Saturday 10 October 2026 Export all UGI data to Excel Powerpack

UGI Corporation

UGI Utilities Utilities Regulated Gas

UGI Corporation’s revenue for fiscal 2025 (year ended September 2025) was $7.3 billion, up 1.07% from fiscal 2024. In the quarter to June 2026, revenue fell 4.52%, EPS grew 18.4%, free cash flow fell 56.5% and total debt rose 1.37%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, operating cash flow growth for three.

37.12 0.18 +0.49%
Market cap
$7.9B
P/E
11.9×
Fwd P/E
11.5×
Dividend yield
4.04%
F-score
6/9
Altman Z
1.39
Beneish M
−2.60
Dividend safety
56/100

Insider Decisions trades per month

Total sells 3.63
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 2 2 — 1 — — — 1 — — — —
Insider Ownership 0.21%

Capital & Financial Ratios $m

Market Cap 7,920.00
Revenue 7,296.00
Net Income 671.00
Free Cash Flow 402.00
Net Debt 6,526.00
Current Ratio 1.44
Debt/Equity 1.35
P/E ratio 11.90
Fwd P/E 11.50
P/S ratio 1.09
P/B ratio 1.53
Past 5Y EPS Growth 4.00%
This Y EPS Growth (15.50%) (below 0%: weak)
Next Y EPS Growth 15.29% (at or above 15%: strong)
Next Y revenue growth 0.78%
Next 5Y EPS Growth 1.79%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 27.43%
10-year low 10-year high
P/S against its own 10 years 49.08%
10-year low 10-year high
P/B against its own 10 years 34.56%
10-year low 10-year high
EV/Sales against its own 10 years 70.57%
10-year low 10-year high
EV/FCF against its own 10 years 74.70%
10-year low 10-year high

Dividends

Payout Ratio 0.50
Annual Dividend Rate 1.50
Annual Dividend Yield 4.04%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.50
0.38
0.38
0.38
2025 1.50
0.38
0.38
0.38
0.38
2024 1.50
0.38
0.38
0.38
0.38
2023 1.49
0.36
0.38
0.38
0.38
2022 1.43
0.35
0.36
0.36
0.36
2021 1.37
0.33
0.35
0.35
0.35
2020 1.32
0.33
0.33
0.33
0.33
2019 1.21
0.26
0.30
0.33
0.33
2018 1.03
0.25
0.26
0.26
0.26
2017 0.99
0.24
0.25
0.25
0.25
2016 0.94
0.23
0.24
0.24
0.24
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 340 228 355 523
Receivables 914 765 755 810
Inventory 433 411 385 352
Other 235 134 169 411
2,045 1,651 1,766 2,274
2023 2024 2025 Q'26
Payables 613 544 511 433
ST’ Debt 706 700 603 354
Other 813 620 664 793
2,274 2,060 1,981 1,580

Compound Annual Growth %

10y 5y 3y
Sales 0.86% 2.13% (10.33%)
Cash Flow 0.53% 2.17% 19.67%
Earnings 9.21% 4.97% (14.19%)
Book Value 2.97% 2.96% (7.64%)

Revenue $m

Dec Mar Jun Sep Year
’26 2,083 2,685 1,331 — —
’25 2,030 2,666 1,394 1,197 7,287
’24 2,121 2,467 1,380 1,242 7,210
’23 2,759 3,106 1,659 1,404 8,928
’22 2,673 3,466 2,033 1,934 10,106
’21 1,932 2,581 1,496 1,438 7,447
’20 2,007 2,229 1,199 1,124 6,559
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Dec Mar Jun Sep Year
’26 66 664 242 — —
’25 164 684 289 90 1,227
’24 119 522 390 151 1,182
’23 (240) 664 433 250 1,107
’22 (594) 994 448 (132) 716
’21 151 495 401 434 1,481
’20 118 444 401 139 1,102
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Dec Mar Jun Sep Year
’26 (77) 514 70 — —
’25 (43) 547 161 (105) 560
’24 (27) 362 208 (64) 479
’23 (450) 460 174 (21) 163
’22 (780) 825 252 (341) (44)
’21 (36) 378 245 243 830
’20 (64) 284 272 (45) 447
Fiscal quarters ending in the months shown.

EPS $

Dec Mar Jun Sep Year
’26 1.34 2.33 (0.62) — —
’25 1.74 2.19 (0.76) (0.06) 3.09
’24 0.44 2.30 (0.23) (1.27) 1.25
’23 (4.54) 0.51 (3.76) 0.61 (7.16)
’22 (0.46) 4.32 (0.03) 1.13 4.97
’21 1.44 2.33 0.71 2.43 6.92
’20 1.00 1.07 0.41 0.04 2.54
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to September

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 31.59 45.03 42.51 40.52 21.75 34.37 31.19 20.19 21.68 27.85

Analyst estimates 2026–2028

Powerpack
High 48.13 52.00 59.31 57.28 45.26 48.55 47.04 43.19 30.48 39.59
People
People Employees 13,320 8,100 7,700 7,550 6,500 5,800 4,700 5,160 4,850 4,600
Revenue/emp, $m 0.43 0.76 0.99 0.97 1.01 1.28 2.15 1.73 1.49 1.58
Income, $m
Income, $m Revenue 5,686 6,121 7,651 7,320 6,559 7,447 10,106 8,928 7,210 7,287
Gross margin, % 57.13 53.64 46.74 40.94 51.99 64.90 40.90 22.30 51.05 49.86
EBT 710 701 855 401 667 1,989 1,387 (1,837) 340 696
EBT margin, % 12.49 11.46 11.18 5.48 10.17 26.71 13.72 (20.58) 4.72 9.55
Net income 489 524 822 308 532 1,467 1,074 (1,502) 269 678
Depreciation 401 416 455 448 484 502 518 1,188 746 561
Per share, $
Per share, $ Revenue 32.84 35.24 43.99 41.03 31.39 35.62 48.14 42.55 34.12 33.90
Earnings 2.11 2.51 4.13 1.44 2.55 7.02 5.11 (7.16) 1.27 3.15
Cash flow 5.60 5.55 6.24 6.04 5.27 7.08 3.41 5.28 5.59 5.71
Capex (3.26) (3.68) (3.30) (3.95) (3.14) (3.11) (3.62) (4.50) (3.33) (3.10)
Free cash flow 2.34 1.87 2.94 2.09 2.14 3.97 (0.21) 0.78 2.27 2.61
Book value 20.76 21.54 23.58 21.45 19.80 26.46 28.93 20.94 20.60 22.27
Shares, m 173 174 174 178 209 209 210 210 211 215
Valuation, ×
Valuation, × P/E 21.44 18.82 13.29 33.51 12.98 6.07 6.33 0.00 19.10 10.56
P/S 1.38 1.35 1.25 1.23 1.05 1.20 0.67 0.52 0.73 0.98
P/B 2.18 2.20 2.33 2.34 1.67 1.68 1.15 1.09 1.21 1.49
EV/Sales 2.01 1.99 1.79 2.06 1.97 1.99 1.32 1.29 1.69 1.91
EV/FCF 28.09 37.50 26.80 40.37 28.89 17.89 (302.69) 70.65 25.47 24.87
Cash, $m
Cash, $m Operating cash flow 970 964 1,085 1,078 1,102 1,481 716 1,107 1,182 1,227
Capex (564) (639) (574) (705) (655) (651) (760) (944) (703) (667)
Free cash flow 406 326 511 373 447 830 (44) 163 479 560
Balance, $m
Balance, $m Working capital (18) 7 156 (462) (212) 973 1,358 (229) (409) (215)
Total debt 4,087 4,539 4,590 6,600 6,381 6,816 7,000 7,249 7,143 7,134
Net debt 3,569 3,970 4,128 6,089 6,024 5,939 6,531 6,909 6,915 6,779
Shareholders’ equity 3,595 3,741 4,100 3,827 4,137 5,531 6,074 4,394 4,354 4,786
Returns, %
Returns, % ROA 3.41 3.89 6.10 2.02 3.89 9.55 6.26 (9.11) 1.76 4.44
ROIC 8.62 8.19 8.09 3.89 6.04 12.81 8.26 (7.98) 4.27 5.98
ROE 10.18 11.90 18.34 6.46 13.36 31.03 19.11 (29.63) 6.27 14.84
Negative figures in brackets.

All 10 years →

Fiscal years to Sep 2025 · latest quarter Jun 2026

Charts ten years each

UGI Corporation vs peers in Utilities Regulated Gas (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
NI NiSource, Inc $19.4B 21.7× 22.7× +4.63% (above 0%: growing) −59.09% (below 0%: shrinking) −156.14% (below 0%: shrinking) 85.58% 16.99% Compare
UGI UGI Corporation $7.9B 11.9× 11.5× −4.52% (below 0%: shrinking) n/m −56.52% (below 0%: shrinking) 43.05% (3.31%)
SWX Southwest Gas Corporation $6.1B 11.0× 20.8× −9.63% (below 0%: shrinking) n/m −157.57% (below 0%: shrinking) 89.27% 23.54% Compare
BKH Black Hills Corporation $5.8B 19.2× 16.7× +3.14% (above 0%: growing) +31.58% (above 0%: growing) +24.09% (above 0%: growing) 74.93% 21.42% Compare
NJR NewJersey Resources Corporation $5.2B 14.1× 15.9× +16.80% (above 0%: growing) n/m −3.14% (below 0%: shrinking) 57.69% 9.13% Compare
SR Spire Inc. $4.6B 8.7× 20.4× +19.21% (above 0%: growing) +1,131.03% (above 0%: growing) +0.22% (above 0%: growing) 75.92% 5.57% Compare
OGS ONE Gas, Inc. $4.6B 15.6× 16.5× −2.86% (below 0%: shrinking) +39.62% (above 0%: growing) +511.45% (above 0%: growing) 78.07% 20.08% Compare
MDU MDU Resources Group, Inc. $4.0B 19.7× 21.8× +6.87% (above 0%: growing) +42.86% (above 0%: growing) −58.85% (below 0%: shrinking) 64.77% 12.78% Compare
CPK Chesapeake Utilities Corporation $3.1B 20.3× 19.2× +4.72% (above 0%: growing) +2.91% (above 0%: growing) +38.63% (above 0%: growing) 74.39% 26.20% Compare
Median of peers $4.9B 17.4× 19.8× +4.68% +35.60% −1.46% 75.43% 18.54%

All 15 Utilities Regulated Gas stocks →

UGI Corporation (UGI) key facts

  • Strength: UGI Corporation’s revenue for fiscal 2025 (year ended September 2025) was $7.3 billion, up 1.07% from fiscal 2024.
  • Strength: Net income was $678.0 million, or $3.15 per share (basic), a net margin of 9.30%.
  • UGI Corporation (UGI) is an Utilities Regulated Gas company in the Utilities sector, listed on the New York Stock Exchange.
  • As of October 9, 2026, UGI traded at $37.12, a market capitalization of $7.9 billion.
  • At that price the stock trades at 11.9× trailing-twelve-month earnings and 1.1× sales; its P/E is higher than 27% of its own readings over the past ten years.
  • UGI Corporation pays an annual dividend of $1.50 per share, a yield of 4.04%, with a payout ratio of 50.2%.
  • Return on equity was 14.8% and debt-to-equity 1.35.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 1.39 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

UGI Corporation (UGI) Latest News

9 Aug

Impact 3 · transcript
stockrow.com/UGI · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com