Monday 2 November 2026
Export SR’s income statement to Excel — free account
Spire Inc.
SR Utilities Utilities Regulated Gas
Spire Inc.’s revenue for fiscal 2025 (year ended September 2025) was $2.5 billion, down 4.50% from fiscal 2024.
- Revenue
- −0.40%
- EPS
- +1,131.0%
- Free cash flow
- +0.22%
- Total debt
- +54.1%
Quarter to June 2026, against a year earlier
88.92
0.92
+1.05%
Follow SR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,537 | 1,741 | 1,965 | 1,952 | 1,855 | 2,236 | 2,199 | 2,666 | 2,593 | 2,476 | 2,537 | +5.4% | 2,533 | 2,952 | 3,120 | +8.0% | |
| Gross margin, % | 67.98 | 67.23 | 55.64 | 56.96 | 62.48 | 57.67 | 57.98 | 52.71 | 57.45 | 63.43 | 69.16 | (4.5) pt | ||||||
| EBT | 214 | 239 | 188 | 219 | 101 | 340 | 280 | 256 | 310 | 331 | 346 | +5.0% | ||||||
| EBT margin, % | 13.90 | 13.74 | 9.55 | 11.22 | 5.44 | 15.22 | 12.72 | 9.61 | 11.94 | 13.38 | 13.66 | (0.5) pt | ||||||
| Net income | 144 | 162 | 214 | 185 | 89 | 272 | 221 | 218 | 251 | 272 | 549 | +7.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 34.86 | 37.12 | 40.02 | 38.51 | 36.24 | 43.32 | 42.28 | 50.79 | 46.22 | 42.33 | 42.99 | +2.2% | |||||
| Earnings | 3.26 | 3.44 | 4.35 | 3.53 | 1.44 | 4.97 | 3.96 | 3.86 | 4.20 | 4.39 | 8.99 | +3.4% | ||||||
| Cash flow | 7.44 | 6.15 | 9.30 | 8.89 | 9.18 | 4.84 | 1.06 | 8.38 | 16.26 | 9.88 | 10.32 | +3.2% | ||||||
| Capex | (6.65) | (9.34) | (10.17) | (16.24) | (12.47) | (12.11) | (10.62) | (12.62) | (15.35) | (15.77) | (14.09) | +10.1% | ||||||
| Free cash flow | 0.79 | (3.19) | (0.87) | (7.35) | (3.29) | (7.27) | (9.56) | (4.23) | 0.91 | (5.89) | (3.77) | n/m | ||||||
| Book value | 40.10 | 42.46 | 45.93 | 50.16 | 49.26 | 51.52 | 54.20 | 55.57 | 57.62 | 57.94 | 60.73 | +4.2% | ||||||
| Shares, m | 44 | 47 | 49 | 51 | 51 | 52 | 52 | 53 | 56 | 59 | 59 | +3.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 19.08 | 21.35 | 16.23 | 24.64 | 36.19 | 12.29 | 15.66 | 14.22 | 15.58 | 18.49 | 9.89 | 19.4 | |||||
| P/S | 1.83 | 2.02 | 1.80 | 2.27 | 1.47 | 1.41 | 1.47 | 1.08 | 1.46 | 1.93 | 2.07 | 1.7 | ||||||
| P/B | 1.59 | 1.77 | 1.57 | 1.92 | 1.19 | 1.31 | 1.26 | 1.07 | 1.26 | 1.52 | 1.46 | 1.4 | ||||||
| EV/Sales | 3.17 | 3.22 | 2.85 | 3.35 | 2.80 | 2.75 | 2.94 | 2.47 | 2.90 | 3.48 | 4.42 | 3.0 | ||||||
| EV/FCF | 139.33 | (37.46) | (131.07) | (17.56) | (30.88) | (16.39) | (13.02) | (29.60) | 147.10 | (25.03) | (50.46) | (1.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 328 | 288 | 457 | 451 | 470 | 250 | 55 | 440 | 912 | 578 | 609 | +6.5% | |||||
| Capex | (293) | (438) | (499) | (823) | (638) | (625) | (552) | (662) | (861) | (922) | (831) | +13.6% | ||||||
| Free cash flow | 35 | (150) | (43) | (372) | (168) | (375) | (497) | (222) | 51 | (344) | (222) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (592) | (372) | (662) | (854) | (859) | (292) | (762) | (678) | (933) | (1,741) | (1,343) | +12.7% | |||||
