| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | 1 | — | — | — | — | — | — |
| Sell | — | 4 | — | 1 | 1 | — | 1 | 1 | — | — | 4 | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡ |
|
| 2026 | 1.15 |
—
—
—
—
|
| 2025 | 1.08 |
—
—
—
—
|
| 2024 | 0.75 |
—
—
—
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 1,621.00 | 1,773.00 | 1,981.00 | 1,397.00 |
| Receivables | 465.00 | 381.00 | 284.00 | 431.00 |
| Inventory | — | — | — | — |
| Other | 425.00 | 962.00 | 521.00 | 503.00 |
| 2,578.00 | 3,180.00 | 2,868.00 | 2,384.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 87.00 | 89.00 | 86.00 | 103.00 |
| ST’ Debt | 109.00 | 75.00 | — | — |
| Other | 1,503.00 | 1,982.00 | 1,728.00 | 1,210.00 |
| 2,463.00 | 2,981.00 | 2,637.00 | 2,109.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,212.00 | 1,166.00 | — | — |
—
|
| ’25 | 1,274.00 | 1,220.00 | 1,215.00 | 1,234.00 |
4,943.00
|
| ’24 | 1,264.00 | 1,226.00 | 1,237.00 | 1,262.00 |
4,989.00
|
| ’23 | 1,246.00 | 1,209.00 | 1,222.00 | 1,245.00 |
4,922.00
|
| ’22 | 1,218.00 | 1,200.00 | 1,241.00 | 1,226.00 |
4,885.00
|
| ’21 | 1,060.00 | 1,100.00 | 1,148.00 | 1,232.00 |
4,540.00
|
| ’20 | 1,048.00 | 948.00 | 975.00 | 1,063.00 |
4,034.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 149.00 | 88.00 | — | — |
—
|
| ’25 | 95.00 | 75.00 | 72.00 | 61.00 |
303.00
|
| ’24 | 91.00 | 39.00 | 84.00 | 65.00 |
279.00
|
| ’23 | (77.00) | 144.00 | (110.00) | 582.00 |
539.00
|
| ’22 | 214.00 | (89.00) | (49.00) | 421.00 |
497.00
|
| ’21 | (175.00) | (15.00) | 174.00 | 234.00 |
218.00
|
| ’20 | (282.00) | 152.00 | 90.00 | 586.00 |
546.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 123.00 | 67.00 | — | — |
—
|
| ’25 | 79.00 | 57.00 | 55.00 | 43.00 |
234.00
|
| ’24 | 73.00 | 22.00 | 59.00 | 47.00 |
201.00
|
| ’23 | (94.00) | 127.00 | (130.00) | 561.00 |
464.00
|
| ’22 | 203.00 | (104.00) | (62.00) | 404.00 |
441.00
|
| ’21 | (180.00) | (27.00) | 162.00 | 223.00 |
178.00
|
| ’20 | (288.00) | 140.00 | 81.00 | 577.00 |
510.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1.90 | 1.15 | — | — |
—
|
| ’25 | 1.71 | 0.76 | 0.70 | (0.01) |
3.20
|
| ’24 | 1.78 | 1.20 | 0.90 | (0.46) |
3.43
|
| ’23 | 2.17 | 1.38 | 1.63 | 1.31 |
6.56
|
| ’22 | 2.21 | 1.35 | 1.22 | 0.78 |
5.61
|
| ’21 | 1.51 | 1.37 | 1.16 | 1.03 |
5.07
|
| ’20 | 1.31 | 1.87 | 0.48 | 0.32 |
3.99
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 60.61 | 68.08 | 74.32 | 54.22 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 103.36 | 123.67 | 134.67 | 97.02 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,600 | 3,600 | 3,600 | 3,400 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.36 | 1.37 | 1.39 | 1.45 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,885.00 | 4,922.00 | 4,989.00 | 4,943.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.91% | 22.39% | 17.80% | 16.57% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 482.00 | 501.00 | 226.00 | 217.00 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.87% | 10.18% | 4.53% | 4.39% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 355.00 | 375.00 | 173.00 | 155.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 127.00 | 121.00 | 130.00 | 122.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 77.54 | 86.35 | 99.78 | 102.98 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 5.66 | 6.61 | 3.47 | 3.20 | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.89 | 9.46 | 5.58 | 6.31 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.89) | (1.32) | (1.56) | (1.44) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.00 | 8.14 | 4.02 | 4.88 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.30 | 1.37 | 1.38 | 1.13 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 63.00 | 57.00 | 50.00 | 48.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.35 | 17.97 | 26.31 | 18.59 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.89 | 1.36 | 0.91 | 0.57 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.64 | 86.13 | 65.78 | 52.56 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.65 | 1.26 | 0.75 | 0.37 | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.23 | 13.34 | 18.65 | 7.87 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 497.00 | 539.00 | 279.00 | 303.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (56.00) | (75.00) | (78.00) | (69.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 441.00 | 464.00 | 201.00 | 234.00 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 338.00 | 115.00 | 199.00 | 231.00 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 511.00 | 1,093.00 | 983.00 | 895.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1,182.00) | (528.00) | (790.00) | (1,086.00) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 775.00 | 78.00 | 69.00 | 54.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.52% | 10.51% | 4.43% | 3.92% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00% | 0.00% | 0.00% | 0.00% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 42.87% | 87.92% | 235.37% | 252.03% | ‡‡‡‡‡ | — | — |
ROE
|
TriNet Group (TNET), a leader in PEO services for SMBs, delivered impressive historical growth, with revenue surging from $3.06 billion in 2016 to nearly $5 billion in 2024 at a 7% CAGR, fueled by client additions, acquisitions, and rising efficiency (revenue per employee up 18%). Profitability shone brighter, with net income exploding 514% and EPS up 650% through 2023, supported by margin expansion, steady ROA, and robust free cash flow funding aggressive buybacks that slashed shares 29%. Yet, margins eroded slightly in 2024 amid economic pressures, and the balance sheet shows cash strength offset by rising debt and plunging equity.
The narrative twists dramatically with analyst forecasts: a jaw-dropping 76% revenue plunge to $1.18 billion in 2025—potentially signaling a major divestiture or restructuring—before modest stabilization. Insider selling persists without buys, valuations mix bargain elements (low PS ratios) with red flags (sky-high PB), and stock prices have rollercoastered from multi-year lows. Analysts eye 25% mean upside, betting on PEO tailwinds and cash flow surges, but the revenue cliff demands scrutiny—could this be TriNet’s pivot to higher-margin efficiency, or a warning sign?
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.