Swarmer, Inc (SWMR) vs Ticketplus Ltd. (TP)

Swarmer, Inc and Ticketplus Ltd. are both Software Infrastructure companies. Swarmer, Inc and Ticketplus Ltd. are of similar size ($113.6M and $106.4M). Swarmer, Inc has negative trailing earnings, so its P/E is not meaningful; Ticketplus Ltd. trades at 18.1×. Ticketplus Ltd. has the higher net margin (11.9% vs −2,904.7%) and the higher return on invested capital (56.7% vs −140.1%). Across the 14 metrics below, Ticketplus Ltd. leads on 11 and Swarmer, Inc on 3.

Valuation

Metric SWMR TP Software Infrastructure median
P/E n/m 18.13 24.52
P/S 240.50 2.37 2.78
P/B 3.74 3.76 2.84
Price to free cash flow n/m n/m 18.22
EV/EBITDA n/m 6.45 13.98
EV/Sales 188.42 1.96 2.92
Earnings yield (20.86%) 5.51% 0.00%
Free cash flow yield (14.65%) 0.00% 0.37%

Profitability

Metric SWMR TP Software Infrastructure median
Gross margin 64.09% 45.35% 57.91%
Operating margin (2,733.79%) 20.02% 0.00%
Net margin (2,904.65%) 11.90% 0.00%
Free cash flow margin (3,524.11%) 0.00% 0.00%
Return on equity 0.00% 0.00% 0.00%
Return on assets (83.13%) 0.00% 0.00%
Return on invested capital (140.12%) 56.70% 0.00%

Growth

Metric SWMR TP Software Infrastructure median
Revenue growth (TTM) — — 14.42%
EPS growth (last fiscal year) 8.05% 141.18% 17.35%
Revenue growth, 5-year CAGR — — 16.15%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric SWMR TP Software Infrastructure median
Debt to equity 0.00 0.00 0.02
Current ratio 12.28 1.98 1.53
Net debt to EBITDA 1.83 (0.36) 0.05

Dividend

Metric SWMR TP Software Infrastructure median
Dividend yield — — 1.04%
Payout ratio — — 0.29

Size

Metric SWMR TP Software Infrastructure median
Market cap 113.62m 106.37m 606.60m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack