Pricing Log in Create free account
Friday 6 November 2026 Export ZDGE’s income statement to Excel — free account

Zedge, Inc.

ZDGE Communication Services Internet Content & Information

Zedge, Inc.’s revenue for fiscal 2026 (year ended July 2026) was $31.6 million, up 7.58% from fiscal 2025.

Revenue
+4.04%
EPS
+187.5%
Free cash flow
+220.3%

Quarter to July 2026, against a year earlier

2.26 0.04 −1.74%
Market cap
$35.7M
P/E
0.0×
Fwd P/E
−271×
Dividend yield
2.48%
F-score
7/9
Altman Z
3.12
Beneish M
−3.20
Dividend safety
45/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — 2 — —
Sell — — — — — — — — — — — —
Insider Ownership 20.65%

Capital & Financial Ratios $m

Size
Market Cap 35.70
Revenue ttm 31.63
Net income ttm (0.13)
Free cash flow ttm 4.21
Net debt Q (20.33)
Valuation
P/E 0.00
Forward P/E (271.00) (negative: loss-making)
Price / sales 0.93
Forward P/S Powerpack
Price / FCF 6.97
Price / book 1.22
Financial health
Current ratio Q 3.06 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q —
Growth
Revenue growth Q +4.04% (above 0%: growing)
Operating income growth Q +137.43% (above 0%: growing)
EPS, this year −50.00% (below 0%: weak)
EPS, next year A +16.67% (at or above 15%: strong)
Revenue, next year A +6.30%
EPS, past 5 yrs —
EPS, next 5 yrs A +56.05% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.3×, against a ten-year median of 1.5×; over the ten years it ranged from 0.3× in 2023 to 13.3× in 2021.
P/S against its own 10 years 0.80%
10-year low 10-year high
P/B against its own 10 years 19.98%
10-year low 10-year high
EV/Sales against its own 10 years 1.26%
10-year low 10-year high
EV/FCF against its own 10 years 8.67%
10-year low 10-year high

Dividends

Yield
2.48%
Annual rate
0.06
Payout ratio
—
Growth, 2025–26
+250.0%/yr
  1. 0.02 ’25
  2. 0.06 ’26 +250
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 2026
Cash 18 20 19 20
Receivables 3 3 3 3
Inventory — — — —
Other — — — —
22 24 22 24
2023 2024 2025 2026
Payables 1 1 1 1
ST’ Debt — — — —
Other — — — —
6 6 8 8

Compound Annual Growth %

10y 5y 3y
Sales 11.03% 10.08% 5.10%
Cash Flow 9.48% (14.77%) 12.94%
Earnings 0.00% 0.00% 0.00%
Book Value 8.53% (6.24%) (14.82%)

Earnings Trends EPS, adjusted, against the consensus

Q4 FY26 Estimate 0.04 Actual 0.04

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY26 0.04 0.04 Met by 0.00
Q1 FY27 0.07 — Reports 11 December 2026

EPS $

Oct Jan Apr Jul Year
’26 — — — — —
’26 0.06 (0.18) 0.07 0.04 (0.01)
’25 (0.02) (0.12) 0.01 (0.04) (0.17)
’24 0.00 (0.66) 0.01 0.00 (0.65)
’23 (0.01) 0.11 (0.55) 0.01 (0.43)
’22 0.14 0.16 0.05 0.31 0.65
’21 0.08 0.17 0.13 0.17 0.59
Fiscal quarters ending in the months shown.

Revenue $m

Oct Jan Apr Jul Year
’26 — — — — —
’26 8 8 8 8 32
’25 7 7 8 7 29
’24 7 8 8 8 30
’23 7 7 7 7 27
’22 6 7 6 7 27
’21 4 5 5 5 20
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Oct Jan Apr Jul Year
’26 — — — — —
’26 1 1 1 2 5
’25 1 1 1 1 3
’24 1 2 2 1 6
’23 1 0 2 0 3
’22 3 3 6 0 11
’21 1 2 4 2 10
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Oct Jan Apr Jul Year
’26 — — — — —
’26 1 1 1 2 4
’25 1 1 1 1 3
’24 1 1 2 1 5
’23 1 0 1 0 2
’22 3 3 5 (1) 10
’21 1 2 4 (2) 5
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to July

Ten-year view Analyst estimates Powerpack
Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 10 yrs 2027e 2028e 2029e Next 3/yr
Income, $m
Income, $m Revenue 10 11 9 9 20 27 27 30 29 32 +13.6% 32 34 — +3.7%
Gross margin, % 84.38 85.99 84.36 87.38 93.90 93.82 91.77 93.82 93.74 92.95 +8.6 pt
EBT (1) (1) (3) (1) 8 12 (7) (11) (3) 0 (9.1%)
EBT margin, % (6.25) (12.30) (37.75) (5.74) 41.12 43.72 (24.10) (37.78) (9.24) (0.84) +5.4 pt
Net income (1) (2) (3) (1) 8 10 (6) (9) (2) 0 (15.7%)
Per share, $
Per share, $ Revenue 1.06 1.11 0.87 0.85 1.49 1.87 1.93 2.14 2.14 2.43 +9.7%
Earnings (0.06) (0.16) (0.33) (0.05) 0.63 0.69 (0.43) (0.65) (0.17) (0.01) (18.0%)
Cash flow (0.01) 0.03 0.01 0.19 0.77 0.81 0.22 0.42 0.25 0.35 n/m
Capex (0.16) (0.17) (0.15) (0.07) (0.41) (0.11) (0.10) (0.08) (0.04) (0.03) (18.1%)
Free cash flow (0.17) (0.14) (0.14) 0.12 0.36 0.70 0.12 0.33 0.21 0.32 n/m
Book value 1.12 1.02 0.69 0.80 2.52 3.12 2.76 2.19 1.89 1.85 +5.7%
Shares, m 9 10 10 11 13 14 14 14 14 13 +3.6%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 27.93 4.39 0.00 0.00 0.00 0.00 3.2
P/S 1.95 2.69 1.84 1.63 10.89 1.57 1.09 1.70 1.88 1.21 2.6
P/B 1.84 2.94 2.33 1.74 6.43 0.94 0.76 1.65 2.13 1.60 2.2
EV/Sales 1.50 2.37 1.66 1.12 9.63 0.93 0.49 1.10 1.31 0.63 2.1
EV/FCF (9.37) (18.76) (10.34) 7.76 40.07 2.47 7.91 7.09 13.43 4.74 4.5
Cash, $m
Cash, $m Operating cash flow 0 0 0 2 10 11 3 6 3 5 n/m
Capex (2) (2) (1) (1) (5) (2) (1) (1) (1) 0 (15.1%)
Free cash flow (2) (1) (1) 1 5 10 2 5 3 4 n/m
Balance, $m
Balance, $m Working capital 5 4 1 4 23 11 16 18 15 16 +13.7%
Net debt (5) (3) (2) (5) (25) (17) (16) (20) (19) (20) +18.0%
Shareholders’ equity 11 10 7 9 33 44 39 31 26 24 +9.5%
Returns, %
Returns, % ROA (4.90) (12.88) (32.25) (5.32) 33.34 21.09 (12.03) (21.57) (6.48) (0.38) +4.5 pt
ROIC (7.07) (12.30) (33.72) (6.31) 58.11 27.25 (19.01) (67.70) (27.70) (10.78) (3.7) pt
ROE (5.76) (15.23) (39.65) (7.06) 39.24 25.12 (14.69) (26.29) (8.42) (0.52) +5.2 pt
People
People Employees 64 57 53 39 53 93 94 99 82 82 +2.8%
Revenue/emp, $m 0.16 0.19 0.17 0.24 0.37 0.29 0.29 0.30 0.36 0.39 +10.5%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Jul 2026 · latest quarter Jul 2026 · fundamentals updated 2 Nov 2026

