stockrow
Monday 2 November 2026
Export TWG’s income statement to Excel — free account
Top Wealth Group Holding Limited
TWG Consumer Defensive Food Distribution
Top Wealth Group Holding Limited’s revenue for fiscal 2025 (year ended December 2025) was $9.1 million, up 92.3% from fiscal 2024.
3.00
0.00
0.00%
Follow TWG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 9 | 17 | 5 | 9 | — | +2.4% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 49.37 | 31.80 | 52.80 | 74.59 | — | +25.2 pt | ||||||
| EBT | — | — | — | — | — | — | 2 | 3 | (2) | 3 | — | +11.8% | ||||||
| EBT margin, % | — | — | — | — | — | — | 26.79 | 17.97 | (42.54) | 34.94 | — | +8.1 pt | ||||||
| Net income | — | — | — | — | — | — | 2 | 2 | (2) | 3 | 6 | +18.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 2,837.63 | 5,647.77 | 1,249.37 | 1,250.64 | — | (23.9%) | |||||
| Earnings | — | — | — | — | — | — | 639.90 | 813.51 | (530.87) | 435.16 | — | (12.1%) | ||||||
| Cash flow | — | — | — | — | — | — | 40.10 | (287.87) | 233.58 | (848.55) | 0.00 | n/m | ||||||
| Capex | — | — | — | — | — | — | (160.40) | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | (120.30) | (287.87) | 233.58 | (848.55) | 0.00 | +91.8% | ||||||
| Book value | — | — | — | — | — | — | 837.30 | 1,650.87 | 4,900.11 | 3,802.93 | 0.00 | +65.6% | ||||||
| Shares, m | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | +34.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | 0.00 | 0.00 | (0.05) | 0.18 | 0.02 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 0 | (1) | 1 | (6) | (8) | n/m | |||||
| Capex | — | — | — | — | — | — | 0 | — | — | — | 0 | — | ||||||
| Free cash flow | — | — | — | — | — | — | 0 | (1) | 1 | (6) | (8) | +158.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 2 | 5 | 3 | 16 | 32 | +96.7% | |||||
| Net debt | — | — | — | — | — | — | 0 | 1 | 0 | (2) | 0 | +117.6% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 3 | 5 | 19 | 28 | 93 | +122.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 45.23 | (14.89) | 12.96 | 0.00 | +13.0 pt | |||||
| ROIC | — | — | — | — | — | — | 62.12 | 34.01 | (1.73) | 7.81 | 0.00 | (54.3) pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 65.33 | (17.13) | 13.75 | 0.00 | +13.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 12 | 4 | 2 | — | (59.2%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 1.41 | 1.19 | 4.56 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 2 Nov 2026
Top Wealth Group Holding Limited vs peers in Food Distribution (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CHEF The Chefs' Warehouse, Inc. | $4.5B | 43.2× | 41.2× | +12.92% (above 0%: growing) | +58.18% (above 0%: growing) | +987.24% (above 0%: growing) | 25.06% | 5.02% | Compare |
| UNFI United Natural Foods, Inc. | $2.8B | 33.0× | 16.2× | −0.70% (below 0%: shrinking) | n/m | +11.82% (above 0%: growing) | 13.74% | 0.90% | Compare |
| ANDE The Andersons, Inc. | $2.2B | 12.3× | 11.7× | −1.22% (below 0%: shrinking) | +621.74% (above 0%: growing) | +64.62% (above 0%: growing) | 7.22% | 1.61% | Compare |
| AVO Mission Produce, Inc. | $1.0B | 288× | 84.1× | +25.80% (above 0%: growing) | n/m | −161.50% (below 0%: shrinking) | 9.93% | 0.11% | Compare |
| WILCF G. Willi-Food International, Ltd. | $397.9M | 12.8× | 17.7× | +13.27% (above 0%: growing) | −26.56% (below 0%: shrinking) | +253.73% (above 0%: growing) | 33.33% | 15.77% | Compare |
| HFFG HF FOODS GROUP INC. | $78.2M | — (loss-making) | 13.2× | +2.84% (above 0%: growing) | +150.00% (above 0%: growing) | −1,361.99% (below 0%: shrinking) | 17.00% | 0.87% | Compare |
| DIT AMCON Distributing Company | $61.0M | 32.2× | 7.4× | +12.94% (above 0%: growing) | +102.57% (above 0%: growing) | −68.22% (below 0%: shrinking) | 5.96% | 0.75% | Compare |
| MTEX Mannatech, Incorporated | $16.3M | — (loss-making) | — (loss-making) | +3.78% (above 0%: growing) | n/m | +81.79% (above 0%: growing) | 76.87% | 3.74% | Compare |
| TWG Top Wealth Group Holding Limited | $3.5M | — | — | — | — | +64.28% (above 0%: growing) | — | — | |
| Median of peers | $703.9M | 32.6× | 16.2× | +8.35% | +102.57% | +38.22% | 15.37% | 1.25% |