Friday 6 November 2026
Export NJR’s income statement to Excel — free account
NewJersey Resources Corporation
NJR Utilities Utilities Regulated Gas
NewJersey Resources Corporation’s revenue for fiscal 2025 (year ended September 2025) was $2.0 billion, up 13.4% from fiscal 2024.
- Revenue
- +16.8%
- EPS
- +166.7%
- Free cash flow
- −3.14%
- Total debt
- +9.45%
Quarter to June 2026, against a year earlier
54.69
0.37
−0.67%
Follow NJR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,881 | 2,269 | 2,915 | 2,592 | 1,954 | 2,157 | 2,906 | 1,963 | 1,797 | 2,036 | 2,230 | +0.9% | 2,173 | 2,170 | 2,285 | +3.9% | |
| Gross margin, % | 28.08 | 24.90 | 21.95 | 21.13 | 33.22 | 37.32 | 32.93 | 50.13 | 60.10 | 55.84 | 57.23 | +27.8 pt | ||||||
| EBT | 146 | 137 | 167 | 129 | 185 | 234 | 343 | 310 | 369 | 427 | 465 | +12.7% | ||||||
| EBT margin, % | 7.75 | 6.02 | 5.72 | 4.97 | 9.48 | 10.87 | 11.80 | 15.80 | 20.56 | 20.94 | 20.87 | +13.2 pt | ||||||
| Net income | 132 | 132 | 233 | 124 | 163 | 118 | 275 | 265 | 290 | 336 | 366 | +11.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 21.90 | 26.28 | 33.24 | 29.05 | 20.61 | 22.41 | 30.24 | 20.23 | 18.21 | 20.31 | 22.05 | (0.8%) | |||||
| Earnings | 1.53 | 1.53 | 2.66 | 1.39 | 1.72 | 1.23 | 2.86 | 2.73 | 2.94 | 3.35 | 3.64 | +9.1% | ||||||
| Cash flow | 1.66 | 2.87 | 4.54 | 2.18 | 2.25 | 4.06 | 3.37 | 4.94 | 4.33 | 4.65 | 6.52 | +12.1% | ||||||
| Capex | (4.14) | (4.34) | (4.50) | (5.51) | (10.48) | (6.49) | (6.23) | (5.57) | (5.79) | (5.67) | (8.06) | +3.6% | ||||||
| Free cash flow | (2.48) | (1.46) | 0.04 | (3.33) | (8.23) | (2.43) | (2.86) | (0.64) | (1.46) | (1.02) | (1.54) | (9.4%) | ||||||
| Book value | 13.58 | 14.33 | 16.18 | 17.39 | 17.34 | 16.95 | 18.91 | 20.52 | 22.31 | 23.86 | 26.15 | +6.5% | ||||||
| Shares, m | 86 | 86 | 88 | 89 | 95 | 96 | 96 | 97 | 99 | 100 | 101 | +1.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 21.62 | 27.66 | 16.95 | 32.53 | 13.36 | 28.30 | 13.48 | 14.38 | 16.05 | 14.33 | 15.02 | 19.9 | |||||
| P/S | 1.50 | 1.62 | 1.37 | 1.56 | 1.31 | 1.55 | 1.28 | 1.94 | 2.59 | 2.37 | 2.48 | 1.7 | ||||||
| P/B | 2.42 | 2.97 | 2.81 | 2.60 | 1.56 | 2.05 | 2.05 | 1.92 | 2.12 | 2.02 | 2.09 | 2.3 | ||||||
| EV/Sales | 2.14 | 2.25 | 1.87 | 2.17 | 2.49 | 2.76 | 2.31 | 3.54 | 4.46 | 4.14 | 4.13 | 2.8 | ||||||
| EV/FCF | (18.91) | (40.42) | 1,470.39 | (18.89) | (6.22) | (25.50) | (24.38) | (112.27) | (55.69) | (82.22) | (58.90) | 108.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 143 | 248 | 398 | 194 | 213 | 391 | 323 | 479 | 427 | 466 | 659 | +14.1% | |||||
| Capex | (355) | (374) | (395) | (491) | (994) | (625) | (598) | (541) | (571) | (569) | (815) | +5.4% | ||||||
| Free cash flow | (213) | (126) | 4 | (297) | (780) | (234) | (275) | (62) | (144) | (103) | (156) | (7.8%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 36 | (223) | 19 | 65 | 89 | (417) | (348) | (275) | (333) | (211) | (317) | n/m | |||||
| Net debt | 1,201 | 1,426 | 1,455 | 1,581 | 2,295 | 2,608 | 2,983 | 3,135 | 3,359 | 3,604 | 3,669 | +13.0% | ||||||
| Shareholders’ equity | 1,167 | 1,237 | 1,419 | 1,552 | 1,644 | 1,631 | 1,817 | 1,991 | 2,200 | 2,392 | 2,643 | +8.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.76 | 3.45 | 5.78 | 2.91 | 3.36 | 2.14 | 4.59 | 4.14 | 4.29 | 4.61 | 4.79 | +0.9 pt | |||||
| ROIC | 4.42 | 4.02 | 4.35 | 3.28 | 3.63 | 4.25 | 5.29 | 4.96 | 5.15 | 5.30 | 5.47 | +0.9 pt | ||||||
| ROE | 11.58 | 10.99 | 17.58 | 8.34 | 10.20 | 7.20 | 15.95 | 13.90 | 13.83 | 14.62 | 14.45 | +3.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,034 | 1,052 | 1,068 | 1,108 | 721 | 1,251 | 1,288 | 1,350 | 1,372 | 1,376 | — | +3.2% | |||||
| Revenue/emp, $m | 1.82 | 2.16 | 2.73 | 2.34 | 2.71 | 1.72 | 2.26 | 1.45 | 1.31 | 1.48 | — | (2.3%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
NewJersey Resources Corporation vs peers in Utilities Regulated Gas (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UGI UGI Corporation | $8.0B | 11.9× | 13.7× | −4.52% (below 0%: shrinking) | n/m | −56.52% (below 0%: shrinking) | 43.05% | (3.31%) | Compare |
| SWX Southwest Gas Corporation | $6.6B | 22.1× | 21.4× | −5.91% (below 0%: shrinking) | −95.30% (below 0%: shrinking) | −30.09% (below 0%: shrinking) | 93.25% | 11.92% | Compare |
| BKH Bright Horizon Energy Corporation | $6.5B | 20.6× | 19.0× | +8.34% (above 0%: growing) | +33.81% (above 0%: growing) | −10.84% (below 0%: shrinking) | 0.00% | 21.05% | Compare |
| NJR NewJersey Resources Corporation | $5.6B | 15.0× | 15.0× | +16.80% (above 0%: growing) | n/m | −3.14% (below 0%: shrinking) | 57.69% | 9.13% | |
| SR Spire Inc. | $5.3B | 9.9× | 21.9× | −0.40% (below 0%: shrinking) | +1,131.03% (above 0%: growing) | +0.22% (above 0%: growing) | 75.92% | 5.57% | Compare |
| OGS ONE Gas, Inc. | $5.1B | 17.3× | 16.2× | +3.21% (above 0%: growing) | +12.59% (above 0%: growing) | +12.70% (above 0%: growing) | 81.13% | 19.77% | Compare |
| MDU MDU Resources Group, Inc. | $3.9B | 19.5× | 20.1× | +6.87% (above 0%: growing) | +42.86% (above 0%: growing) | −58.85% (below 0%: shrinking) | 64.77% | 12.78% | Compare |
| CPK Chesapeake Utilities Corporation | $3.4B | 22.3× | 21.2× | +9.02% (above 0%: growing) | +8.54% (above 0%: growing) | −35.13% (below 0%: shrinking) | 0.00% | 24.82% | Compare |
| NWN Northwest Natural Gas Company | $2.2B | 17.1× | 16.3× | +8.04% (above 0%: growing) | n/m | −20.11% (below 0%: shrinking) | 75.19% | (4.89%) | Compare |
| Median of peers | $5.2B | 18.4× | 19.6× | +5.04% | +23.20% | −25.10% | 69.98% | 12.35% |
Pay and ownership Proxy statement filed 10 December 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 6.43m | 7.45m | 213.44 |
| 2024 | 7.21m | 6.20m | 201.31 |
| 2023 | 5.78m | 5.74m | 166.75 |
| 2022 | 4.61m | 5.17m | 153.65 |
| 2021 | 4.78m | 4.87m | 133.45 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
NewJersey Resources Corporation (NJR) Latest News
3 Aug
1 Jun
4 May
27 Apr
4 Feb
3 Feb
2 Feb
NJR metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score