Friday 6 November 2026
Export YTRA’s income statement to Excel — free account
Yatra Online, Inc.
YTRA Consumer Cyclical Travel Services
Yatra Online, Inc.’s revenue for fiscal 2026 (year ended March 2026) was $107.4 million, up 15.3% from fiscal 2025.
- Revenue
- −18.9%
- EPS
- −32.0%
- Free cash flow
- −145.7%
- Total debt
- +443.7%
Quarter to June 2026, against a year earlier
0.83
0.02
−2.35%
Follow YTRA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Jun ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 144 | 188 | 135 | 96 | 17 | 26 | 47 | 50 | 93 | 107 | 103 | (3.2%) | 116 | — | — | +7.7% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | (91) | (61) | (17) | (10) | (15) | (6) | (3) | (4) | 0 | 0 | (1) | (44.0%) | ||||||
| EBT margin, % | (63.09) | (32.62) | (12.24) | (10.61) | (88.95) | (23.40) | (6.31) | (7.86) | 0.13 | (0.46) | (1.39) | +62.6 pt | ||||||
| Net income | (91) | (61) | (17) | (10) | (15) | (6) | (3) | (4) | 0 | 0 | (1) | (44.0%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.82 | 5.48 | 3.11 | 2.07 | 0.30 | 0.42 | 0.74 | 0.80 | 1.50 | 1.71 | 1.61 | (12.7%) | |||||
| Earnings | (3.68) | (1.79) | (0.38) | (0.24) | (0.28) | (0.10) | (0.06) | (0.06) | (0.02) | (0.04) | (0.04) | (39.5%) | ||||||
| Cash flow | (0.99) | (0.39) | (1.18) | (0.16) | 0.18 | (0.21) | (0.38) | (0.27) | (0.06) | 0.11 | (0.25) | n/m | ||||||
| Capex | (0.29) | (0.26) | (0.14) | (0.06) | (0.02) | (0.02) | (0.03) | (0.05) | (0.05) | (0.08) | 0.00 | (13.9%) | ||||||
| Free cash flow | (1.28) | (0.65) | (1.31) | (0.21) | 0.16 | (0.23) | (0.41) | (0.33) | (0.11) | 0.04 | (0.25) | n/m | ||||||
| Book value | 1.99 | (0.10) | 0.79 | 0.43 | 0.28 | 0.19 | 0.14 | 1.49 | 1.50 | 1.40 | 1.38 | (3.8%) | ||||||
| Shares, m | 25 | 34 | 44 | 46 | 58 | 62 | 63 | 63 | 62 | 63 | 63 | +10.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 1.63 | 1.21 | 1.34 | 0.49 | 7.74 | 4.71 | 3.08 | 2.04 | 0.52 | 0.65 | 0.52 | 2.3 | ||||||
| P/B | 4.78 | 0.00 | 5.42 | 2.43 | 8.46 | 10.50 | 16.41 | 1.10 | 0.52 | 0.79 | 0.60 | 5.0 | ||||||
| EV/Sales | 1.15 | 0.99 | 1.05 | 0.41 | 6.33 | 4.28 | 3.45 | 1.16 | 0.36 | 0.49 | 0.43 | 2.0 | ||||||
| EV/FCF | (5.19) | (8.32) | (3.52) | (0.77) | 37.67 | (4.91) | (5.43) | (2.39) | (2.60) | (8.73) | (1.53) | (0.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (25) | (14) | (51) | (7) | 10 | (13) | (24) | (17) | (3) | 7 | (16) | n/m | |||||
| Capex | (7) | (9) | (6) | (3) | (1) | (1) | (2) | (3) | (3) | (5) | (13) | (4.6%) | ||||||
| Free cash flow | (32) | (22) | (57) | (10) | 9 | (14) | (26) | (20) | (7) | 2 | (16) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 28 | (29) | (3) | (4) | 9 | 0 | (4) | 79 | 62 | 60 | 60 | +9.0% | |||||
| Net debt | (70) | (41) | (32) | (12) | (25) | (11) | 17 | (44) | (15) | (17) | (9) | (14.5%) | ||||||
| Shareholders’ equity | 49 | (3) | 34 | 20 | 16 | 12 | 9 | 93 | 93 | 88 | 88 | +6.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (79.76) | (37.59) | (9.23) | (7.43) | (16.53) | (8.36) | (4.56) | (3.63) | (0.82) | (1.67) | (1.84) | +78.1 pt | |||||
| ROIC | 0.00 | 0.00 | (1,030.95) | (60.84) | 0.00 | (605.41) | 2.35 | (2.44) | (0.85) | (1.18) | (1.54) | (1.2) pt | ||||||
| ROE | 489.73 | (267.71) | (107.33) | (40.63) | (89.57) | (45.53) | (34.31) | (8.27) | (1.35) | (2.75) | (3.05) | (492.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,343 | 3,391 | 2,514 | 2,000 | 1,006 | 961 | 118 | 1,268 | 1,452 | 1,584 | — | (4.3%) | |||||
| Revenue/emp, $m | 0.06 | 0.06 | 0.05 | 0.05 | 0.02 | 0.03 | 0.39 | 0.04 | 0.06 | 0.07 | — | +1.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Mar 2026 · latest quarter Jun 2026
Yatra Online, Inc. vs peers in Travel Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MMYT MakeMyTrip Limited | $4.8B | 120× | 123× | +2.54% (above 0%: growing) | n/m | +3.81% (above 0%: growing) | 82.57% | 15.59% | Compare |
| TNL Travel + Leisure Co. | $4.5B | 19.7× | 10.4× | +5.46% (above 0%: growing) | +4.12% (above 0%: growing) | −18.38% (below 0%: shrinking) | 50.32% | 17.71% | Compare |
| LIND Lindblad Expeditions | $2.1B | 728× | 172× | +12.07% (above 0%: growing) | n/m | −109.52% (below 0%: shrinking) | 49.50% | 15.88% | Compare |
| PRSU Pursuit Attractions and Hospitality, Inc. | $1.5B | 39.9× | 29.9× | +14.35% (above 0%: growing) | +175.00% (above 0%: growing) | −139.39% (below 0%: shrinking) | 92.82% | 18.59% | Compare |
| TRIP TripAdvisor, Inc. | $864.9M | — (loss-making) | 40.7× | −21.08% (below 0%: shrinking) | n/m | −158.86% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| YTRA Yatra Online, Inc. | $52.7M | — (loss-making) | 9.7× | −18.88% (below 0%: shrinking) | −32.00% (below 0%: shrinking) | −145.70% (below 0%: shrinking) | 100.00% | 2.98% | |
| TOUR Tuniu Corporation | $45.5M | 16.3× | 28.5× | +8.76% (above 0%: growing) | −94.19% (below 0%: shrinking) | +56.08% (above 0%: growing) | 55.03% | (4.38%) | Compare |
| AHMA Ambitions Enterprise Management Co. L.L.C | $33.9M | — | — | — | — | — | — | — | Compare |
| NTRP NextTrip, Inc. | $16.5M | — (loss-making) | — (loss-making) | −27.84% (below 0%: shrinking) | n/m | −546.71% (below 0%: shrinking) | 32.19% | (606.77%) | Compare |
| Median of peers | $1.2B | 39.9× | 35.3× | +5.46% | +4.12% | −109.52% | 50.32% | 15.59% |