stockrow
Friday 6 November 2026
Export NB’s income statement to Excel — free account
NioCorp Developments Ltd.
NB Basic Materials Other Industrial Metals & Mining
- EPS
- +90.7%
- Free cash flow
- −26.6%
Quarter to June 2026, against a year earlier
2.71
0.26
−8.75%
Follow NB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | 14 | 14 | 14 | 0.0% | |
| Gross margin, % | — | — | — | — | — | 0.00 | 0.00 | — | — | — | 0.0 pt | ||||||
| EBT | — | — | (10) | (5) | 10 | (7) | (54) | (12) | (18) | (51) | +26.7% | ||||||
| EBT margin, % | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | 0 | — | (10) | 0 | 10 | (8) | (52) | (12) | (18) | (51) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | (0.44) | (0.23) | 1.35 | (1.05) | (1.80) | (0.31) | (0.35) | (0.41) | (1.0%) | ||||||
| Cash flow | — | — | (0.26) | (0.17) | (0.17) | (0.29) | (0.81) | (0.34) | (0.24) | (0.14) | (8.8%) | ||||||
| Capex | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.25) | n/m | ||||||
| Free cash flow | — | — | (0.26) | (0.17) | (0.17) | (0.29) | (0.81) | (0.34) | (0.24) | (0.39) | +6.0% | ||||||
| Book value | — | — | 0.28 | 0.00 | (2.43) | (3.90) | (0.51) | 0.03 | 0.63 | 3.68 | +44.2% | ||||||
| Shares, m | — | — | 22 | 23 | 8 | 8 | 29 | 34 | 45 | 117 | +26.7% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | (6) | (4) | (1) | (2) | (23) | (12) | (11) | (16) | +15.6% | |||||
| Capex | — | — | — | 0 | (8) | 0 | 0 | — | 0 | (30) | n/m | ||||||
| Free cash flow | — | — | (6) | (4) | (1) | (2) | (23) | (12) | (11) | (46) | +34.4% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | (6) | 0 | 1 | (6) | 0 | (9) | 25 | 402 | n/m | |||||
| Net debt | — | — | 4 | 7 | 13 | 6 | (3) | 6 | (26) | (417) | n/m | ||||||
| Shareholders’ equity | — | — | 6 | 0 | (18) | (29) | (15) | 1 | 28 | 431 | +82.7% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | (134.07) | (73.64) | 6.20 | (4.83) | (212.29) | (47.88) | (54.49) | (19.01) | +115.1 pt | |||||
| ROIC | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (129.33) | (269.91) | (169.40) | (169.4) pt | ||||||
| ROE | — | — | 0.00 | (168.81) | (112.71) | 136.28 | 405.14 | 169.26 | (118.71) | (21.13) | (21.1) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | 6 | 6 | 6 | 8 | 8 | 8 | 18 | +20.1% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 26 Oct 2026
NioCorp Developments Ltd. vs peers in Other Industrial Metals & Mining (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GSM Ferroglobe PLC | $472.8M | 16.0× | 13.5× | +18.63% (above 0%: growing) | n/m | +241.02% (above 0%: growing) | 48.30% | 15.74% | Compare |
| ELVR Elevra Lithium Limited - Sponsored ADR | $467.8M | — | — | — | — | — | — | — | Compare |
| ALOY REalloys Inc. | $408.3M | — (loss-making) | — (loss-making) | +82.73% (above 0%: growing) | n/m | −4,222.78% (below 0%: shrinking) | 59.08% | (4,577.61%) | Compare |
| NB NioCorp Developments Ltd. | $394.5M | — (loss-making) | — | — | n/m | −26.61% (below 0%: shrinking) | 0.00% | 0.00% | |
| UAMY United States Antimony Corporation | $387.6M | — (loss-making) | — (loss-making) | −24.70% (below 0%: shrinking) | −46.67% (below 0%: shrinking) | −163.88% (below 0%: shrinking) | 7.36% | (88.08%) | Compare |
| TMQ Trilogy Metals Inc. | $366.4M | — (loss-making) | — | — | n/m | +11.94% (above 0%: growing) | 0.00% | 0.00% | Compare |
| LZM Lifezone Metals Limited | $358.8M | — (loss-making) | — (loss-making) | −52.49% (below 0%: shrinking) | n/m | +47.94% (above 0%: growing) | 62.62% | (2,005.98%) | Compare |
| WRN Western Copper and Gold Corporation | $348.3M | — (loss-making) | — | — | n/m | −2.44% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| SLI Standard Lithium Ltd. | $338.1M | — (loss-making) | — | — | n/m | −487.43% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $377.0M | — | — | −3.04% | — | −2.44% | 7.36% | 0.00% |
Pay and ownership Proxy statement filed 25 February 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 451.00k | 451.00k | 46.51 |
| 2024 | 966.25k | 966.25k | 23.86 |
| 2023 | 620.30k | 620.30k | 69.11 |
Ownership
Directors and executive officers, together
8.16%
Entities affiliated with Citadel Advisors LLC Miami, Florida, USA
6.34%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement