| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | 1 | — | — | — | — | — | — | — |
| Sell | — | — | — | — | 2 | — | 4 | — | — | 1 | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 7.78 |
—
—
—
|
| 2025 | 7.16 |
—
—
—
—
|
| 2024 | 6.52 |
—
—
—
—
|
| 2023 | 5.92 |
—
—
—
—
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 363.00 | 457.00 | 459.00 | 112.00 |
| Receivables | 2,230.00 | 2,357.00 | 2,510.00 | 2,797.00 |
| Inventory | 205.00 | 200.00 | 240.00 | 294.00 |
| Other | — | — | — | — |
| 2,933.00 | 3,249.00 | 3,608.00 | 3,593.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 905.00 | 748.00 | 776.00 | 1,610.00 |
| ST’ Debt | 1,465.00 | 1,178.00 | 1,577.00 | 1,541.00 |
| Other | — | — | — | — |
| 3,637.00 | 3,323.00 | 3,819.00 | 4,703.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 3,985.00 | 4,410.00 | — | — |
—
|
| ’25 | 3,719.00 | 3,943.00 | 4,229.00 | 4,208.00 |
16,099.00
|
| ’24 | 3,485.00 | 3,773.00 | 3,992.00 | 4,095.00 |
15,345.00
|
| ’23 | 3,285.00 | 3,554.00 | 3,765.00 | 3,728.00 |
14,332.00
|
| ’22 | 2,524.00 | 2,771.00 | 3,051.00 | 3,296.00 |
11,642.00
|
| ’21 | 2,057.00 | 2,287.00 | 2,596.00 | 2,776.00 |
9,716.00
|
| ’20 | 2,125.00 | 1,939.00 | 2,187.00 | 2,279.00 |
8,530.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,514.00 | 1,791.00 | — | — |
—
|
| ’25 | 1,425.00 | 1,328.00 | 1,181.00 | 1,256.00 |
5,190.00
|
| ’24 | 1,029.00 | 1,265.00 | 1,204.00 | 1,048.00 |
4,546.00
|
| ’23 | 939.00 | 1,289.00 | 1,062.00 | 1,414.00 |
4,704.00
|
| ’22 | 886.00 | 1,154.00 | 1,142.00 | 1,251.00 |
4,433.00
|
| ’21 | 758.00 | 1,176.00 | 1,087.00 | 668.00 |
3,689.00
|
| ’20 | 644.00 | 817.00 | 827.00 | 370.00 |
2,658.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,044.00 | 82.00 | — | — |
—
|
| ’25 | 1,071.00 | 104.00 | (19.00) | 975.00 |
2,131.00
|
| ’24 | 856.00 | 185.00 | 132.00 | 834.00 |
2,007.00
|
| ’23 | 469.00 | 330.00 | 328.00 | 1,141.00 |
2,268.00
|
| ’22 | 565.00 | 382.00 | 168.00 | 617.00 |
1,732.00
|
| ’21 | 718.00 | 430.00 | 87.00 | 254.00 |
1,489.00
|
| ’20 | 600.00 | 810.00 | 562.00 | 428.00 |
2,400.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 8.43 | 12.03 | — | — |
—
|
| ’25 | 7.91 | 9.59 | 10.91 | 10.27 |
38.61
|
| ’24 | 8.04 | 9.54 | 10.70 | 10.47 |
38.69
|
| ’23 | 6.47 | 8.58 | 10.29 | 10.01 |
35.28
|
| ’22 | 5.05 | 6.90 | 8.66 | 9.15 |
29.65
|
| ’21 | 2.80 | 4.02 | 5.63 | 6.61 |
19.04
|
| ’20 | 2.33 | 2.93 | 2.87 | 4.09 |
12.20
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 230.54 | 325.15 | 533.70 | 525.91 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 373.91 | 585.50 | 896.98 | 1,021.47 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 24,600 | 26,300 | 27,900 | 28,500 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.47 | 0.54 | 0.55 | 0.56 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11,642.00 | 14,332.00 | 15,345.00 | 16,099.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 42.91% | 40.56% | 40.08% | 38.16% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,802.00 | 3,211.00 | 3,388.00 | 3,338.00 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 24.07% | 22.40% | 22.08% | 20.73% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,105.00 | 2,424.00 | 2,575.00 | 2,494.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,230.00 | 2,795.00 | 2,918.00 | 3,123.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 164.66 | 209.32 | 231.29 | 249.83 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 29.77 | 35.39 | 38.84 | 38.61 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 62.70 | 68.70 | 68.52 | 80.54 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (38.20) | (35.58) | (38.27) | (47.47) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 24.50 | 33.12 | 30.25 | 33.07 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 99.88 | 118.74 | 129.96 | 139.17 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 70.70 | 68.47 | 66.35 | 64.44 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.94 | 16.00 | 18.15 | 20.91 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.17 | 2.71 | 3.05 | 3.24 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.57 | 4.78 | 5.42 | 5.82 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.13 | 3.49 | 3.89 | 4.09 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 21.06 | 22.04 | 29.74 | 30.93 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,433.00 | 4,704.00 | 4,546.00 | 5,190.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2,701.00) | (2,436.00) | (2,539.00) | (3,059.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,732.00 | 2,268.00 | 2,007.00 | 2,131.00 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 278.00 | (704.00) | (74.00) | (211.00) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11,370.00 | 11,518.00 | 13,406.00 | 14,229.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11,264.00 | 11,155.00 | 12,949.00 | 13,770.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7,062.00 | 8,130.00 | 8,622.00 | 8,968.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.47% | 9.74% | 9.58% | 8.60% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.02% | 12.40% | 11.78% | 10.92% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 32.25% | 31.91% | 30.74% | 28.36% | ‡‡‡‡‡ | — | — |
ROE
|
United Rentals (URI), the world’s largest equipment rental company, has dominated the construction and industrial sectors amid post-pandemic infrastructure booms fueled by the IIJA and IRA, driving revenue from $5.76 billion in 2016 to $15.35 billion in 2024, with forecasts reaching $19.61 billion by 2028 at a 6-7% CAGR. Exceptional operational efficiency—revenue per employee near $550,000, ROE averaging over 30% in peak years, and EPS surging at 25% CAGR to $38.84—has underpinned net income growth to $2.58 billion and robust free cash flow, funding fleet expansions despite voracious capex and rising debt to $14.23 billion.
Stock performance has been stellar, with shares up 1,174% since 2016 to $533.70, outpacing fundamentals via multiple expansion, though analyst targets imply 12% mean upside amid dispersion (high 75%, low -31%). Insider selling totaling $7.4 million signals caution at peak valuations, contrasting buyback momentum that has cut shares 28%.
Macro tailwinds like reshoring and infra spending persist, positioning URI for mid-teens total returns with 10%+ EPS growth, but risks loom from higher rates, moderating construction, and leverage—echoing cyclical vulnerabilities seen in 2008 and 2020. A mature powerhouse with 35% market share merits close watch on utilization and policy shifts.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.