| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 1 | — | — | — | — | — | 1 | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 2.81 |
—
—
—
|
| 2025 | 2.70 |
—
—
—
—
|
| 2024 | 2.60 |
—
—
—
—
|
| 2023 | 2.50 |
—
—
—
—
|
| 2022 | 2.41 |
—
—
—
—
|
| 2021 | 2.29 |
—
—
—
—
|
| 2020 | 2.17 |
—
—
—
—
|
| 2019 | 2.05 |
—
—
—
—
|
| 2018 | 1.93 |
—
—
—
—
|
| 2017 | 1.81 |
—
—
—
—
|
| 2016 | 1.68 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 93.00 | 23.40 | 190.40 | 79.50 |
| Receivables | 368.80 | 371.00 | 412.30 | 306.40 |
| Inventory | 160.90 | 153.90 | 172.40 | 157.90 |
| Other | 203.90 | 194.00 | 220.80 | 201.30 |
| 826.60 | 742.30 | 995.90 | 745.10 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 186.40 | 229.10 | 311.70 | 275.20 |
| ST’ Debt | 600.00 | — | — | 410.00 |
| Other | 105.40 | 98.30 | 105.70 | 380.80 |
| 1,185.10 | 763.40 | 740.00 | 1,425.20 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 780.70 | 452.80 | — | — |
—
|
| ’25 | 805.20 | 439.00 | 430.20 | 635.60 |
2,310.00
|
| ’24 | 726.40 | 402.60 | 401.60 | 597.10 |
2,127.70
|
| ’23 | 921.20 | 411.30 | 407.10 | 591.70 |
2,331.30
|
| ’22 | 823.57 | 474.20 | 462.61 | 791.42 |
2,551.80
|
| ’21 | 633.43 | 372.57 | 380.59 | 562.51 |
1,949.10
|
| ’20 | 537.05 | 326.91 | 346.59 | 486.39 |
1,696.94
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 176.20 | 195.10 | — | — |
—
|
| ’25 | 227.80 | 188.60 | 88.90 | 168.10 |
673.40
|
| ’24 | 233.40 | 230.60 | 102.10 | 153.20 |
719.30
|
| ’23 | 328.70 | 276.40 | 150.90 | 188.40 |
944.40
|
| ’22 | 264.12 | 177.91 | 52.26 | 90.51 |
584.80
|
| ’21 | (386.09) | 135.91 | 105.41 | 80.16 |
(64.60)
|
| ’20 | 191.97 | 117.04 | 110.45 | 122.40 |
541.86
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (91.20) | (23.00) | — | — |
—
|
| ’25 | 74.90 | (30.30) | (89.50) | (101.50) |
(146.40)
|
| ’24 | 57.20 | 64.40 | (86.00) | (60.50) |
(24.90)
|
| ’23 | 209.60 | 133.80 | (9.20) | 54.60 |
388.80
|
| ’22 | 127.34 | 20.89 | (120.24) | (47.58) |
(19.60)
|
| ’21 | (532.39) | (37.26) | (72.96) | (99.49) |
(742.10)
|
| ’20 | 20.09 | (59.39) | (77.23) | (109.01) |
(225.54)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1.73 | 0.50 | — | — |
—
|
| ’25 | 1.87 | 0.38 | 0.34 | 1.39 |
3.98
|
| ’24 | 1.87 | 0.33 | 0.35 | 1.37 |
3.91
|
| ’23 | 1.73 | 0.35 | 0.67 | 1.17 |
3.91
|
| ’22 | 1.82 | 0.52 | 0.54 | 1.11 |
3.97
|
| ’21 | 1.54 | 0.40 | 0.70 | 1.11 |
3.74
|
| ’20 | 1.51 | 0.33 | 0.58 | 1.23 |
3.65
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 59.08 | 46.43 | 49.34 | 54.92 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 80.95 | 73.98 | 65.59 | 74.02 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,982 | 2,874 | 2,841 | 2,795 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.86 | 0.81 | 0.75 | 0.83 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,551.80 | 2,331.30 | 2,127.70 | 2,310.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 51.78% | 57.84% | 65.68% | 64.00% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 296.00 | 301.60 | 320.00 | 343.50 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.60% | 12.94% | 15.04% | 14.87% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 270.80 | 276.00 | 283.70 | 299.80 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 260.70 | 266.90 | 280.80 | 293.50 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 39.32 | 34.80 | 30.48 | 31.64 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 3.98 | 3.91 | 3.91 | 3.99 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.01 | 14.10 | 10.31 | 9.22 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (9.31) | (8.29) | (10.66) | (11.23) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.30) | 5.80 | (0.36) | (2.01) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 47.61 | 49.34 | 51.36 | 53.50 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 64.90 | 67.00 | 69.80 | 73.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.66 | 14.08 | 14.89 | 17.44 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.79 | 1.59 | 1.92 | 2.19 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.48 | 1.12 | 1.14 | 1.30 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.40 | 3.43 | 4.19 | 4.28 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (442.73) | 20.59 | (357.89) | (67.48) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 584.80 | 944.40 | 719.30 | 673.40 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (604.40) | (555.60) | (744.20) | (819.80) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (19.60) | 388.80 | (24.90) | (146.40) | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (595.00) | (358.50) | (21.10) | 255.90 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,132.30 | 4,401.20 | 4,250.20 | 4,701.10 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,105.30 | 4,308.20 | 4,226.80 | 4,510.70 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,089.90 | 3,305.80 | 3,585.20 | 3,905.70 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.76% | 2.73% | 2.78% | 2.79% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.95% | 3.88% | 4.03% | 3.99% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.65% | 8.20% | 7.93% | 7.79% | — | — | — |
ROE
|
Black Hills Corporation (BKH), a resilient utility serving electricity and natural gas in the Midwest and West, has delivered steady profitability amid revenue fluctuations, with net income surging 243% and EPS climbing 177% from 2016 to 2024. Revenue peaked at a 65% gain by 2022 before a 17% dip, driven by acquisitions, divestitures, and events like the 2022 Marshall Fire, yet efficiency soared with revenue per employee hitting $855,000 and margins rebounding to 65.7%. Analysts forecast a robust 29% revenue rise by 2028, fueled by rate hikes, customer growth, and renewables push via IRA incentives.
The balance sheet strengthened with equity doubling to $3.59 billion, offsetting a 32% debt increase typical for capex-heavy utilities ($744 million in 2024), while ROE holds at 8%. Valuation looks attractive at teens PE, under 1.5x PB, and stock price tracks earnings stability, outperforming in downturns. EPS is projected to grow 22% to $4.88 by 2028, with price targets implying 10% average upside, though insider silence and one CFO sale add caution.
Risks like regulatory hurdles, weather extremes, and debt costs loom, but BKH’s dividend appeal and earnings momentum position it as a stable hold with 10-20% potential gains—ideal for income seekers eyeing long-term utility plays. Dive into the full analysis for trends, correlations, and Q1 2026 catalysts.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.