| Net debt | 2,066 | 2,088 | 2,071 | 2,117 | 2,480 | 2,991 | 3,233 | 3,705 | 3,742 | 3,851 | 5,975 | +7.2% | ||||||
| Shareholders’ equity | 1,768 | 1,991 | 2,255 | 2,543 | 2,522 | 2,658 | 2,819 | 2,917 | 3,233 | 3,389 | 3,583 | +7.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.53 | 2.56 | 3.19 | 2.47 | 0.93 | 2.92 | 2.12 | 1.98 | 2.23 | 2.29 | 4.17 | (0.2) pt | |||||
| ROIC | 4.60 | 5.22 | 4.25 | 4.05 | 2.58 | 4.98 | 4.22 | 3.95 | 4.38 | 4.52 | 3.76 | (0.1) pt | ||||||
| ROE | 8.60 | 8.58 | 10.06 | 7.85 | 3.22 | 10.92 | 8.24 | 7.71 | 8.32 | 8.36 | 15.57 | (0.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 3,296 | 3,279 | 3,366 | 3,536 | 3,583 | 3,710 | 3,584 | 3,589 | 3,475 | 3,497 | — | +0.7% | |||||
| Revenue/emp, $m | 0.47 | 0.53 | 0.58 | 0.55 | 0.52 | 0.60 | 0.61 | 0.74 | 0.75 | 0.71 | — | +4.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Spire Inc. vs peers in Utilities Regulated Gas (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UGI UGI Corporation | $8.3B | 12.4× | 13.7× | −4.52% (below 0%: shrinking) | n/m | −56.52% (below 0%: shrinking) | 43.05% | (3.31%) | Compare |
| SWX Southwest Gas Corporation | $6.7B | 12.1× | 21.4× | −9.63% (below 0%: shrinking) | n/m | −157.57% (below 0%: shrinking) | 89.27% | 23.54% | Compare |
| BKH Black Hills Corporation | $6.3B | 20.7× | 19.0× | +3.14% (above 0%: growing) | +31.58% (above 0%: growing) | +24.09% (above 0%: growing) | 74.93% | 21.42% | Compare |
| NJR NewJersey Resources Corporation | $5.4B | 14.6× | 15.0× | +16.80% (above 0%: growing) | n/m | −3.14% (below 0%: shrinking) | 57.69% | 9.13% | Compare |
| SR Spire Inc. | $5.2B | 9.8× | 21.9× | −0.40% (below 0%: shrinking) | +1,131.03% (above 0%: growing) | +0.22% (above 0%: growing) | 75.92% | 5.57% | |
| OGS ONE Gas, Inc. | $4.9B | 16.9× | 16.2× | −2.86% (below 0%: shrinking) | +39.62% (above 0%: growing) | +511.45% (above 0%: growing) | 78.07% | 20.08% | Compare |
| MDU MDU Resources Group, Inc. | $4.2B | 20.8× | 20.1× | +6.87% (above 0%: growing) | +42.86% (above 0%: growing) | −58.85% (below 0%: shrinking) | 64.77% | 12.78% | Compare |
| CPK Chesapeake Utilities Corporation | $3.3B | 21.7× | 21.2× | +4.72% (above 0%: growing) | +2.91% (above 0%: growing) | +38.63% (above 0%: growing) | 74.39% | 26.20% | Compare |
| CTRI Centuri Holdings, Inc. | $2.2B | 69.3× | 69.5× | +32.86% (above 0%: growing) | −33.33% (below 0%: shrinking) | +85.38% (above 0%: growing) | 7.19% | 2.51% | Compare |
| Median of peers | $5.2B | 18.8× | 19.6× | +3.93% | +31.58% | +10.48% | 69.58% | 16.43% |
Pay and ownership Proxy statement filed 16 December 2025
Ownership
Directors and executive officers, together
2.26%
BlackRock, Inc.
13.25%
The Vanguard Group, Inc.
10.86%
State Street Corporation
5.68%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement