Saturday 10 October 2026
Export all UGI data to Excel Powerpack
UGI Corporation
UGI Utilities Utilities Regulated Gas
UGI Corporation’s revenue for fiscal 2025 (year ended September 2025) was $7.3 billion, up 1.07% from fiscal 2024. In the quarter to June 2026, revenue fell 4.52%, EPS grew 18.4%, free cash flow fell 56.5% and total debt rose 1.37%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, operating cash flow growth for three.
37.12
0.18
+0.49%
Follow UGI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 31.59 | 45.03 | 42.51 | 40.52 | 21.75 | 34.37 | 31.19 | 20.19 | 21.68 | 27.85 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 48.13 | 52.00 | 59.31 | 57.28 | 45.26 | 48.55 | 47.04 | 43.19 | 30.48 | 39.59 | |||||
| People | |||||||||||||||
| People | Employees | 13,320 | 8,100 | 7,700 | 7,550 | 6,500 | 5,800 | 4,700 | 5,160 | 4,850 | 4,600 | ||||
| Revenue/emp, $m | 0.43 | 0.76 | 0.99 | 0.97 | 1.01 | 1.28 | 2.15 | 1.73 | 1.49 | 1.58 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 5,686 | 6,121 | 7,651 | 7,320 | 6,559 | 7,447 | 10,106 | 8,928 | 7,210 | 7,287 | ||||
| Gross margin, % | 57.13 | 53.64 | 46.74 | 40.94 | 51.99 | 64.90 | 40.90 | 22.30 | 51.05 | 49.86 | |||||
| EBT | 710 | 701 | 855 | 401 | 667 | 1,989 | 1,387 | (1,837) | 340 | 696 | |||||
| EBT margin, % | 12.49 | 11.46 | 11.18 | 5.48 | 10.17 | 26.71 | 13.72 | (20.58) | 4.72 | 9.55 | |||||
| Net income | 489 | 524 | 822 | 308 | 532 | 1,467 | 1,074 | (1,502) | 269 | 678 | |||||
| Depreciation | 401 | 416 | 455 | 448 | 484 | 502 | 518 | 1,188 | 746 | 561 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 32.84 | 35.24 | 43.99 | 41.03 | 31.39 | 35.62 | 48.14 | 42.55 | 34.12 | 33.90 | ||||
| Earnings | 2.11 | 2.51 | 4.13 | 1.44 | 2.55 | 7.02 | 5.11 | (7.16) | 1.27 | 3.15 | |||||
| Cash flow | 5.60 | 5.55 | 6.24 | 6.04 | 5.27 | 7.08 | 3.41 | 5.28 | 5.59 | 5.71 | |||||
| Capex | (3.26) | (3.68) | (3.30) | (3.95) | (3.14) | (3.11) | (3.62) | (4.50) | (3.33) | (3.10) | |||||
| Free cash flow | 2.34 | 1.87 | 2.94 | 2.09 | 2.14 | 3.97 | (0.21) | 0.78 | 2.27 | 2.61 | |||||
| Book value | 20.76 | 21.54 | 23.58 | 21.45 | 19.80 | 26.46 | 28.93 | 20.94 | 20.60 | 22.27 | |||||
| Shares, m | 173 | 174 | 174 | 178 | 209 | 209 | 210 | 210 | 211 | 215 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 21.44 | 18.82 | 13.29 | 33.51 | 12.98 | 6.07 | 6.33 | 0.00 | 19.10 | 10.56 | ||||
| P/S | 1.38 | 1.35 | 1.25 | 1.23 | 1.05 | 1.20 | 0.67 | 0.52 | 0.73 | 0.98 | |||||
| P/B | 2.18 | 2.20 | 2.33 | 2.34 | 1.67 | 1.68 | 1.15 | 1.09 | 1.21 | 1.49 | |||||
| EV/Sales | 2.01 | 1.99 | 1.79 | 2.06 | 1.97 | 1.99 | 1.32 | 1.29 | 1.69 | 1.91 | |||||
| EV/FCF | 28.09 | 37.50 | 26.80 | 40.37 | 28.89 | 17.89 | (302.69) | 70.65 | 25.47 | 24.87 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 970 | 964 | 1,085 | 1,078 | 1,102 | 1,481 | 716 | 1,107 | 1,182 | 1,227 | ||||
| Capex | (564) | (639) | (574) | (705) | (655) | (651) | (760) | (944) | (703) | (667) | |||||
| Free cash flow | 406 | 326 | 511 | 373 | 447 | 830 | (44) | 163 | 479 | 560 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (18) | 7 | 156 | (462) | (212) | 973 | 1,358 | (229) | (409) | (215) | ||||
| Total debt | 4,087 | 4,539 | 4,590 | 6,600 | 6,381 | 6,816 | 7,000 | 7,249 | 7,143 | 7,134 | |||||
| Net debt | 3,569 | 3,970 | 4,128 | 6,089 | 6,024 | 5,939 | 6,531 | 6,909 | 6,915 | 6,779 | |||||
| Shareholders’ equity | 3,595 | 3,741 | 4,100 | 3,827 | 4,137 | 5,531 | 6,074 | 4,394 | 4,354 | 4,786 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 3.41 | 3.89 | 6.10 | 2.02 | 3.89 | 9.55 | 6.26 | (9.11) | 1.76 | 4.44 | ||||
| ROIC | 8.62 | 8.19 | 8.09 | 3.89 | 6.04 | 12.81 | 8.26 | (7.98) | 4.27 | 5.98 | |||||
| ROE | 10.18 | 11.90 | 18.34 | 6.46 | 13.36 | 31.03 | 19.11 | (29.63) | 6.27 | 14.84 | |||||
Negative figures in brackets.
