Friday 6 November 2026
Export CAR’s income statement to Excel — free account
Avis Budget Group, Inc.
CAR Industrials Rental & Leasing Services
Avis Budget Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.7 billion, down 1.16% from fiscal 2024.
- Revenue
- −2.36%
- EPS
- −44.8%
- Free cash flow
- −11.8%
- Total debt
- −98.5%
Quarter to September 2026, against a year earlier
120.10
0.29
+0.24%
Follow CAR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 8,659 | 8,848 | 9,124 | 9,172 | 5,402 | 9,313 | 11,994 | 12,008 | 11,789 | 11,652 | 11,628 | +3.4% | 11,625 | 11,802 | 12,117 | +1.3% | |
| Gross margin, % | 49.39 | 49.46 | 49.16 | 48.78 | 38.50 | 54.31 | 55.94 | 52.74 | 48.99 | 49.73 | 48.11 | +0.3 pt | ||||||
| EBT | 279 | 211 | 267 | 287 | (956) | 1,708 | 3,636 | 1,914 | (2,627) | (929) | (698) | n/m | ||||||
| EBT margin, % | 3.22 | 2.38 | 2.93 | 3.13 | (17.70) | 18.34 | 30.32 | 15.94 | (22.28) | (7.97) | (6.00) | (11.2) pt | ||||||
| Net income | 163 | 361 | 165 | 302 | (684) | 1,283 | 2,756 | 1,635 | (1,817) | (995) | (828) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 94.12 | 106.09 | 115.06 | 121.97 | 76.62 | 143.50 | 253.57 | 313.52 | 332.08 | 331.02 | 329.41 | +15.0% | |||||
| Earnings | 1.78 | 4.32 | 2.08 | 4.01 | (9.71) | 19.79 | 58.41 | 42.57 | (51.23) | (25.25) | (22.62) | n/m | ||||||
| Cash flow | 28.70 | 31.75 | 32.90 | 34.39 | 9.80 | 53.79 | 99.51 | 99.95 | 99.10 | 93.64 | 76.37 | +14.0% | ||||||
| Capex | (2.07) | (2.36) | (2.91) | (3.32) | (1.33) | (1.66) | (5.20) | (7.13) | (5.69) | (6.19) | (7.00) | +13.0% | ||||||
| Free cash flow | 26.63 | 29.39 | 29.99 | 31.06 | 8.47 | 52.13 | 94.31 | 92.82 | 93.41 | 87.44 | 69.38 | +14.1% | ||||||
| Book value | 2.40 | 6.87 | 5.22 | 8.72 | (2.20) | (3.22) | (14.80) | (8.96) | (65.27) | (88.52) | 0.00 | n/m | ||||||
| Shares, m | 92 | 83 | 79 | 75 | 71 | 65 | 47 | 38 | 36 | 35 | 35 | (10.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 20.48 | 9.98 | 10.60 | 7.96 | 0.00 | 10.06 | 2.82 | 4.07 | 0.00 | 0.00 | 0.00 | 6.6 | |||||
| P/S | 0.40 | 0.42 | 0.20 | 0.26 | 0.49 | 1.45 | 0.65 | 0.56 | 0.24 | 0.39 | 0.36 | 0.5 | ||||||
| P/B | 15.60 | 6.47 | 4.31 | 3.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.0 | ||||||
| EV/Sales | 1.77 | 1.80 | 1.64 | 1.77 | 2.41 | 3.04 | 2.14 | 2.49 | 2.14 | 2.51 | 2.54 | 2.2 | ||||||
| EV/FCF | 6.27 | 6.49 | 6.29 | 6.95 | 21.78 | 8.37 | 5.76 | 8.42 | 7.62 | 9.51 | 12.07 | 8.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 2,640 | 2,648 | 2,609 | 2,586 | 691 | 3,491 | 4,707 | 3,828 | 3,518 | 3,296 | 2,696 | +2.5% | |||||
| Capex | (190) | (197) | (231) | (250) | (94) | (108) | (246) | (273) | (202) | (218) | (247) | +1.5% | ||||||
| Free cash flow | 2,450 | 2,451 | 2,378 | 2,336 | 597 | 3,383 | 4,461 | 3,555 | 3,316 | 3,078 | 2,449 | +2.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 50 | 421 | 458 | (80) | (258) | (561) | (688) | (520) | (686) | (796) | (1,044) | n/m | |||||
| Net debt | 11,911 | 12,209 | 13,168 | 13,817 | 10,375 | 14,865 | 17,910 | 23,205 | 22,395 | 24,742 | (190) | +8.5% | ||||||
| Shareholders’ equity | 221 | 573 | 414 | 656 | (155) | (209) | (700) | (343) | (2,317) | (3,116) | (3,374) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.92 | 2.04 | 0.90 | 1.43 | (3.36) | 6.40 | 11.39 | 5.58 | (5.91) | (2.95) | (2.54) | (3.9) pt | |||||
| ROIC | 2.73 | 2.09 | 2.37 | 2.45 | (3.64) | 9.09 | 14.12 | 6.11 | (6.85) | (0.97) | 0.00 | (3.7) pt | ||||||
| ROE | 49.39 | 90.93 | 33.43 | 56.45 | (273.05) | (706.04) | (608.14) | (312.94) | 136.92 | 32.73 | 29.16 | (16.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 30,000 | 31,000 | 30,000 | 30,000 | 20,000 | 21,000 | 24,500 | 24,500 | 24,000 | 25,000 | — | (2.0%) | |||||
| Revenue/emp, $m | 0.29 | 0.29 | 0.30 | 0.31 | 0.27 | 0.44 | 0.49 | 0.49 | 0.49 | 0.47 | — | +5.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Avis Budget Group, Inc. vs peers in Rental & Leasing Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UHAL U-Haul Holding Company | $10.2B | 416× | 52.0× | +3.07% (above 0%: growing) | −14.71% (below 0%: shrinking) | +37.12% (above 0%: growing) | 0.00% | 14.95% | Compare |
| GATX GATX Corporation | $6.5B | 17.4× | 17.8× | +36.13% (above 0%: growing) | +30.22% (above 0%: growing) | +145.40% (above 0%: growing) | 74.97% | 32.17% | Compare |
| HRI Herc Holdings Inc. | $5.0B | 40.8× | 25.2× | +4.60% (above 0%: growing) | +245.98% (above 0%: growing) | −330.00% (below 0%: shrinking) | 55.35% | 18.18% | Compare |
| CAR Avis Budget Group, Inc. | $4.3B | — (loss-making) | 83.1× | −2.36% (below 0%: shrinking) | −44.84% (below 0%: shrinking) | −11.76% (below 0%: shrinking) | 52.82% | 19.79% | |
| EQPT EquipmentShare.com Inc. | $3.5B | 15.4× | 39.0× | +102.37% (above 0%: growing) | n/m | −17.02% (below 0%: shrinking) | 28.36% | 6.49% | Compare |
| WSC WillScot Holdings Corporation | $3.2B | — (loss-making) | 17.6× | +6.09% (above 0%: growing) | +16.67% (above 0%: growing) | +61.99% (above 0%: growing) | 63.18% | 20.99% | Compare |
| MGRC McGrath RentCorp | $3.1B | 19.6× | 18.6× | +7.08% (above 0%: growing) | +16.23% (above 0%: growing) | −132.83% (below 0%: shrinking) | 47.66% | 26.93% | Compare |
| CTOS Custom Truck One Source, Inc. | $2.1B | 71.6× | 82.8× | +2.73% (above 0%: growing) | n/m | +540.01% (above 0%: growing) | 22.87% | 7.69% | Compare |
| VSTS Vestis Corporation | $1.9B | — (loss-making) | 93.4× | −1.80% (below 0%: shrinking) | n/m | +478.29% (above 0%: growing) | 28.02% | 5.63% | Compare |
| Median of peers | $3.4B | 30.2× | 32.1× | +5.35% | +16.67% | +49.56% | 38.01% | 16.57% |
Avis Budget Group, Inc. (CAR) Latest News
6 Nov
4 Nov
3 Nov
4 Aug
29 Jul
28 Jul
CAR metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score