Friday 6 November 2026
Export TP’s income statement to Excel — free account
Ticketplus Ltd.
TP Technology Software Infrastructure
Ticketplus Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $29.5 million, up 64.0% from fiscal 2024.
8.45
0.13
+1.56%
Follow TP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 18 | 29 | 41 | +64.0% | 52 | 64 | 82 | +40.7% | |
| Gross margin, % | — | — | — | — | — | — | — | — | 44.20 | 42.37 | 45.35 | (1.8) pt | ||||||
| EBT | — | — | — | — | — | — | — | — | 1 | 3 | 7 | +140.0% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | 5.91 | 8.64 | 16.79 | +2.7 pt | ||||||
| Net income | — | — | — | — | — | — | — | — | 1 | 2 | — | +141.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 1.76 | 2.89 | 3.56 | +64.0% | |||||
| Earnings | — | — | — | — | — | — | — | — | 0.09 | 0.22 | 0.47 | +141.2% | ||||||
| Cash flow | — | — | — | — | — | — | — | — | 0.42 | 0.91 | 0.00 | +118.7% | ||||||
| Capex | — | — | — | — | — | — | — | — | (0.98) | (1.26) | 0.00 | +28.9% | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (0.56) | (0.35) | 0.00 | (37.9%) | ||||||
| Book value | — | — | — | — | — | — | — | — | 0.28 | 0.55 | 2.25 | +100.0% | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 10 | 10 | 11 | 0.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 17.19 | 17.19 | 18.13 | 17.2 | |||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 2.37 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | — | — | 7.60 | 7.60 | 3.76 | 7.6 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 1.96 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | 4 | 9 | — | +118.8% | |||||
| Capex | — | — | — | — | — | — | — | — | (10) | (13) | — | +28.9% | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (6) | (4) | — | (37.9%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 1 | 2 | 14 | +33.2% | |||||
| Net debt | — | — | — | — | — | — | — | — | (2) | (4) | (17) | +99.0% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 3 | 6 | 26 | +100.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | 10.01 | 0.00 | +10.0 pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 159.96 | 146.88 | 56.70 | (13.1) pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 52.99 | 0.00 | +53.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 34 | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.87 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Ticketplus Ltd. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PDYN Palladyne AI Corp. | $133.5M | — (loss-making) | — (loss-making) | +469.75% (above 0%: growing) | n/m | −106.98% (below 0%: shrinking) | 29.07% | (231.94%) | Compare |
| TCX Tucows Inc. | $133.3M | — (loss-making) | — (loss-making) | +1.44% (above 0%: growing) | n/m | −282.15% (below 0%: shrinking) | 29.13% | 0.30% | Compare |
| ZENA ZenaTech, Inc. | $131.5M | — (loss-making) | — (loss-making) | — | n/m | −159.28% (below 0%: shrinking) | 100.00% | (234.70%) | Compare |
| EXOD Exodus Movement, Inc. | $118.4M | — (loss-making) | — (loss-making) | +1.55% (above 0%: growing) | n/m | −825.45% (below 0%: shrinking) | 100.00% | (174.61%) | Compare |
| SWMR Swarmer, Inc | $113.6M | — (loss-making) | — (loss-making) | — | n/m | −939.03% (below 0%: shrinking) | 84.84% | (3,363.96%) | Compare |
| TP Ticketplus Ltd. | $106.4M | 18.1× | — | — | — | −180.30% (below 0%: shrinking) | 48.96% | 21.92% | |
| XLAB Exascale Labs Holdings Inc. | $105.5M | — | — | — | — | — | — | — | Compare |
| AIIO Robo.ai Inc. - Class B | $94.5M | — (loss-making) | — | — | n/m | −2,566.99% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| QMLS QumulusAI, Inc. | $90.0M | — | — | — | n/m | — | 66.60% | (114.27%) | Compare |
| Median of peers | $116.0M | — | — | +1.55% | — | −553.80% | 66.60% | (174.61%) |
Ticketplus Ltd. (TP) Latest News
No news at this impact. Lower the threshold for more.