Pricing Log in Create free account
Friday 6 November 2026 Export UAMY’s income statement to Excel — free account

United States Antimony Corporation

UAMY Basic Materials Other Industrial Metals & Mining

United States Antimony Corporation’s revenue for fiscal 2025 (year ended December 2025) was $39.3 million, up 162.8% from fiscal 2024.

Revenue
−24.7%
EPS
−46.7%
Free cash flow
−163.9%
Total debt
+27.7%

Quarter to June 2026, against a year earlier

2.62 0.36 −12.08%
Market cap
$387.6M
P/E
0.0×
Fwd P/E
−37.3×
Dividend yield
—
F-score
4/9
Altman Z
28.72
Beneish M
4.26
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 0.39
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — 1 — 2 2 — —
Sell — — — — — — — — — — — —
Insider Ownership 7.50%

Capital & Financial Ratios $m

Size
Market Cap 387.64
Revenue ttm 36.44
Net income ttm (16.25)
Free cash flow ttm (71.27)
Net debt Q (45.77)
Valuation
P/E 0.00
Forward P/E (37.30) (negative: loss-making)
Price / sales 10.54 (above 10: high)
Forward P/S Powerpack
Price / FCF 0.00
Price / book 2.12
Financial health
Current ratio Q 11.54 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q (2.06)
Growth
Revenue growth Q −24.70% (below 0%: shrinking)
Operating income growth Q −35,004.50% (below 0%: shrinking)
EPS, this year −70.00% (below 0%: weak)
EPS, next year A +261.76% (at or above 15%: strong)
Revenue, next year A +65.45% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 9.3×, against a ten-year median of 3.7×; over the ten years it ranged from 1.1× in 2016 to 43.4× in 2026.
P/S against its own 10 years 75.10%
10-year low 10-year high
P/B against its own 10 years 39.82%
10-year low 10-year high
EV/Sales against its own 10 years 74.95%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 12 18 35 46
Receivables 1 1 4 3
Inventory 1 1 13 22
Other — — — —
14 21 55 77
2023 2024 2025 Q'26
Payables 0 2 7 4
ST’ Debt 0 0 0 0
Other — — — —
1 4 10 7

Compound Annual Growth %

10y 5y 3y
Sales 11.59% 49.62% 52.61%
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 27.45% 81.35% 64.15%

Earnings Trends EPS, adjusted, against the consensus

Q2 FY26 Estimate −0.02 Actual 0.00

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q3 FY25 0.02 −0.04 Miss by 0.06
Q4 FY25 −0.01 −0.01 Met by 0.00
Q1 FY26 −0.02 −0.01 Beat by 0.01
Q2 FY26 −0.02 0.00 Beat by 0.02
Q3 FY26 −0.02 — Reports 11 November 2026

EPS $

Mar Jun Sep Dec Year
’26 (0.08) 0.00 — — —
’25 0.00 0.00 (0.04) 0.00 (0.04)
’24 0.00 0.00 (0.01) (0.01) (0.02)
’23 (0.01) 0.00 (0.02) (0.03) (0.06)
’22 0.01 0.00 0.00 (0.01) 0.00
’21 0.00 0.00 0.00 0.00 0.00
’20 0.00 0.00 (0.01) (0.02) (0.05)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 7 8 — — —
’25 7 11 9 13 39
’24 3 4 3 6 15
’23 2 2 2 2 9
’22 4 4 2 1 11
’21 1 2 2 2 8
’20 2 2 1 1 5
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (12) (9) — — —
’25 (2) (1) (4) (3) (10)
’24 0 1 0 1 2
’23 (1) 0 0 (4) (5)
’22 0 1 (1) 0 0
’21 (2) 0 0 0 (2)
’20 0 0 0 (1) (1)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (25) (19) — — —
’25 (3) (7) (13) (15) (37)
’24 0 0 1 1 2
’23 (2) (1) 0 (4) (6)
’22 0 0 (1) (1) (2)
’21 (2) 0 (1) 0 (3)
’20 0 0 0 (1) (2)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 12 10 9 8 5 8 11 9 15 39 36 +14.2% 65 202 291 +94.9%
Gross margin, % 4.51 2.69 0.02 (9.87) 3.93 10.82 18.07 (38.48) 23.21 25.15 17.44 +20.6 pt
EBT (1) (1) 1 (4) (3) 0 0 (6) (2) (4) (16) +17.6%
EBT margin, % (8.50) (11.09) 5.99 (44.42) (62.78) (0.78) 4.03 (73.03) (11.58) (11.05) (44.40) (2.5) pt
Net income (1) (1) 1 (4) (3) 0 0 (6) (2) (4) (16) +14.2%
Per share, $
Per share, $ Revenue 0.18 0.15 0.13 0.12 0.07 0.08 0.10 0.08 0.14 0.32 0.25 +6.6%
Earnings (0.02) (0.02) 0.01 (0.05) (0.05) 0.00 0.00 (0.06) (0.02) (0.04) (0.12) +8.0%
Cash flow 0.01 0.01 (0.01) 0.00 (0.02) (0.02) 0.00 (0.04) 0.02 (0.08) (0.19) n/m
Capex (0.01) (0.01) 0.01 (0.01) 0.00 (0.01) (0.02) (0.01) 0.00 (0.22) (0.29) +43.2%
Free cash flow 0.00 0.01 0.00 (0.01) (0.02) (0.03) (0.02) (0.06) 0.02 (0.30) (0.49) +70.4%
Book value 0.17 0.15 0.17 0.12 0.10 0.31 0.30 0.24 0.26 1.14 1.23 +23.6%
Shares, m 67 67 68 69 73 103 106 108 109 124 134 +7.1%
Valuation, ×
Valuation, × P/E 0.00 0.00 40.56 0.00 0.00 0.00 117.07 0.00 0.00 0.00 0.00 15.8
P/S 1.40 2.04 4.36 3.26 7.20 6.64 4.62 3.09 12.87 15.81 10.54 6.1
P/B 1.48 2.02 3.46 3.19 5.27 1.59 1.60 1.05 6.72 4.40 2.12 3.1
EV/Sales 1.54 2.19 4.52 3.23 7.13 3.87 2.90 1.74 11.67 14.92 9.28 5.4
EV/FCF (107.63) 63.77 167.22 (33.17) (24.09) (9.74) (16.20) (2.41) 82.82 (15.63) (4.75) 10.5
Cash, $m
Cash, $m Operating cash flow 0 1 (1) 0 (1) (2) 0 (5) 2 (10) (28) n/m
Capex (1) 0 1 (1) 0 (1) (2) (2) 0 (28) (43) +53.3%
Free cash flow 0 0 0 (1) (2) (3) (2) (6) 2 (37) (71) +82.1%
Balance, $m
Balance, $m Working capital (2) (2) (2) (3) (3) 21 19 13 17 45 70 n/m
Net debt 2 2 1 0 0 (21) (19) (12) (18) (35) (46) n/m
Shareholders’ equity 11 10 11 8 7 32 32 26 29 141 181 +32.3%
Returns, %
Returns, % ROA (7.54) (6.78) 4.75 (23.82) (24.71) (0.45) 1.09 (20.24) (5.54) (4.61) (13.66) +2.9 pt
ROIC (3.94) (5.05) 2.66 (28.50) (30.39) (3.76) 1.69 (32.54) (13.89) (4.98) (10.78) (1.0) pt
ROE (11.43) (10.92) 7.58 (37.52) (42.76) (0.55) 1.19 (22.16) (6.42) (5.13) (14.88) +6.3 pt
People
People Employees 27 27 28 28 14 17 16 83 62 101 — +15.8%
Revenue/emp, $m 0.44 0.38 0.32 0.30 0.37 0.46 0.69 0.10 0.24 0.39 — (1.4%)
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

United States Antimony Corporation vs peers in Other Industrial Metals & Mining (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
IPX IperionX Limited Sponsored ADR $515.1M — (loss-making) — — n/m −157.46% (below 0%: shrinking) 0.00% — Compare
GSM Ferroglobe PLC $472.8M 16.0× 13.5× +18.63% (above 0%: growing) n/m +241.02% (above 0%: growing) 48.30% 15.74% Compare
ELVR Elevra Lithium Limited - Sponsored ADR $467.8M — — — — — — — Compare
ALOY REalloys Inc. $408.3M — (loss-making) — (loss-making) +82.73% (above 0%: growing) n/m −4,222.78% (below 0%: shrinking) 59.08% (4,577.61%) Compare
NB NioCorp Developments Ltd. $394.5M — (loss-making) — — n/m −26.61% (below 0%: shrinking) 0.00% 0.00% Compare
UAMY United States Antimony Corporation $387.6M — (loss-making) — (loss-making) −24.70% (below 0%: shrinking) −46.67% (below 0%: shrinking) −163.88% (below 0%: shrinking) 7.36% (88.08%)
TMQ Trilogy Metals Inc. $366.4M — (loss-making) — — n/m +11.94% (above 0%: growing) 0.00% 0.00% Compare
WRN Western Copper and Gold Corporation $348.3M — (loss-making) — — n/m −2.44% (below 0%: shrinking) 0.00% 0.00% Compare
SLI Standard Lithium Ltd. $338.1M — (loss-making) — — n/m −487.43% (below 0%: shrinking) 0.00% 0.00% Compare
Median of peers $401.4M — — — — −26.61% 0.00% 0.00%

All 56 Other Industrial Metals & Mining stocks →

Pay and ownership Proxy statement filed 20 April 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 5.04m 10.07m 1,024.49
2024 652.08k 2.49m 361.22
2023 151.64k 151.64k 51.02
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Read the proxy statement

United States Antimony Corporation (UAMY) Latest News

27 Oct

Impact 3 · · Stocktwits

26 Oct

Impact 4 · · ACCESS Newswire

22 Oct

Impact 3 · · 24/7 Wall St.

21 Oct

Impact 4 · · MarketBeat

19 Oct

Impact 4 · · 24/7 Wall St.

2 Oct

Impact 4 ·

1 Oct

Impact 3 · · Simply Wall St.

30 Sep

Impact 4 · · ACCESS Newswire

16 Sep

Impact 3 ·

4 Sep

Impact 3 ·

20 Aug

Impact 4 ·

19 Aug

Impact 4 · · 24/7 Wall St.
Impact 4 · · Stocktwits
Impact 4 ·
Impact 3 · · The Motley Fool

18 Aug

Impact 3 · · The Motley Fool transcript

12 Aug

Impact 4 · · 24/7 Wall St.
Impact 4 · · The Motley Fool
Impact 4 · · Moby
Impact 4 · transcript
Impact 3 · · Stocktwits

11 Aug

Impact 3 · · MarketBeat

8 Aug

Impact 3 ·

5 Aug

Impact 3 ·

28 Jul

Impact 4 ·

15 Jul

Impact 3 ·

13 Jul

Impact 3 ·

7 Jul

Impact 3 ·

2 Jul

Impact 4 · · The Motley Fool

1 Jul

Impact 3 ·
stockrow.com/UAMY · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com