Exodus Movement, Inc. (EXOD) vs Ticketplus Ltd. (TP)

Exodus Movement, Inc. and Ticketplus Ltd. are both Software Infrastructure companies. Exodus Movement, Inc. is the larger, with a market value of $118.4M against $106.4M — 1.1× the size. Exodus Movement, Inc. has negative trailing earnings, so its P/E is not meaningful; Ticketplus Ltd. trades at 18.1×. Ticketplus Ltd. has the higher net margin (11.9% vs −79.9%) and the higher return on invested capital (56.7% vs 0.00%). Across the 16 metrics below, Ticketplus Ltd. leads on 11 and Exodus Movement, Inc. on 5.

Valuation

Metric EXOD TP Software Infrastructure median
P/E n/m 18.13 24.52
P/S 1.10 2.37 2.78
P/B 0.60 3.76 2.84
Price to free cash flow n/m n/m 18.22
EV/EBITDA 1.79 6.45 13.98
EV/Sales (2.23) 1.96 2.92
Earnings yield (74.19%) 5.51% 0.00%
Free cash flow yield (55.51%) 0.00% 0.37%

Profitability

Metric EXOD TP Software Infrastructure median
Gross margin 100.00% 45.35% 57.91%
Operating margin (127.80%) 20.02% 0.00%
Net margin (79.94%) 11.90% 0.00%
Free cash flow margin (61.14%) 0.00% 0.00%
Return on equity (36.35%) 0.00% 0.00%
Return on assets (19.09%) 0.00% 0.00%
Return on invested capital 0.00% 56.70% 0.00%

Growth

Metric EXOD TP Software Infrastructure median
Revenue growth (TTM) (14.22%) — 14.42%
EPS growth (last fiscal year) (111.08%) 141.18% 17.35%
Revenue growth, 5-year CAGR — — 16.15%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric EXOD TP Software Infrastructure median
Debt to equity 0.00 0.00 0.02
Current ratio 1.06 1.98 1.53
Net debt to EBITDA 0.25 (0.36) 0.05

Dividend

Metric EXOD TP Software Infrastructure median
Dividend yield — — 1.04%
Payout ratio — — 0.29

Size

Metric EXOD TP Software Infrastructure median
Market cap 118.40m 106.37m 606.60m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack