Saturday 17 October 2026 Export UAMY’s income statement to Excel — free account

United States Antimony Corporation

UAMY Basic Materials Other Industrial Metals & Mining

United States Antimony Corporation’s revenue for fiscal 2025 (year ended December 2025) was $39.3 million, up 162.8% from fiscal 2024. In the quarter to June 2026, revenue fell 24.7%, EPS fell 46.7%, free cash flow fell 163.9% and total debt rose 27.7%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.85 0.07 +2.52%

Follow UAMY

Alert me

Market cap: $416.1M
P/E: 0.0×
Fwd P/E: 85.7×
Dividend yield: —
F-score: 4/9
Altman Z: 28.72
Beneish M: 4.26
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.39

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	1	—	2	2	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 7.50%

Capital & Financial Ratios $m

Market Cap 416.08

Revenue 36.44

Net Income (16.25)

Free Cash Flow (71.27)

Net Debt (45.77)

Current Ratio 11.54

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E 85.70

P/S ratio 11.47

P/B ratio 2.31

Past 5Y EPS Growth —

This Y EPS Growth (70.00%)

Next Y EPS Growth 261.76%

Next Y revenue growth 65.45%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 76.12%

10-year low 10-year high

P/B against its own 10 years 42.98%

10-year low 10-year high

EV/Sales against its own 10 years 76.08%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	12	18	35	46
Receivables	1	1	4	3
Inventory	1	1	13	22
Other	—	—	—	—
	14	21	55	77

	2023	2024	2025	Q'26
Payables	0	2	7	4
ST’ Debt	0	0	0	0
Other	—	—	—	—
	1	4	10	7

Compound Annual Growth %

	10y	5y	3y
Sales	11.59%	49.62%	52.61%
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	27.45%	81.35%	64.15%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	7	8	—	—	—
’25	7	11	9	13	39
’24	3	4	3	6	15
’23	2	2	2	2	9
’22	4	4	2	1	11
’21	1	2	2	2	8
’20	2	2	1	1	5

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(12)	(9)	—	—	—
’25	(2)	(1)	(4)	(3)	(10)
’24	0	1	0	1	2
’23	(1)	0	0	(4)	(5)
’22	0	1	(1)	0	0
’21	(2)	0	0	0	(2)
’20	0	0	0	(1)	(1)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(25)	(19)	—	—	—
’25	(3)	(7)	(13)	(15)	(37)
’24	0	0	1	1	2
’23	(2)	(1)	0	(4)	(6)
’22	0	0	(1)	(1)	(2)
’21	(2)	0	(1)	0	(3)
’20	0	0	0	(1)	(2)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Sep	Dec	Year
’26	(0.08)	—	—	—
’25	0.00	(0.04)	0.00	(0.04)
’24	0.00	(0.01)	(0.01)	(0.02)
’23	(0.01)	(0.02)	(0.03)	(0.06)
’22	0.01	0.00	(0.01)	0.00
’21	0.00	0.00	0.00	0.00
’20	0.00	(0.01)	(0.02)	(0.05)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	0.16	0.20	0.23	0.34	0.22	0.47	0.32	0.22	0.17	1.21	Analyst estimates 2026–2028 Powerpack
	High	0.60	0.52	1.05	0.80	0.73	2.56	0.70	0.50	2.35	19.71
People
People	Employees	27	27	28	28	14	17	16	83	62	101
	Revenue/emp, $m	0.44	0.38	0.32	0.30	0.37	0.46	0.69	0.10	0.24	0.39
Income, $m
Income, $m	Revenue	12	10	9	8	5	8	11	9	15	39
	Gross margin, %	4.51	2.69	0.02	(9.87)	3.93	10.82	18.07	(38.48)	23.21	25.15
	EBT	(1)	(1)	1	(4)	(3)	0	0	(6)	(2)	(4)
	EBT margin, %	(8.50)	(11.09)	5.99	(44.42)	(62.78)	(0.78)	4.03	(73.03)	(11.58)	(11.05)
	Net income	(1)	(1)	1	(4)	(3)	0	0	(6)	(2)	(4)
	Depreciation	1	1	1	1	1	1	1	1	1	1
Per share, $
Per share, $	Revenue	0.18	0.15	0.13	0.12	0.07	0.08	0.10	0.08	0.14	0.32
	Earnings	(0.02)	(0.02)	0.01	(0.05)	(0.05)	0.00	0.00	(0.06)	(0.02)	(0.04)
	Cash flow	0.01	0.01	(0.01)	0.00	(0.02)	(0.02)	0.00	(0.04)	0.02	(0.08)
	Capex	(0.01)	(0.01)	0.01	(0.01)	0.00	(0.01)	(0.02)	(0.01)	0.00	(0.22)
	Free cash flow	0.00	0.01	0.00	(0.01)	(0.02)	(0.03)	(0.02)	(0.06)	0.02	(0.30)
	Book value	0.17	0.15	0.17	0.12	0.10	0.31	0.30	0.24	0.26	1.14
	Shares, m	67	67	68	69	73	103	106	108	109	124
Valuation, ×
Valuation, ×	P/E	0.00	0.00	40.56	0.00	0.00	0.00	117.07	0.00	0.00	0.00
	P/S	1.40	2.04	4.36	3.26	7.20	6.64	4.62	3.09	12.87	15.81
	P/B	1.48	2.02	3.46	3.19	5.27	1.59	1.60	1.05	6.72	4.40
	EV/Sales	1.54	2.19	4.52	3.23	7.13	3.87	2.90	1.74	11.67	14.92
	EV/FCF	(107.63)	63.77	167.22	(33.17)	(24.09)	(9.74)	(16.20)	(2.41)	82.82	(15.63)
Cash, $m
Cash, $m	Operating cash flow	0	1	(1)	0	(1)	(2)	0	(5)	2	(10)
	Capex	(1)	0	1	(1)	0	(1)	(2)	(2)	0	(28)
	Free cash flow	0	0	0	(1)	(2)	(3)	(2)	(6)	2	(37)
Balance, $m
Balance, $m	Working capital	(2)	(2)	(2)	(3)	(3)	21	19	13	17	45
	Total debt	2	2	2	0	1	0	0	0	0	0
	Net debt	2	2	1	0	0	(21)	(19)	(12)	(18)	(35)
	Shareholders’ equity	11	10	11	8	7	32	32	26	29	141
Returns, %
Returns, %	ROA	(7.54)	(6.78)	4.75	(23.82)	(24.71)	(0.45)	1.09	(20.24)	(5.54)	(4.61)
	ROIC	(3.94)	(5.05)	2.66	(28.50)	(30.39)	(3.76)	1.69	(32.54)	(13.89)	(4.98)
	ROE	(11.43)	(10.92)	7.58	(37.52)	(42.76)	(0.55)	1.19	(22.16)	(6.42)	(5.13)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ELVR Elevra Lithium Limited - Sponsored ADR	$542.1M	—	—	—	—	—	—	—	Compare
IPX IperionX Limited Sponsored ADR	$521.9M	— (loss-making)	—	—	n/m	−157.46% (below 0%: shrinking)	0.00%	—	Compare
NB NioCorp Developments Ltd.	$475.5M	— (loss-making)	—	—	n/m	−26.61% (below 0%: shrinking)	0.00%	0.00%	Compare
ALOY REalloys Inc.	$463.7M	— (loss-making)	— (loss-making)	+82.73% (above 0%: growing)	n/m	−4,222.78% (below 0%: shrinking)	59.08%	(4,577.61%)	Compare
TMQ Trilogy Metals Inc.	$444.3M	— (loss-making)	—	—	n/m	+11.94% (above 0%: growing)	0.00%	0.00%	Compare
UAMY United States Antimony Corporation	$416.1M	— (loss-making)	85.7×	−24.70% (below 0%: shrinking)	−46.67% (below 0%: shrinking)	−163.88% (below 0%: shrinking)	7.36%	(88.08%)
WRN Western Copper and Gold Corporation	$413.9M	— (loss-making)	—	—	n/m	−2.44% (below 0%: shrinking)	0.00%	0.00%	Compare
SLI Standard Lithium Ltd.	$343.0M	— (loss-making)	—	—	n/m	−487.43% (below 0%: shrinking)	0.00%	0.00%	Compare
NMG Nouveau Monde Graphite Inc.	$322.4M	— (loss-making)	—	—	n/m	−11.32% (below 0%: shrinking)	0.00%	0.00%	Compare
Median of peers	$454.0M	—	—	—	—	−26.61%	0.00%	0.00%

All 46 Other Industrial Metals & Mining stocks →

United States Antimony Corporation (UAMY) key facts

Strength: United States Antimony Corporation’s revenue for fiscal 2025 (year ended December 2025) was $39.3 million, up 162.8% from fiscal 2024.
United States Antimony Corporation (UAMY) is an Other Industrial Metals & Mining company in the Basic Materials sector, listed on the New York Stock Exchange.
As of October 16, 2026, UAMY traded at $2.85, a market capitalization of $416.1 million.
Return on equity was −5.13% and debt-to-equity 0.00.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 28.72 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.