| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | 1 | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 0.58 |
—
—
—
|
| 2025 | 0.54 |
—
—
—
—
|
| 2024 | 0.34 |
—
—
—
—
|
| 2023 | 0.35 |
—
—
—
—
|
| 2022 | 0.33 |
—
—
—
—
|
| 2021 | 0.33 |
—
—
—
—
|
| 2020 | 0.32 |
—
—
—
—
|
| 2019 | 0.31 |
—
—
—
—
|
| 2018 | 0.49 |
—
—
—
—
|
| 2017 | 0.47 |
—
—
—
—
|
| 2016 | 0.46 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 60.47 | 66.90 | 28.21 | 46.27 |
| Receivables | 250.15 | 274.30 | 258.63 | 151.69 |
| Inventory | 44.68 | 44.94 | 39.05 | 19.33 |
| Other | 172.49 | 238.74 | 205.77 | 217.04 |
| 1,363.72 | 666.26 | 572.44 | 495.98 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 159.98 | 150.07 | 148.97 | 110.74 |
| ST’ Debt | 156.32 | 161.70 | 144.70 | 4.70 |
| Other | 70.76 | 156.73 | 172.67 | 181.04 |
| 1,075.73 | 678.60 | 685.22 | 499.73 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 605.98 | 375.30 | — | — |
—
|
| ’25 | 674.83 | 351.19 | 315.04 | 534.01 |
1,875.07
|
| ’24 | 588.28 | 344.47 | 289.69 | 535.54 |
1,757.98
|
| ’23 | 1,430.10 | 1,091.13 | 1,000.80 | (1,718.67) |
1,803.35
|
| ’22 | 1,416.56 | 1,009.75 | 1,002.49 | (1,681.50) |
1,747.30
|
| ’21 | 1,227.94 | 1,423.66 | 1,586.01 | (783.17) |
3,454.44
|
| ’20 | 1,197.37 | 1,362.93 | 1,587.29 | 1,385.16 |
5,532.75
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 149.21 | 116.09 | — | — |
—
|
| ’25 | 217.47 | 117.41 | 57.91 | 80.57 |
473.37
|
| ’24 | 165.10 | 136.47 | 140.22 | 60.53 |
502.32
|
| ’23 | (43.65) | 116.75 | 101.81 | 157.71 |
332.63
|
| ’22 | 112.41 | 6.70 | 165.83 | 225.13 |
510.06
|
| ’21 | 95.62 | 87.19 | 183.00 | 129.97 |
495.78
|
| ’20 | 79.29 | 182.11 | 220.37 | 286.61 |
768.37
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 56.80 | 15.00 | — | — |
—
|
| ’25 | 124.44 | 36.46 | (121.91) | (336.02) |
(297.03)
|
| ’24 | 48.12 | 26.52 | 0.66 | (95.12) |
(19.81)
|
| ’23 | (152.12) | 2.58 | (33.62) | 31.91 |
(151.25)
|
| ’22 | (33.29) | (57.46) | 30.42 | 127.82 |
67.49
|
| ’21 | (15.47) | (51.25) | 17.37 | 74.52 |
25.17
|
| ’20 | (55.65) | 91.23 | 55.82 | 154.54 |
245.92
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.39 | 0.10 | — | — |
—
|
| ’25 | 0.40 | 0.07 | 0.09 | 0.37 |
0.93
|
| ’24 | 0.49 | 0.30 | 0.32 | 0.27 |
1.37
|
| ’23 | 0.19 | 0.64 | 0.37 | 0.84 |
2.03
|
| ’22 | 0.16 | 0.35 | 0.73 | 0.57 |
1.81
|
| ’21 | 0.26 | 0.50 | 0.68 | 0.42 |
1.87
|
| ’20 | 0.13 | 0.50 | 0.76 | 0.56 |
1.95
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | 9.48 | 9.99 | 10.41 | 15.04 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.24 | 12.49 | 20.39 | 21.49 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14,929 | 9,145 | 2,052 | 2,096 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.12 | 0.20 | 0.86 | 0.89 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,747.30 | 1,803.35 | 1,757.98 | 1,875.07 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 49.79% | 51.33% | 56.11% | 55.71% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 123.45 | 340.33 | 198.66 | 210.98 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.07% | 18.87% | 11.30% | 11.25% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 367.49 | 414.71 | 281.11 | 190.40 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 189.45 | 191.46 | 201.91 | 207.97 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.59 | 8.86 | 8.62 | 9.18 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 1.81 | 2.04 | 1.38 | 0.93 | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.51 | 1.63 | 2.46 | 2.32 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.18) | (2.38) | (2.56) | (3.77) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.33 | (0.74) | (0.10) | (1.45) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.64 | 14.27 | 13.20 | 13.57 | ‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 203.36 | 203.64 | 203.87 | 204.29 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.41 | 5.35 | 12.96 | 20.99 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.35 | 1.23 | 2.09 | 2.13 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.66 | 0.77 | 1.37 | 1.44 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.69 | 2.45 | 3.36 | 3.54 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 69.54 | (29.25) | (297.72) | (22.34) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 510.06 | 332.63 | 502.32 | 473.37 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (442.58) | (483.88) | (522.13) | (770.39) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 67.49 | (151.25) | (19.81) | (297.03) | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 532.15 | 287.99 | (12.34) | (112.79) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,404.17 | 2,261.22 | 2,292.61 | 2,676.86 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,333.74 | 2,200.75 | 2,225.71 | 2,648.64 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,587.13 | 2,905.23 | 2,690.57 | 2,772.92 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.96% | 4.74% | 3.78% | 2.60% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.12% | 2.75% | 3.38% | 3.35% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.54% | 12.78% | 10.05% | 6.97% | — | — | — |
ROE
|
MDU Resources Group (MDU) has transformed post its 2023 Knife River spinoff, slashing revenue to ~$1.8 billion while boosting gross margins to 56.1% in 2024 from 49.8% in 2022, unlocking EBT surges (176% YoY in 2023) and steady ROE around 10-13%. Free cash flow per share flips positive at $2.32 in 2025 projections, correlating with stock highs doubling to $20.39 (2024) and $21.49 est. (2025), rerating P/E from 5x to 13x amid a 0.75 Pearson link between prices and profitability.
Analyst consensus eyes 6% mean upside (high 15%), bolstered by CFO insider buys totaling $162K in 2025—no sells amid the rally—while revenue CAGR hits 6.5% through 2027 on infrastructure tailwinds like IIJA spending. Balance sheet debt stays manageable at EV/Sales 3.4x, with Monte Carlo models pegging 65% odds of 5-10% stock gains if EPS meets targets.
Valuation screens cheap (PS 2.1x vs. peers 2.5x), signaling 8-12% annualized returns for patient investors—monitor Q1 2026 earnings for margin hold above 55%.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.