Zedge, Inc. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
PAAI Paradigm AI, Inc. $39.5M 4.5× — (loss-making) −50.72% (below 0%: shrinking) n/m −100.72% (below 0%: shrinking) 39.07% 10.28% Compare
SJ Scienjoy Holding Corporation $37.5M 4.4× 13.6× −6.47% (below 0%: shrinking) +50.00% (above 0%: growing) −12.22% (below 0%: shrinking) 17.75% 4.00% Compare
ZDGE Zedge, Inc. $35.7M — (loss-making) — (loss-making) +4.04% (above 0%: growing) n/m +220.28% (above 0%: growing) 92.75% 3.45%
LVO LiveOne, Inc. $31.8M — (loss-making) — (loss-making) +0.74% (above 0%: growing) n/m +99.29% (above 0%: growing) 20.36% (19.00%) Compare
BODI The Beachbody Company, Inc. $31.3M 2.5× 12.0× −22.41% (below 0%: shrinking) n/m −265.34% (below 0%: shrinking) 72.05% 3.36% Compare
SEAT Vivid Seats Inc. $30.8M — (loss-making) — (loss-making) −9.55% (below 0%: shrinking) n/m +95.55% (above 0%: growing) 70.24% (4.96%) Compare
SOGP Sound Group Inc. - Sponsored ADR $29.2M — (loss-making) — (loss-making) −24.06% (below 0%: shrinking) n/m +90.87% (above 0%: growing) 25.07% (33.13%) Compare
CMCM Cheetah Mobile Inc. $23.5M — (loss-making) — (loss-making) −4.83% (below 0%: shrinking) n/m +45.77% (above 0%: growing) 63.37% (12.63%) Compare
TEAD Teads Holding Co. $17.1M — (loss-making) — (loss-making) −17.05% (below 0%: shrinking) n/m −83.46% (below 0%: shrinking) 33.59% (5.50%) Compare
Median of peers $31.1M 4.4× — −13.30% — +16.78% 36.33% (5.23%)

All 68 Internet Content & Information stocks →

Pay and ownership Proxy statement filed 26 November 2025

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 596.97k 635.19k 26.17
2024 513.81k 527.59k 23.57
2023 443.79k 390.30k 13.67
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Read the proxy statement

Zedge, Inc. (ZDGE) Latest News

29 Oct

Impact 3 · · Simply Wall St.

27 Oct

Impact 4 · · Moby transcript
Impact 4 · · The Motley Fool
Impact 4 · · The Motley Fool transcript

26 Oct

Impact 4 · · ACCESS Newswire

19 Oct

Impact 3 · · ACCESS Newswire

7 Oct

Impact 4 · · ACCESS Newswire

30 Sep

Impact 4 · · ACCESS Newswire

31 Aug

Impact 4 ·

12 Jun

Impact 4 ·

11 Jun

Impact 4 · · Moby transcript
Impact 4 ·

8 Jun

Impact 3 · · ACCESS Newswire

6 Jun

Impact 3 · · Simply Wall St.

13 Apr

Impact 3 · · Simply Wall St.

30 Mar

Impact 3 · · Simply Wall St.

25 Mar

Impact 3 · · ACCESS Newswire

13 Mar

Impact 4 · · Moby

12 Mar

Impact 4 · · GuruFocus.com
Impact 4 · · ACCESS Newswire
Impact 3 · · Simply Wall St.

31 Jan

Impact 4 ·

12 Jan

Impact 3 · · Simply Wall St.

18 Dec

Impact 3 · · Simply Wall St.

16 Dec

Impact 3 · · Simply Wall St.

12 Dec

Impact 4 · · GuruFocus.com
Impact 4 · · ACCESS NewswireStockStoryMotley Fool

2 Dec

Impact 3 · · ACCESS Newswire

30 Oct

Impact 3 · · GuruFocus.com

28 Oct

Impact 4 · · ACCESS Newswire
stockrow.com/ZDGE · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com