| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | 1 |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2026 | 0.06 |
—
—
—
|
| 2025 | 0.02 |
—
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2018 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 18.13 | 20.00 | 18.61 | 19.69 |
| Receivables | 2.88 | 3.41 | 3.16 | 3.91 |
| Inventory | — | — | — | — |
| Other | 0.57 | — | — | — |
| 21.58 | 24.00 | 22.44 | 24.40 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 0.67 | 1.11 | 1.47 | 1.26 |
| ST’ Debt | 0.12 | — | — | — |
| Other | 4.92 | — | — | — |
| 5.76 | 6.25 | 7.76 | 7.60 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Oct | Jan | Apr | Jul | Year | |
|---|---|---|---|---|---|
| ’26 | 7.61 | 8.25 | 7.99 | — |
—
|
| ’25 | 7.19 | 6.98 | 7.76 | 7.47 |
29.40
|
| ’24 | 7.08 | 7.77 | 7.66 | 7.58 |
30.09
|
| ’23 | 6.90 | 6.98 | 6.73 | 6.63 |
27.24
|
| ’22 | 6.03 | 6.92 | 6.23 | 7.37 |
26.55
|
| ’21 | 3.76 | 5.31 | 5.25 | 5.24 |
19.57
|
| ’20 | 2.03 | 2.64 | 2.08 | 2.71 |
9.47
|
| Oct | Jan | Apr | Jul | Year | |
|---|---|---|---|---|---|
| ’26 | 0.83 | 0.86 | 1.22 | — |
—
|
| ’25 | 1.17 | 0.71 | 0.87 | 0.67 |
3.42
|
| ’24 | 1.26 | 1.55 | 2.34 | 0.70 |
5.85
|
| ’23 | 1.08 | 0.04 | 1.62 | 0.42 |
3.16
|
| ’22 | 2.69 | 2.99 | 5.64 | 0.18 |
11.49
|
| ’21 | 1.49 | 2.27 | 3.98 | 2.39 |
10.13
|
| ’20 | 0.35 | 0.57 | 0.66 | 0.54 |
2.12
|
| Oct | Jan | Apr | Jul | Year | |
|---|---|---|---|---|---|
| ’26 | 0.64 | 0.79 | 1.17 | — |
—
|
| ’25 | 1.01 | 0.60 | 0.76 | 0.50 |
2.87
|
| ’24 | 0.82 | 1.20 | 2.12 | 0.53 |
4.66
|
| ’23 | 0.73 | (0.33) | 1.18 | 0.13 |
1.70
|
| ’22 | 2.51 | 2.85 | 5.49 | (0.88) |
9.96
|
| ’21 | 1.27 | 2.09 | 3.83 | (2.49) |
4.70
|
| ’20 | 0.14 | 0.37 | 0.46 | 0.39 |
1.36
|
| Oct | Jan | Apr | Jul | Year | |
|---|---|---|---|---|---|
| ’26 | 0.06 | (0.18) | 0.07 | — |
—
|
| ’25 | (0.02) | (0.12) | 0.01 | (0.04) |
(0.17)
|
| ’24 | 0.00 | (0.66) | 0.01 | 0.00 |
(0.65)
|
| ’23 | (0.01) | 0.11 | (0.55) | 0.01 |
(0.43)
|
| ’22 | 0.14 | 0.16 | 0.05 | 0.31 |
0.65
|
| ’21 | 0.08 | 0.17 | 0.13 | 0.17 |
0.59
|
| ’20 | (0.08) | 0.01 | (0.03) | 0.04 |
(0.05)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 1.62 | 1.68 | 1.93 | 1.73 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 9.39 | 3.74 | 5.18 | 4.89 | — | — | — |
High Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 93 | 94 | 99 | 82 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.29 | 0.29 | 0.30 | 0.36 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.55 | 27.24 | 30.09 | 29.40 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 93.82% | 91.77% | 93.82% | 93.74% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.61 | (6.56) | (11.37) | (2.72) | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 43.72% | (24.10%) | (37.78%) | (9.24%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.71 | (6.10) | (9.17) | (2.39) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.97 | 12.00 | 14.43 | 2.12 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.87 | 1.93 | 2.14 | 2.14 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 0.69 | (0.43) | (0.65) | (0.17) | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 0.81 | 0.22 | 0.42 | 0.25 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.11) | (0.10) | (0.08) | (0.04) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.70 | 0.12 | 0.33 | 0.21 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.12 | 2.76 | 2.19 | 1.89 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.18 | 14.10 | 14.09 | 13.74 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 4.39 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.57 | 1.09 | 1.70 | 1.88 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.94 | 0.76 | 1.65 | 2.13 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 0.93 | 0.50 | 1.10 | 1.32 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.49 | 7.98 | 7.11 | 13.48 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.49 | 3.16 | 5.85 | 3.42 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.53) | (1.46) | (1.19) | (0.55) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.96 | 1.70 | 4.66 | 2.87 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.24 | 15.82 | 17.75 | 14.68 | — | — | — |
Working Cap'
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.20 | 2.11 | — | — | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (16.89) | (16.02) | (20.00) | (18.61) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 44.19 | 38.86 | 30.90 | 25.90 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 21.09% | (12.03%) | (21.57%) | (6.48%) | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27.10% | (18.90%) | (67.70%) | (27.70%) | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25.12% | (14.69%) | (26.29%) | (8.42%) | ‡‡‡‡‡ | — | — |
ROE
|
Zedge, Inc. (ZDGE) rode a wave of app-driven hype in 2021, with revenue surging 156% to $19.57 million after acquisitions like GuruShots, delivering peak profits and a stock high of $19.90. Yet, growth has since decelerated sharply—mere 3% in 2023 and analyst-projected dips or tepid rebounds ahead—exposing fragility in its mobile personalization and gaming pivot amid app saturation, subscriber churn, and AI-fueled competition. High gross margins above 84% offer some defense, but execution stumbles and macroeconomic pressures have eroded momentum, leaving the stock languishing far from highs.
Profitability tells a volatile tale: windfall net income of $9.71 million in 2022 flipped to deepening losses (-$9.17 million in 2024) from acquisition impairments and rising depreciation, with ROIC plunging from 57.5% to -67.7%. The balance sheet remains resilient with a net cash position and $25.90 million in equity, supporting positive free cash flow despite thin margins. Valuation looks cheap at ~1.1x EV/Sales and uniform analyst targets implying 94% upside, but insider net buying is tempered by a recent large director sale, raising flags on sustainability.
While GuruShots’ user base and efficiency metrics hint at rebound potential, Zedge’s history of hype cycles, dilution risks, and vulnerability to mobile ecosystem shifts scream caution—is this a contrarian bargain or another value trap? Prudent investors will weigh the downside before chasing consensus optimism.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.