Pricing Log in Create free account
Friday 6 November 2026 Export AGPU’s income statement to Excel — free account

Axe Compute Inc.

AGPU Technology Software Infrastructure

Axe Compute Inc.’s revenue for fiscal 2025 (year ended December 2025) was $125,300.00, up 47.8% from fiscal 2024.

Revenue
+118,974.1%
EPS
+74.5%
Free cash flow
+221.9%

Quarter to June 2026, against a year earlier

6.75 0.70 +11.57%
Market cap
$70.1M
P/E
0.0×
Fwd P/E
−4.6×
Dividend yield
—
F-score
4/9
Altman Z
−6.90
Beneish M
−22.73
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 0.10
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — 1 — —
Sell — — — — — — — — — — — —
Insider Ownership 60.07%

Capital & Financial Ratios $m

Size
Market Cap 70.13
Revenue ttm 3.26
Net income ttm (253.50)
Free cash flow ttm (5.35)
Net debt Q (21.91)
Valuation
P/E 0.00
Forward P/E (4.60) (negative: loss-making)
Price / sales 40.73 (above 10: high)
Forward P/S Powerpack
Price / FCF 0.00
Price / book 3.90
Financial health
Current ratio Q 1.45
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q 596.53
Growth
Revenue growth Q +118,974.07% (above 0%: growing)
Operating income growth Q −551.45% (below 0%: shrinking)
EPS, this year −169.89% (below 0%: weak)
EPS, next year A +93.68% (at or above 15%: strong)
Revenue, next year A +48,104.31% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 34.0×, against a ten-year median of 9.9×; over the ten years it ranged from −5.1× in 2023 to 2,798× in 2026.
P/S against its own 10 years 81.49%
10-year low 10-year high
P/B against its own 10 years 75.75%
10-year low 10-year high
EV/Sales against its own 10 years 83.78%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 9 1 11 22
Receivables 0 0 0 11
Inventory 0 0 — —
Other — — 32 11
10 2 43 56
2023 2024 2025 Q'26
Payables 1 1 2 2
ST’ Debt — — — —
Other 0 0 0 34
4 4 4 39

Compound Annual Growth %

10y 5y 3y
Sales (15.24%) (36.90%) (56.34%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 27.78% 78.37% 29.91%

EPS $

Mar Jun Sep Dec Year
’26 (0.36) (0.87) — — —
’25 (5.10) (3.41) (107.25) (2.22) (13.37)
’24 (15.59) (10.19) (7.20) (4.87) (34.78)
’23 (12.89) (14.69) (11.69) (12.74) (52.17)
’22 (14.99) (44.98) (14.99) (29.98) (104.95)
’21 (32.98) (14.99) (23.99) (38.98) (107.95)
’20 (278.86) (107.95) (137.93) (200.90) (662.67)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 0 3 — — —
’25 0 0 0 0 0
’24 0 0 0 0 0
’23 0 0 1 0 2
’22 0 0 0 0 2
’21 0 0 0 0 1
’20 0 0 0 0 1
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (4) 21 — — —
’25 (1) (3) (2) (4) (10)
’24 (3) (3) (3) (2) (10)
’23 (3) (4) (2) (3) (12)
’22 (3) (3) (3) (3) (12)
’21 (3) (2) (3) (4) (12)
’20 (3) (4) (3) (2) (12)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (4) 4 — — —
’25 (1) (3) (2) (37) (42)
’24 (3) (3) (3) (2) (10)
’23 (3) (4) (2) (3) (12)
’22 (3) (4) (3) (3) (13)
’21 (4) (2) (3) (4) (13)
’20 (3) (4) (3) (2) (12)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 0 1 1 1 1 1 2 2 0 0 3 (13.4%) 60 431 — +5,767.0%
Gross margin, % 60.22 77.40 70.55 62.33 64.29 65.72 66.45 62.57 7.67 42.06 7.15 (18.2) pt
EBT (7) (6) (10) (19) (26) (20) (26) (12) (10) (233) (254) +48.8%
EBT margin, % (1,429.57) (916.77) (714.49) (1,373.68) (2,066.95) (1,430.20) (1,709.57) (738.32) (12,057.43) (185,836.95) (7,770.00) (184,407.4) pt
Net income (7) (6) (10) (19) (26) (20) (26) (14) (13) (233) (253) +48.8%
Per share, $
Per share, $ Revenue 507.22 311.81 328.30 147.04 31.39 7.76 6.12 6.08 0.23 0.01 0.17 (71.1%)
Earnings (6,926.54) (2,828.87) (2,368.82) (2,056.97) (662.67) (107.95) (104.95) (52.17) (34.78) (13.37) (110.70) (50.1%)
Cash flow (4,868.22) (2,123.71) (1,229.77) (909.64) (307.21) (66.72) (50.31) (44.00) (27.79) (0.57) 0.60 (63.5%)
Capex (49.78) (26.33) (53.95) (2.77) (4.20) (5.26) (1.93) (0.18) (0.03) (1.87) (0.87) (30.5%)
Free cash flow (4,918.00) (2,150.05) (1,283.72) (912.41) (311.41) (71.97) (52.24) (44.18) (27.81) (2.44) (0.27) (57.1%)
Book value 1,026.33 1,281.86 12.44 1,169.93 66.23 220.03 88.52 30.89 (0.56) 2.74 1.73 (48.2%)
Shares, m 0 0 0 0 0 0 0 0 0 17 15 +199.5%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
P/S 15.85 9.34 5.66 5.32 7.00 36.78 15.50 8.70 52.68 994.61 40.73 115.1
P/B 7.84 2.28 151.54 0.67 3.32 1.30 1.07 1.71 0.00 2.61 3.90 17.2
EV/Sales 11.14 7.79 5.54 5.41 7.13 17.10 0.85 3.34 45.75 908.68 34.02 101.3
EV/FCF (1.15) (1.13) (1.42) (0.87) (0.72) (1.84) (0.10) (0.46) (0.38) (2.68) (2.92) (1.1)
Cash, $m
Cash, $m Operating cash flow (4) (4) (5) (9) (12) (12) (12) (12) (10) (10) 12 +9.5%
Capex 0 0 0 0 0 (1) 0 0 0 (33) (17) +108.0%
Free cash flow (4) (5) (6) (9) (12) (13) (13) (12) (10) (42) (5) +28.6%
Balance, $m
Balance, $m Working capital 1 1 (2) (10) (8) 26 19 6 (1) 39 17 +49.5%
Net debt (2) (1) 0 0 (1) (28) (22) (9) (1) (11) (22) +19.6%
Shareholders’ equity 1 3 0 11 3 40 22 8 0 48 34 +55.0%
Returns, %
Returns, % ROA (154.65) (186.67) (275.09) (150.90) (149.22) (69.18) (74.06) (69.66) (130.63) (805.71) (488.38) (651.1) pt
ROIC 0.00 (225.11) 0.00 (77.70) (806.86) (105.84) 0.00 0.00 0.00 (306.21) (1,034.98) (306.2) pt
ROE (260.17) (332.81) (736.97) (349.94) (382.13) (91.63) (82.98) (93.11) (313.96) (981.19) (1,565.26) (721.0) pt
People
People Employees 12 17 24 32 23 32 34 35 124 14 — +1.7%
Revenue/emp, $m 0.04 0.04 0.06 0.04 0.05 0.04 0.04 0.05 0.00 0.01 — (14.9%)
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Axe Compute Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
QMLS QumulusAI, Inc. $90.0M — — — n/m — 66.60% (114.27%) Compare
USIO Usio Inc $83.5M — (loss-making) 34.4× +18.62% (above 0%: growing) n/m −56.12% (below 0%: shrinking) 24.18% 1.59% Compare
DAVA Endava PLC Sponsored ADR $71.7M — (loss-making) — (loss-making) +17.21% (above 0%: growing) n/m −136.07% (below 0%: shrinking) 18.60% (207.59%) Compare
AGPU Axe Compute Inc. $70.1M — (loss-making) — (loss-making) +118,974.07% (above 0%: growing) n/m +221.90% (above 0%: growing) 6.27% (538.97%)
FATN FatPipe, Inc. $64.6M 9.2× 12.4× +22.10% (above 0%: growing) n/m −371.94% (below 0%: shrinking) 89.97% 17.47% Compare
AISP Airship AI Holdings, Inc. $59.9M 2.0× — (loss-making) +429.18% (above 0%: growing) +40.00% (above 0%: growing) +165.77% (above 0%: growing) 56.22% (9.00%) Compare
VIVO Vivopower International Plc $58.6M — (loss-making) — (loss-making) −64.36% (below 0%: shrinking) −30.77% (below 0%: shrinking) −632.75% (below 0%: shrinking) 7.63% 0.00% Compare
VERI Veritone, Inc. $58.1M — (loss-making) — (loss-making) +4.61% (above 0%: growing) n/m −31.94% (below 0%: shrinking) 63.70% (91.23%) Compare
DVLT Datavault AI Inc. $56.2M — (loss-making) — (loss-making) +287.15% (above 0%: growing) n/m −956.82% (below 0%: shrinking) 42.85% (393.87%) Compare
Median of peers $62.2M — — +18.62% — −136.07% 49.54% (50.11%)

All 183 Software Infrastructure stocks →

Pay and ownership Proxy statement filed 27 October 2025

Ownership

Directors and executive officers, together 1.21%
Weiyu Luo 12.28%
Sln Capital Limited 7.37%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Axe Compute Inc. (AGPU) Latest News

29 Oct

Impact 4 · · GlobeNewswire

14 Oct

Impact 4 · · GlobeNewswire

9 Oct

Impact 4 · · GlobeNewswire

5 Oct

Impact 4 · · GlobeNewswire
Impact 4 · · GlobeNewswire

29 Sep

Impact 4 · · GlobeNewswire

28 Sep

Impact 4 · · Barchart

16 Sep

Impact 4 · · TheStreet

15 Sep

Impact 4 ·
Impact 4 ·

31 Aug

Impact 4 ·

18 Aug

Impact 4 · transcript
Impact 4 · · Stocktwits
Impact 4 ·

17 Aug

Impact 5 · · Stocktwits
Impact 4 ·
Impact 4 ·

14 Aug

Impact 4 ·

29 Jul

Impact 4 · · Barchart

28 Jul

Impact 5 ·

27 Jul

Impact 4 ·

22 Jul

Impact 4 ·

16 Jun

Impact 3 · · Proactive Investors

27 May

Impact 4 · · GlobeNewswire

25 May

Impact 4 · · GuruFocus.com

23 Apr

Impact 5 · · cryptoprowl.com

22 Apr

Impact 5 · · InvestorsHub
Impact 4 · · Barchart

1 Apr

Impact 4 · · GuruFocus.com

12 Jan

Impact 3 · · GlobeNewswire
stockrow.com/AGPU · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com