stockrow
Friday 6 November 2026
Export UFG’s income statement to Excel — free account
Uni-Fuels Holdings Limited
UFG Industrials Marine Shipping
Uni-Fuels Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $263.9 million, up 70.0% from fiscal 2024.
3.12
0.01
−0.32%
Follow UFG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 71 | 155 | 264 | — | +93.1% | 333 | — | — | +26.0% | |
| Gross margin, % | — | — | — | — | — | — | — | 3.22 | 2.05 | 1.77 | — | (1.4) pt | ||||||
| EBT | — | — | — | — | — | — | — | 1 | 0 | (2) | — | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 1.99 | 0.17 | (0.61) | — | (2.6) pt | ||||||
| Net income | — | — | — | — | — | — | — | 1 | 0 | (2) | 0 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 2.36 | 5.17 | 8.17 | — | +86.0% | |||||
| Earnings | — | — | — | — | — | — | — | 0.04 | 0.01 | (0.05) | — | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | (0.03) | 0.01 | (0.07) | 0.00 | +49.6% | ||||||
| Capex | — | — | — | — | — | — | — | (0.01) | 0.00 | 0.00 | 0.00 | (72.2%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | (0.05) | 0.01 | (0.07) | 0.00 | +25.6% | ||||||
| Book value | — | — | — | — | — | — | — | 0.15 | 0.15 | 0.33 | 0.00 | +49.3% | ||||||
| Shares, m | — | — | — | — | — | — | — | 30 | 30 | 32 | — | +3.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | 1.02 | 1.07 | 0.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | (1) | 0 | (2) | (7) | +55.3% | |||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | (70.9%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | (1) | 0 | (2) | (7) | +30.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 4 | 4 | 10 | 11 | +63.7% | |||||
| Net debt | — | — | — | — | — | — | — | (3) | (3) | (8) | (8) | +70.3% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 4 | 5 | 11 | 12 | +55.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 0.99 | (6.20) | 0.00 | (6.2) pt | |||||
| ROIC | — | — | — | — | — | — | — | 58.08 | 7.75 | (45.35) | 0.00 | (103.4) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 3.85 | (23.27) | 0.00 | (23.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 17 | 26 | — | +52.9% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 9.13 | 10.15 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 2 Nov 2026
Uni-Fuels Holdings Limited vs peers in Marine Shipping (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EHLD Euroholdings Ltd. | $32.4M | 3.5× | — | +194.98% (above 0%: growing) | +406.67% (above 0%: growing) | +182.44% (above 0%: growing) | 65.57% | 53.03% | Compare |
| NCT Intercont (Cayman) Limited | $26.3M | — | — | — | — | −642.19% (below 0%: shrinking) | — | — | Compare |
| PSHG Performance Shipping Inc. | $23.6M | 0.9× | 1.3× | +58.30% (above 0%: growing) | −66.09% (below 0%: shrinking) | −134.71% (below 0%: shrinking) | 71.42% | 44.82% | Compare |
| USEA United Maritime Corporation | $23.3M | — (loss-making) | 5.8× | −19.89% (below 0%: shrinking) | 0.00% | +273.83% (above 0%: growing) | 65.15% | 25.60% | Compare |
| VNTG Vantage Corp | $13.6M | — | — | — | — | — | — | — | Compare |
| CTRM Castor Maritime Inc. | $12.4M | 0.1× | — | +42.50% (above 0%: growing) | +400.00% (above 0%: growing) | −344.84% (below 0%: shrinking) | 44.78% | 96.08% | Compare |
| HTCO Caravelle International Group | $12.1M | 0.1× | — | — | n/m | +3,267.49% (above 0%: growing) | — | 0.00% | Compare |
| UFG Uni-Fuels Holdings Limited | $10.2M | — | — | — | — | +62.98% (above 0%: growing) | — | — | |
| ICON Icon Energy Corp. | $4.7M | — | — | — | n/m | +74.39% (above 0%: growing) | 56.39% | 1.12% | Compare |
| Median of peers | $18.4M | 0.5× | — | +50.40% | +200.00% | +74.39% | 65.15% | 35.21% |