Fiscal years to Sep 2025 · latest quarter Jun 2026
Charts ten years each
UGI Corporation vs peers in Utilities Regulated Gas (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NI NiSource, Inc | $19.4B | 21.7× | 22.7× | +4.63% (above 0%: growing) | −59.09% (below 0%: shrinking) | −156.14% (below 0%: shrinking) | 85.58% | 16.99% | Compare |
| UGI UGI Corporation | $7.9B | 11.9× | 11.5× | −4.52% (below 0%: shrinking) | n/m | −56.52% (below 0%: shrinking) | 43.05% | (3.31%) | |
| SWX Southwest Gas Corporation | $6.1B | 11.0× | 20.8× | −9.63% (below 0%: shrinking) | n/m | −157.57% (below 0%: shrinking) | 89.27% | 23.54% | Compare |
| BKH Black Hills Corporation | $5.8B | 19.2× | 16.7× | +3.14% (above 0%: growing) | +31.58% (above 0%: growing) | +24.09% (above 0%: growing) | 74.93% | 21.42% | Compare |
| NJR NewJersey Resources Corporation | $5.2B | 14.1× | 15.9× | +16.80% (above 0%: growing) | n/m | −3.14% (below 0%: shrinking) | 57.69% | 9.13% | Compare |
| SR Spire Inc. | $4.6B | 8.7× | 20.4× | +19.21% (above 0%: growing) | +1,131.03% (above 0%: growing) | +0.22% (above 0%: growing) | 75.92% | 5.57% | Compare |
| OGS ONE Gas, Inc. | $4.6B | 15.6× | 16.5× | −2.86% (below 0%: shrinking) | +39.62% (above 0%: growing) | +511.45% (above 0%: growing) | 78.07% | 20.08% | Compare |
| MDU MDU Resources Group, Inc. | $4.0B | 19.7× | 21.8× | +6.87% (above 0%: growing) | +42.86% (above 0%: growing) | −58.85% (below 0%: shrinking) | 64.77% | 12.78% | Compare |
| CPK Chesapeake Utilities Corporation | $3.1B | 20.3× | 19.2× | +4.72% (above 0%: growing) | +2.91% (above 0%: growing) | +38.63% (above 0%: growing) | 74.39% | 26.20% | Compare |
| Median of peers | $4.9B | 17.4× | 19.8× | +4.68% | +35.60% | −1.46% | 75.43% | 18.54% |
UGI Corporation (UGI) key facts
- Strength: UGI Corporation’s revenue for fiscal 2025 (year ended September 2025) was $7.3 billion, up 1.07% from fiscal 2024.
- Strength: Net income was $678.0 million, or $3.15 per share (basic), a net margin of 9.30%.
- UGI Corporation (UGI) is an Utilities Regulated Gas company in the Utilities sector, listed on the New York Stock Exchange.
- As of October 9, 2026, UGI traded at $37.12, a market capitalization of $7.9 billion.
- At that price the stock trades at 11.9× trailing-twelve-month earnings and 1.1× sales; its P/E is higher than 27% of its own readings over the past ten years.
- UGI Corporation pays an annual dividend of $1.50 per share, a yield of 4.04%, with a payout ratio of 50.2%.
- Return on equity was 14.8% and debt-to-equity 1.35.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 1.39 (distress zone) for fiscal 2025.