Friday 6 November 2026
Export NSP’s income statement to Excel — free account
Insperity, Inc.
NSP Industrials Staffing & Employment Services
Insperity, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.8 billion, up 3.51% from fiscal 2024.
- Revenue
- +1.73%
- EPS
- +95.0%
- Free cash flow
- +15.0%
- Total debt
- +13.6%
Quarter to September 2026, against a year earlier
50.02
0.80
−1.57%
Follow NSP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2,941 | 3,300 | 3,829 | 4,315 | 4,287 | 4,973 | 5,939 | 6,486 | 6,581 | 6,812 | 6,900 | +9.8% | 6,929 | 7,203 | 7,579 | +3.6% | |
| Gross margin, % | 16.71 | 17.35 | 17.81 | 16.99 | 18.82 | 16.49 | 17.02 | 15.99 | 15.99 | 13.21 | 13.01 | (3.5) pt | ||||||
| EBT | 105 | 130 | 182 | 190 | 189 | 168 | 245 | 225 | 126 | (4) | 21 | n/m | ||||||
| EBT margin, % | 3.58 | 3.94 | 4.76 | 4.40 | 4.41 | 3.38 | 4.13 | 3.47 | 1.91 | (0.06) | 0.30 | (3.6) pt | ||||||
| Net income | 66 | 84 | 135 | 151 | 138 | 124 | 179 | 171 | 91 | (7) | 3 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 70.59 | 80.36 | 92.89 | 107.37 | 111.34 | 129.40 | 156.29 | 170.68 | 173.18 | 179.26 | 181.58 | +10.9% | |||||
| Earnings | 1.55 | 2.02 | 3.24 | 3.72 | 3.57 | 3.22 | 4.70 | 4.53 | 2.44 | (0.19) | 0.07 | n/m | ||||||
| Cash flow | 3.49 | 5.19 | 4.48 | 5.11 | 9.00 | 6.77 | 9.13 | 5.21 | 13.68 | (7.32) | 6.11 | n/m | ||||||
| Capex | (0.81) | (0.80) | (0.85) | (1.40) | (2.55) | (0.85) | (0.79) | (1.05) | (1.00) | (0.82) | (0.92) | 0.0% | ||||||
| Free cash flow | 2.67 | 4.39 | 3.62 | 3.70 | 6.45 | 5.91 | 8.34 | 4.16 | 12.68 | (8.13) | 5.18 | n/m | ||||||
| Book value | 1.45 | 1.61 | 1.88 | 0.10 | 1.15 | (0.05) | 2.14 | 2.47 | 2.55 | 1.21 | 1.16 | (2.0%) | ||||||
| Shares, m | 42 | 41 | 41 | 40 | 39 | 38 | 38 | 38 | 38 | 38 | 38 | (1.0%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 23.13 | 28.38 | 28.81 | 23.25 | 22.87 | 36.57 | 24.05 | 26.27 | 31.77 | 0.00 | 685.48 | 24.5 | |||||
| P/S | 0.51 | 0.71 | 1.01 | 0.80 | 0.73 | 0.91 | 0.72 | 0.70 | 0.45 | 0.22 | 0.28 | 0.7 | ||||||
| P/B | 24.60 | 35.14 | 49.54 | 847.66 | 71.03 | 0.00 | 52.84 | 48.01 | 30.36 | 31.99 | 43.63 | 119.1 | ||||||
| EV/Sales | 0.43 | 0.62 | 0.93 | 0.76 | 0.67 | 0.86 | 0.65 | 0.63 | 0.33 | 0.16 | 0.24 | 0.6 | ||||||
| EV/FCF | 11.33 | 11.31 | 23.86 | 22.00 | 11.56 | 18.72 | 12.14 | 26.05 | 4.54 | (3.55) | 8.40 | 13.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 145 | 213 | 184 | 205 | 346 | 260 | 347 | 198 | 520 | (278) | 232 | n/m | |||||
| Capex | (34) | (33) | (35) | (56) | (98) | (33) | (30) | (40) | (38) | (31) | (35) | (1.0%) | ||||||
| Free cash flow | 111 | 180 | 149 | 149 | 248 | 227 | 317 | 158 | 482 | (309) | 197 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 39 | 54 | 94 | 106 | 172 | 116 | 159 | 159 | 155 | 102 | 179 | +11.2% | |||||
| Net debt | (226) | (293) | (285) | (182) | (265) | (285) | (446) | (397) | (755) | (373) | (264) | +5.7% | ||||||
| Shareholders’ equity | 61 | 66 | 78 | 4 | 44 | (2) | 81 | 94 | 97 | 46 | 44 | (3.0%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 7.62 | 8.41 | 11.84 | 11.55 | 9.23 | 7.44 | 9.44 | 8.22 | 3.86 | (0.29) | 0.14 | (7.9) pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | 55.37 | 130.69 | 185.47 | 365.34 | 570.22 | 585.86 | 450.31 | 195.12 | 95.29 | (9.79) | 4.58 | (65.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,600 | 2,900 | 3,200 | 3,500 | 3,600 | 3,600 | 4,100 | 4,400 | 4,500 | 4,200 | — | +5.5% | |||||
| Revenue/emp, $m | 1.13 | 1.14 | 1.20 | 1.23 | 1.19 | 1.38 | 1.45 | 1.47 | 1.46 | 1.62 | — | +4.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Insperity, Inc. vs peers in Staffing & Employment Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RHI Robert Half Inc. | $4.4B | 35.1× | 33.2× | +0.36% (above 0%: growing) | +16.28% (above 0%: growing) | −9.18% (below 0%: shrinking) | 39.14% | 5.51% | Compare |
| KFY Korn/Ferry International | $4.2B | 14.3× | 13.9× | +6.86% (above 0%: growing) | +5.47% (above 0%: growing) | −2.15% (below 0%: shrinking) | 25.61% | 12.21% | Compare |
| TNET TriNet Group, Inc. | $3.1B | 18.0× | 20.0× | −4.36% (below 0%: shrinking) | −3.73% (below 0%: shrinking) | −3.64% (below 0%: shrinking) | 17.21% | 3.27% | Compare |
| MAN ManpowerGroup Inc. | $2.2B | 17.9× | 16.0× | +4.44% (above 0%: growing) | +87.18% (above 0%: growing) | −135.70% (below 0%: shrinking) | 15.85% | 1.70% | Compare |
| NSP Insperity, Inc. | $1.9B | 685× | 48.9× | +1.73% (above 0%: growing) | n/m | +15.00% (above 0%: growing) | 12.54% | (0.12%) | |
| KFRC Kforce, Inc. | $997.7M | 23.3× | 21.0× | +7.55% (above 0%: growing) | +42.86% (above 0%: growing) | −70.26% (below 0%: shrinking) | 28.19% | 6.29% | Compare |
| BBSI Barrett Business Services, Inc. | $736.5M | 23.6× | 24.3× | +4.74% (above 0%: growing) | −13.75% (below 0%: shrinking) | −36.74% (below 0%: shrinking) | 21.75% | 6.36% | Compare |
| KELYB Kelly Services, Inc. | $659.7M | — (loss-making) | — | −0.83% (below 0%: shrinking) | n/m | −97.46% (below 0%: shrinking) | 20.97% | 0.06% | Compare |
| KELYA Kelly Services, Inc. | $515.3M | — (loss-making) | 25.8× | −0.83% (below 0%: shrinking) | n/m | −97.46% (below 0%: shrinking) | 20.97% | 0.06% | Compare |
| Median of peers | $1.6B | 20.6× | 21.0× | +2.40% | +10.88% | −53.50% | 21.36% | 4.39% |
Pay and ownership Proxy statement filed 14 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 16.81m | 3.05m | 54.91 |
| 2024 | 9.37m | 81.50k | 101.83 |
| 2023 | 8.01m | 5.86m | 150.11 |
| 2022 | 10.70m | 15.94m | 142.65 |
| 2021 | 9.62m | 13.83m | 145.44 |
Ownership
Directors and executive officers, together
5.77%
BlackRock, Inc.
13.57%
The Vanguard Group
9.77%
Reinhart Partners, LLC
7.19%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement