| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 1 | 1 | — | — | 1 | — | — | 1 | 1 | — | 1 |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | 0.00 |
—
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 1,067.00 | 1,064.00 | 1,035.00 | 843.20 |
| Receivables | 192.00 | 207.00 | 209.00 | 231.30 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 1,297.00 | 1,320.00 | 1,291.00 | 1,403.50 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 28.00 | 49.00 | 23.00 | 75.40 |
| ST’ Debt | — | 5.00 | 353.00 | 8.50 |
| Other | — | — | — | — |
| 572.00 | 628.00 | 998.00 | 898.90 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 382.40 | 441.90 | — | — |
—
|
| ’25 | 398.20 | 476.00 | 553.00 | 463.80 |
1,891.00
|
| ’24 | 395.00 | 497.00 | 532.00 | 411.00 |
1,835.00
|
| ’23 | 371.00 | 494.00 | 533.00 | 390.00 |
1,788.00
|
| ’22 | 262.00 | 417.00 | 459.00 | 354.00 |
1,492.00
|
| ’21 | 123.00 | 235.00 | 303.00 | 241.00 |
902.00
|
| ’20 | 278.00 | 59.00 | 151.00 | 116.00 |
604.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 117.80 | 143.70 | — | — |
—
|
| ’25 | 101.70 | 201.80 | 44.50 | (103.00) |
245.00
|
| ’24 | 139.00 | 51.00 | (43.00) | (3.00) |
144.00
|
| ’23 | 135.00 | 105.00 | 14.00 | (19.00) |
235.00
|
| ’22 | 86.00 | 294.00 | 60.00 | (40.00) |
400.00
|
| ’21 | (19.00) | 125.00 | (63.00) | 65.00 |
108.00
|
| ’20 | (70.00) | (78.00) | (32.00) | (14.00) |
(194.00)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 101.30 | 137.70 | — | — |
—
|
| ’25 | 82.70 | 186.50 | 15.80 | (122.00) |
163.00
|
| ’24 | 123.00 | 36.00 | (63.00) | (26.00) |
70.00
|
| ’23 | 119.00 | 90.00 | (2.00) | (35.00) |
172.00
|
| ’22 | 72.00 | 281.00 | 46.00 | (55.00) |
344.00
|
| ’21 | (29.00) | 110.00 | (78.00) | 51.00 |
54.00
|
| ’20 | (90.00) | (94.00) | (42.00) | (23.00) |
(249.00)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.28) | 0.19 | — | — |
—
|
| ’25 | (0.08) | 0.28 | 0.43 | (0.33) |
0.31
|
| ’24 | (0.43) | 0.17 | 0.27 | 0.01 |
0.04
|
| ’23 | (0.52) | 0.17 | 0.19 | 0.22 |
0.08
|
| ’22 | (0.24) | 0.21 | 0.17 | (0.02) |
0.14
|
| ’21 | (0.59) | (0.29) | 0.01 | (0.21) |
(1.08)
|
| ’20 | (0.12) | (1.14) | (0.36) | (0.54) |
(2.14)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 16.87 | 14.15 | 12.93 | 10.43 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 30.48 | 27.30 | 28.76 | 20.16 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,100 | 2,845 | 2,860 | 2,590 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.48 | 0.63 | 0.64 | 0.73 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,492.00 | 1,788.00 | 1,835.00 | 1,891.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 94.77% | 93.34% | 92.86% | 92.33% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 67.00 | 125.00 | 87.00 | 45.00 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.49% | 6.99% | 4.74% | 2.38% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.00 | 10.00 | 5.00 | 40.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 97.00 | 87.00 | 85.00 | 92.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.66 | 12.86 | 13.20 | 15.13 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.14 | 0.07 | 0.04 | 0.32 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.86 | 1.69 | 1.04 | 1.96 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.40) | (0.45) | (0.53) | (0.66) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.46 | 1.24 | 0.50 | 1.30 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.15 | 6.27 | 6.78 | 5.16 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 140.00 | 139.00 | 139.00 | 125.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | 130.79 | 263.25 | 492.33 | 42.82 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.72 | 1.64 | 1.12 | 0.96 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.98 | 3.36 | 2.18 | 2.82 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.65 | 1.55 | 1.02 | 1.08 | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.14 | 16.10 | 26.69 | 12.58 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 400.00 | 235.00 | 144.00 | 245.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (56.00) | (63.00) | (74.00) | (82.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 344.00 | 172.00 | 70.00 | 163.00 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 737.00 | 725.00 | 692.00 | 293.00 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 914.00 | 890.00 | 879.00 | 1,208.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (107.00) | (177.00) | (185.00) | 173.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 861.00 | 871.00 | 943.00 | 645.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.82% | 0.39% | 0.20% | 1.54% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.37% | 11.35% | 7.59% | 6.11% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.42% | 1.15% | 0.55% | 5.04% | ‡‡‡‡‡ | — | — |
ROE
|
TripAdvisor (TRIP) has staged a robust post-pandemic recovery, with 2024 revenue reaching $1.835 billion—18% above 2023 and surpassing pre-COVID levels—fueled by operational efficiency gains like revenue per employee hitting $642K, double the 2020 low, and gross margins steady above 92%. Yet profitability lags, with EBT margins at a slim 2.4% amid cost pressures and competition from Booking Holdings and Google, while free cash flow per share rebounded to $1.30 despite rising debt to $1.208 billion. Stock prices, trading near multi-year lows around $15-20 despite these fundamentals, reflect market skepticism, trading at rock-bottom multiples like PS 1.12 and EV/Sales 1.02—76% below 2016 peaks.
Insider activity signals caution, with no buys over 12 months and executive sells totaling over $800K at depressed prices, contrasting forecasts of EPS climbing to $0.74 by 2026 and ROE surging to 22.8%. Analysts project modest revenue growth to $2.035 billion by 2027, driven by Viator experiences, alongside FCF tripling and potential TheFork divestiture to streamline operations. Mean price targets imply 35% upside, with highs at 130%, highlighting a potential re-rating if execution delivers amid cyclical travel tailwinds.
This undervalued recovery story—where operational resilience outpaces stock performance—pits margin expansion potential against macro risks and competitive moats erosion, offering compelling value for quant-minded investors tracking Q1 2026 bookings.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.