Monday 2 November 2026
Export TNET’s income statement to Excel — free account
TriNet Group, Inc.
TNET Industrials Staffing & Employment Services
TriNet Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, down 0.92% from fiscal 2024.
- Revenue
- −4.43%
- EPS
- +50.7%
- Free cash flow
- +17.5%
- Total debt
- −8.94%
Quarter to June 2026, against a year earlier
67.22
2.94
+4.57%
Follow TNET
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 3,060 | 3,275 | 3,503 | 3,856 | 4,034 | 4,540 | 4,885 | 4,922 | 4,989 | 4,943 | 4,827 | +5.5% | 4,797 | 5,034 | 5,528 | +3.8% | |
| Gross margin, % | 14.90 | 18.20 | 18.96 | 17.74 | 19.66 | 20.64 | 22.91 | 22.39 | 17.80 | 16.57 | 18.15 | +1.7 pt | ||||||
| EBT | 104 | 200 | 241 | 270 | 357 | 441 | 482 | 501 | 226 | 217 | 248 | +8.5% | ||||||
| EBT margin, % | 3.40 | 6.11 | 6.88 | 7.00 | 8.85 | 9.71 | 9.87 | 10.18 | 4.53 | 4.39 | 5.14 | +1.0 pt | ||||||
| Net income | 61 | 178 | 192 | 212 | 272 | 338 | 355 | 375 | 173 | 155 | 175 | +10.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 43.61 | 47.46 | 50.04 | 55.09 | 60.21 | 68.79 | 77.54 | 86.35 | 99.78 | 102.98 | 104.93 | +10.0% | |||||
| Earnings | 0.88 | 2.57 | 2.72 | 3.04 | 4.03 | 5.13 | 5.66 | 6.61 | 3.47 | 3.20 | 3.75 | +15.4% | ||||||
| Cash flow | 2.74 | 8.78 | (1.49) | 6.73 | 8.15 | 3.30 | 7.89 | 9.46 | 5.58 | 6.31 | 8.04 | +9.7% | ||||||
| Capex | 0.00 | (0.55) | (0.61) | (0.64) | (0.54) | (0.61) | (0.89) | (1.32) | (1.56) | (1.44) | (1.78) | n/m | ||||||
| Free cash flow | 2.74 | 8.23 | (2.10) | 6.09 | 7.61 | 2.70 | 7.00 | 8.14 | 4.02 | 4.88 | 6.26 | +6.6% | ||||||
| Book value | 0.50 | 2.99 | 5.36 | 6.79 | 9.06 | 13.35 | 12.30 | 1.37 | 1.38 | 1.13 | 2.72 | +9.5% | ||||||
| Shares, m | 70 | 69 | 70 | 70 | 67 | 66 | 63 | 57 | 50 | 48 | 47 | (4.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 29.19 | 16.90 | 15.42 | 18.56 | 20.05 | 18.57 | 12.35 | 17.97 | 26.31 | 18.59 | 17.14 | 19.4 | |||||
| P/S | 0.59 | 0.92 | 0.84 | 1.03 | 1.34 | 1.38 | 0.89 | 1.36 | 0.91 | 0.57 | 0.61 | 1.0 | ||||||
| P/B | 51.50 | 14.55 | 7.83 | 8.34 | 8.90 | 7.14 | 5.64 | 86.13 | 65.78 | 52.56 | 23.66 | 30.8 | ||||||
| EV/Sales | 0.67 | 0.55 | 0.61 | 0.75 | 1.00 | 1.07 | 0.65 | 1.26 | 0.75 | 0.37 | 0.53 | 0.8 | ||||||
| EV/FCF | 12.91 | 3.18 | (14.46) | 6.79 | 7.89 | 27.25 | 7.23 | 13.34 | 18.65 | 7.87 | 8.84 | 9.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 192 | 606 | (104) | 471 | 546 | 218 | 497 | 539 | 279 | 303 | 370 | +5.2% | |||||
| Capex | (40) | (38) | (43) | (45) | (36) | (40) | (56) | (75) | (78) | (69) | (82) | +6.3% | ||||||
| Free cash flow | 192 | 568 | (147) | 426 | 510 | 178 | 441 | 464 | 201 | 234 | 288 | +2.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 156 | 234 | 221 | 228 | 290 | 700 | 338 | 115 | 199 | 231 | 275 | +4.5% | |||||
| Net debt | 260 | (1,193) | (811) | (1,070) | (1,376) | (1,436) | (1,182) | (528) | (790) | (1,086) | (501) | n/m | ||||||
| Shareholders’ equity | 35 | 206 | 375 | 475 | 607 | 881 | 775 | 78 | 69 | 54 | 133 | +4.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.91 | 7.59 | 7.64 | 8.18 | 9.39 | 10.64 | 10.52 | 10.51 | 4.43 | 3.92 | 4.98 | +1.0 pt | |||||
| ROIC | 26.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (26.3) pt | ||||||
| ROE | 283.19 | 147.72 | 66.09 | 49.88 | 50.28 | 45.43 | 42.87 | 87.92 | 235.37 | 252.03 | 150.86 | (31.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,600 | 2,700 | 3,100 | 2,900 | 2,700 | 2,800 | 3,600 | 3,600 | 3,600 | 3,400 | — | +3.0% | |||||
| Revenue/emp, $m | 1.18 | 1.21 | 1.13 | 1.33 | 1.49 | 1.62 | 1.36 | 1.37 | 1.39 | 1.45 | — | +2.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
TriNet Group, Inc. vs peers in Staffing & Employment Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RHI Robert Half Inc. | $4.5B | 38.0× | 33.2× | −2.44% (below 0%: shrinking) | −36.59% (below 0%: shrinking) | −2.55% (below 0%: shrinking) | 35.47% | (4.66%) | Compare |
| KFY Korn/Ferry International | $4.2B | 14.2× | 13.9× | +6.86% (above 0%: growing) | +5.47% (above 0%: growing) | −2.15% (below 0%: shrinking) | 25.61% | 12.21% | Compare |
| TNET TriNet Group, Inc. | $2.9B | 17.1× | 20.0× | −4.43% (below 0%: shrinking) | +50.65% (above 0%: growing) | +17.54% (above 0%: growing) | 20.07% | 6.52% | |
| MAN ManpowerGroup Inc. | $2.2B | 18.0× | 16.0× | +4.44% (above 0%: growing) | +86.44% (above 0%: growing) | −135.70% (below 0%: shrinking) | 15.85% | 1.70% | Compare |
| NSP Insperity, Inc. | $1.9B | — (loss-making) | 48.9× | +1.69% (above 0%: growing) | n/m | +147.67% (above 0%: growing) | 12.87% | 0.36% | Compare |
| KFRC Kforce, Inc. | $1.0B | 27.1× | 21.0× | +4.49% (above 0%: growing) | +23.73% (above 0%: growing) | −145.85% (below 0%: shrinking) | 28.47% | 5.37% | Compare |
| BBSI Barrett Business Services, Inc. | $788.4M | 23.4× | 24.3× | +3.77% (above 0%: growing) | −26.39% (below 0%: shrinking) | −5.41% (below 0%: shrinking) | 20.31% | 4.82% | Compare |
| KELYB Kelly Services, Inc. | $659.7M | — (loss-making) | — | −5.77% (below 0%: shrinking) | −40.38% (below 0%: shrinking) | −48.93% (below 0%: shrinking) | 20.42% | 1.55% | Compare |
| KELYA Kelly Services, Inc. | $610.2M | — (loss-making) | 25.8× | −5.77% (below 0%: shrinking) | −40.38% (below 0%: shrinking) | −48.93% (below 0%: shrinking) | 20.42% | 1.55% | Compare |
| Median of peers | $1.4B | 23.4× | 24.3× | +2.73% | −26.39% | −27.17% | 20.42% | 1.63% |
Pay and ownership Proxy statement filed 15 April 2026
Ownership
Directors and executive officers, together
40.00%
Atairos Group, Inc.
39.30%
Michael J. Angelakis
39.30%
Blackrock, Inc.
5.10%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement