 3.02
Shares, m 1 8 13 13 1 2 2 2 3 7
Valuation, ×
Valuation, × P/E 0.00 2.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales 0.00 0.00 0.00 0.00 0.25 0.15 0.41 0.83 0.76 0.77
EV/FCF 0.00 0.00 0.91 1.42 (1.37) (0.42) (0.72) (1.04) 3.10 (1.55)
Cash, $m
Cash, $m Operating cash flow 0 6 6 (5) (5) (15) (5) (5) 1 (6)
Capex 0 0 (1) 0 0 (1) (1) (1) (1) (1)
Free cash flow 0 6 6 (5) (5) (16) (6) (6) 1 (7)
Balance, $m
Balance, $m Working capital 12 19 1 9 1 11 (2) (9) (36) 19
Total debt 28 45 22 19 26 23 29 32 29 29
Net debt 28 34 20 13 22 13 26 31 29 29
Shareholders’ equity 0 40 37 24 18 40 22 4 (41) 20
Returns, %
Returns, % ROA 31.34 5.53 (36.53) (17.16) (7.99) (10.90) (30.18) (37.16) (94.49) (19.01)
ROIC 39.17 0.00 0.00 0.00 3.39 (5.83) (19.03) (20.98) 0.00 (11.12)
ROE (1,987.18) 10.72 (75.34) (46.79) (24.37) (25.97) (71.10) (192.07) 253.87 125.21
Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2025 · latest quarter Jan 0001 · fundamentals updated 28 Sep 2026

Charts ten years each

Vivopower International Plc vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
AGPU Axe Compute Inc. $97.5M — (loss-making) 13.9× +118,974.07% (above 0%: growing) n/m +221.90% (above 0%: growing) 6.27% (538.97%) Compare
DAVA Endava PLC Sponsored ADR $87.9M — (loss-making) — (loss-making) +17.21% (above 0%: growing) n/m −136.07% (below 0%: shrinking) 18.60% (207.59%) Compare
USIO Usio Inc $81.4M — (loss-making) — (loss-making) +18.62% (above 0%: growing) n/m −56.12% (below 0%: shrinking) 24.18% 1.59% Compare
VIVO Vivopower International Plc $75.4M — (loss-making) — (loss-making) −64.36% (below 0%: shrinking) −30.77% (below 0%: shrinking) −632.75% (below 0%: shrinking) 7.63% 0.00%
AISP Airship AI Holdings, Inc. $72.7M 2.5× — (loss-making) +92.08% (above 0%: growing) n/m +87.08% (above 0%: growing) 75.12% (36.15%) Compare
ATGL Alpha Technology Group Limited $72.4M — — — — — — — Compare
FATN FatPipe, Inc. $70.5M 12.6× 15.5× +27.84% (above 0%: growing) +80.00% (above 0%: growing) −24.05% (below 0%: shrinking) 92.25% 17.92% Compare
VERI Veritone, Inc. $67.5M — (loss-making) — (loss-making) +4.61% (above 0%: growing) n/m −31.94% (below 0%: shrinking) 63.70% (91.23%) Compare
AILEQ iLearningEngines, Inc. $59.3M — (loss-making) — — n/m −56.61% (below 0%: shrinking) 69.13% (62.87%) Compare
Median of peers $72.5M — — +23.23% — −31.94% 63.70% (62.87%)

All 173 Software Infrastructure stocks →

Vivopower International Plc (VIVO) key facts

  • Concern: Vivopower International Plc reported a net loss of $12.8 million, or a loss of $1.92 per share, for fiscal 2025.
  • Strength: Vivopower International Plc’s revenue for fiscal 2025 (year ended June 2025) was $61,000.00, up 281.3% from fiscal 2024.
  • Vivopower International Plc (VIVO) is a Software Infrastructure company in the Technology sector, listed on Nasdaq.
  • As of October 16, 2026, VIVO traded at $2.10, a market capitalization of $75.4 million.
  • Return on equity was 125.2% and debt-to-equity 1.45.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is −2.09 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Sep 28, 2026.

Vivopower International Plc (VIVO) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/VIVO · Data as of Sep 28, 2026 · For information only; not investment advice. · © 2026 stockrow.com