stockrow
Friday 6 November 2026
Export IPX’s income statement to Excel — free account
IperionX Limited Sponsored ADR
IPX Basic Materials Other Industrial Metals & Mining
14.16
1.05
−6.90%
Follow IPX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | 11 | 138 | 171 | +303.1% | |
| Gross margin, % | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | 0.0 pt | ||||||
| EBT | — | — | (1) | (1) | (13) | (22) | (17) | (22) | (35) | (67) | +99.1% | ||||||
| EBT margin, % | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | — | (1) | (1) | (13) | (22) | (17) | (22) | (35) | (67) | +99.1% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | (0.15) | (0.14) | (1.92) | (1.60) | (1.04) | (1.00) | (1.19) | (1.99) | +44.5% | ||||||
| Cash flow | — | — | (0.14) | (0.12) | (0.52) | (0.90) | (0.94) | (0.85) | (0.73) | (1.34) | +38.0% | ||||||
| Capex | — | — | 0.00 | 0.00 | (0.08) | (0.21) | (0.16) | (0.28) | (0.82) | (0.55) | n/m | ||||||
| Free cash flow | — | — | (0.14) | (0.12) | (0.60) | (1.11) | (1.11) | (1.13) | (1.55) | (1.89) | +44.9% | ||||||
| Book value | — | — | 0.69 | 0.55 | 0.26 | 0.55 | 1.22 | 2.36 | 3.11 | 2.63 | +21.1% | ||||||
| Shares, m | — | — | 4 | 4 | 7 | 13 | 17 | 22 | 30 | 34 | +37.8% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | (1) | 0 | (4) | (12) | (16) | (19) | (22) | (45) | +90.1% | |||||
| Capex | — | — | 0 | 0 | (1) | (3) | (3) | (6) | (24) | (18) | +71.8% | ||||||
| Free cash flow | — | — | (1) | 0 | (4) | (15) | (19) | (25) | (46) | (63) | +99.7% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | 2 | 1 | 1 | 4 | 11 | 38 | 50 | 30 | +50.9% | |||||
| Net debt | — | — | (2) | (1) | (1) | (5) | (11) | (32) | (51) | (31) | +51.2% | ||||||
| Shareholders’ equity | — | — | 2 | 2 | 2 | 7 | 21 | 51 | 92 | 88 | +66.8% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | 0.00 | (22.51) | (548.15) | (338.91) | (106.66) | (55.84) | (44.06) | (63.35) | (63.3) pt | |||||
| ROIC | — | — | 0.00 | 0.00 | (939.86) | (596.86) | (114.98) | (71.85) | (59.05) | (76.15) | (76.1) pt | ||||||
| ROE | — | — | 0.00 | (23.08) | (709.22) | (468.88) | (124.68) | (60.76) | (49.17) | (73.88) | (73.9) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | 20 | 28 | 30 | 48 | 70 | 139 | +47.4% | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 2 Nov 2026
IperionX Limited Sponsored ADR vs peers in Other Industrial Metals & Mining (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LAC Lithium Americas Corp. | $665.8M | — (loss-making) | — | — | n/m | −26.94% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| LAR Lithium Americas (Argentina) Corp. | $656.9M | — (loss-making) | — (loss-making) | +7.75% (above 0%: growing) | n/m | +17.86% (above 0%: growing) | 0.00% | 0.00% | Compare |
| SGML Sigma Lithium Corporation | $602.3M | — (loss-making) | 25.5× | +223.90% (above 0%: growing) | n/m | +405.47% (above 0%: growing) | 59.98% | 13.84% | Compare |
| IPX IperionX Limited Sponsored ADR | $515.1M | — (loss-making) | — | — | n/m | −157.46% (below 0%: shrinking) | 0.00% | — | |
| GSM Ferroglobe PLC | $472.8M | 16.0× | 13.5× | +18.63% (above 0%: growing) | n/m | +241.02% (above 0%: growing) | 48.30% | 15.74% | Compare |
| ELVR Elevra Lithium Limited - Sponsored ADR | $467.8M | — | — | — | — | — | — | — | Compare |
| ALOY REalloys Inc. | $408.3M | — (loss-making) | — (loss-making) | +82.73% (above 0%: growing) | n/m | −4,222.78% (below 0%: shrinking) | 59.08% | (4,577.61%) | Compare |
| NB NioCorp Developments Ltd. | $394.5M | — (loss-making) | — | — | n/m | −26.61% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| UAMY United States Antimony Corporation | $387.6M | — (loss-making) | — (loss-making) | −24.70% (below 0%: shrinking) | −46.67% (below 0%: shrinking) | −163.88% (below 0%: shrinking) | 7.36% | (88.08%) | Compare |
| Median of peers | $470.3M | — | — | +18.63% | — | −26.61% | 7.36% | 0.00% |