Tuniu Corporation

TOUR Consumer Cyclical Travel Services

Tuniu Corporation’s revenue for fiscal 2025 (year ended December 2025) was $82.6 million, up 17.5% from fiscal 2024. In the quarter to June 2026, revenue grew 8.76%, EPS fell 94.2%, free cash flow grew 56.1% and total debt was flat, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

4.79 0.04 −0.83%
Market cap
$46.8M
P/E
13.9×
Fwd P/E
29.0×
Dividend yield
24.9%
F-score
5/9
Altman Z
−5.94
Beneish M
−1.62
Dividend safety
20/100

Tuniu Corporation (TOUR) Altman Z-score

Alert me on Altman Z-score

Tuniu Corporation's Altman Z-score for fiscal 2025 is −5.94, in the distress zone (below 1.81).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 −5.94 (1.21)
FY2024 −4.73 0.33
FY2023 −5.06 0.01
FY2022 −5.07 (0.91)
FY2021 −4.16 (0.20)
FY2020 −3.96 (2.86)
FY2019 −1.10 (1.07)
FY2018 −0.02 (0.38)
FY2017 0.36 (0.52)
FY2016 0.88 (0.69)

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.41 — 0.50
Retained earnings / total assets (5.20) — −7.28
EBIT / total assets 0.01 — 0.02
Market value of equity / total liabilities 0.77 — 0.46
Sales / total assets 0.36 — 0.36
Altman Z-score Distress zone −5.94
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Distress zone −12.62

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on TOUR