Pricing Log in Create free account

Travel + Leisure Co. (TNL) vs Tuniu Corporation (TOUR)

Travel + Leisure Co. and Tuniu Corporation are both Travel Services companies. Travel + Leisure Co. is the larger, with a market value of $4.1B against $46.8M — 88.0× the size. Tuniu Corporation trades at the lower P/E: 13.9× against 17.3×. Tuniu Corporation grew revenue faster over the last twelve months: 17.5% against 4.55%. Travel + Leisure Co. has the higher net margin (5.79% vs 3.75%) and the higher return on invested capital (8.30% vs 0.00%). Both pay a dividend; Tuniu Corporation yields more (24.9% vs 3.64%). Across the 20 metrics below, Travel + Leisure Co. leads on 11 and Tuniu Corporation on 9.

Valuation

Metric TNL TOUR Travel Services median
P/E 17.29 13.95 17.29
P/S 0.99 0.59 2.66
P/B n/m 0.41 2.59
Price to free cash flow 8.94 10.96 11.15
EV/EBITDA 16.19 n/m 13.50
EV/Sales 2.72 (1.05) 3.14
Earnings yield 5.78% 7.17% 3.68%
Free cash flow yield 11.19% 9.13% 3.94%

Profitability

Metric TNL TOUR Travel Services median
Gross margin 45.13% 55.28% 76.78%
Operating margin 13.68% 0.76% 15.09%
Net margin 5.79% 3.75% 7.49%
Free cash flow margin 11.04% 0.00% 3.61%
Return on equity (25.31%) 2.51% 8.82%
Return on assets 3.46% 1.38% 3.46%
Return on invested capital 8.30% 0.00% 5.08%

Growth

Metric TNL TOUR Travel Services median
Revenue growth (TTM) 4.55% 17.47% 12.85%
EPS growth (last fiscal year) (40.89%) (66.67%) 7.79%
Revenue growth, 5-year CAGR 13.23% 3.67% 29.37%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric TNL TOUR Travel Services median
Debt to equity (5.60) 0.00 0.24
Current ratio 3.15 1.94 1.21
Net debt to EBITDA 7.64 (51.59) 1.04

Dividend

Metric TNL TOUR Travel Services median
Dividend yield 3.64% 24.94% 1.72%
Payout ratio 0.64 3.48 0.20

Size

Metric TNL TOUR Travel Services median
Market cap 4.12b 46.80m 4.19b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack