stockrowVivakor, Inc.
VIVK Energy Oil & Gas Integrated
Vivakor, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $104.4 million, up 16.3% from fiscal 2024.
- Revenue
- +10.4%
- EPS
- +98.9%
- Free cash flow
- +94.7%
- Total debt
- −62.4%
Quarter to June 2026, against a year earlier
Follow VIVK
Alert me
Vivakor, Inc. (VIVK) Altman Z-score
Vivakor, Inc.'s Altman Z-score for fiscal 2025 is −4.01, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | −4.01 | (3.23) |
| FY2024 | −0.78 | 0.36 |
| FY2023 | −1.14 | 0.33 |
| FY2022 | −1.47 | (2.59) |
| FY2021 | 1.12 | (1.69) |
| FY2020 | 2.81 | (447,580.97) |
| FY2016 | 447583.78 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | (0.47) | — | −0.56 | |
| Retained earnings / total assets | (1.80) | — | −2.52 | |
| EBIT / total assets | (0.56) | — | −1.86 | |
| Market value of equity / total liabilities | 0.01 | — | 0.01 | |
| Sales / total assets | 0.92 | — | 0.92 | |
| Altman Z-score | Distress zone | −4.01 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −12.22 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| SLNG Stabilis Solutions, Inc. compare | 3.3× |
| TGS Transportadora De Gas Sa Ord B compare | 2.8× |
| NFG National Fuel Gas Company compare | 1.5× |
| YPF YPF Sociedad Anonima compare | 1.2× |
| EC Ecopetrol S.A. compare | 1.2× |
| DEC Diversified Energy Company PLC compare | 0.5× |
| VIVK Vivakor, Inc. | −4.0× |
| SKYQ Sky Quarry Inc. compare | −4.2× |
| CGBSF Crown LNG Holdings Limited compare | — |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets